CashFlowRE
Sign in Sign up
Idlewood Plan 🏗️ New Construction
F Composite 34.89
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.8/30.0
  • ARV discount +7.5/15.0
  • Condition / age +4.0/5.0
  • Schools +3.6/10.0
  • Livability +3.4/5.0
  • 1% rule +2.7/10.0
  • Rent growth +2.5/5.0
  • DSCR +2.4/10.0
  • Appreciation +0.0/10.0

$240,999

Idlewood Plan · Crandall, TX 75114
3 bd · 2.0 ba · 1,461 sqft · SingleFamily · 643 Days on market
Good condition ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

Key facts

  • Onsite amenities
  • 2 garage spots
  • Listed 643 days

Tags

COMMUNITY OF NEW HOMESONSITE AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $240,999 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $262,291.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $241k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-216 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $231k (4.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (16.1% below list).
  • Recommended offer: $202k (16.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 68/100 on livability (#507 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Crandall ISD (rural): math 36% / reading 42% proficiency, ranked #351 of 826 in TX (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nola Kathryn Wilson El (math 40% / reading 45%, grade F, #1,313 of 4,322 statewide, top 31%, 596 students, 59% FRL); Crandall Middle (math 38% / reading 42%, grade F, #646 of 1,662 statewide, top 40%, 983 students, 60% FRL); Crandall H S (math 33% / reading 53%, grade F, #713 of 1,632 statewide, top 44%, 1,707 students, 56% FRL) — zoned schools average 58% FRL vs 41% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 802 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 643 days — a 12% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $202,084 (16.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 643 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.30%
Cash-on-cash
-3.53%
DSCR
0.84
GRM
10.8

CMA / ARV

ARV (median comp)
$262,291
List price
$240,999
Delta
-8.12%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2228 Starling St 0.09mi 4/2.0 (+1) 1,456 (-0%) 1mo $264,000 $181 89
2071 Wildcat Trl 0.17mi 3/2.0 1,480 (+1%) 1mo $244,900 $165 89
2213 Nightgrove Cir 0.43mi 3/2.0 1,500 (+3%) 1mo $223,000 $149 74
2826 Gose Ln 0.52mi 3/2.0 1,521 (+4%) 2mo $259,990 $171 67
2607 Ocean View Dr 0.55mi 3/2.0 1,518 (+4%) 3mo $264,740 $174 65
2529 Talus Run 0.57mi 3/2.0 1,396 (-4%) 1mo $267,240 $191 65
2525 Talus Run 0.58mi 3/2.0 1,521 (+4%) 1mo $275,240 $181 65
2407 Margaret St 0.62mi 3/2.0 1,518 (+4%) 2mo $257,765 $170 63
2844 Gose Ln 0.51mi 3/2.0 1,586 (+9%) 4mo $271,740 $171 59
2717 Dewlend Dr 0.57mi 3/2.0 1,586 (+9%) 4mo $271,740 $171 56
2709 Dewlend Dr 0.60mi 3/2.0 1,586 (+9%) 3mo $274,740 $173 55
2810 Bakers Bnd 0.66mi 3/2.0 1,335 (-9%) 0mo $275,740 $207 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-22.2%
Equity multiple
0.23×
Total profit
$-56,240
Equity at exit
$39,109
10-year hold
IRR
-16.2%
Equity multiple
0.09×
Total profit
$-66,578
Equity at exit
$22,678

Cash invested: $73,442 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75114

Home prices YoY
-26.7%
Active inventory
802
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$2,021 high interval (Pro) →
Mortgage (P&I)
$1,375
Tax est. 1.5%
$328 /mo · $3,934/yr
Insurance
$109
HOA
$0
Vacancy / Maint / Mgmt
$424
Net cashflow
$-216

Break-even live

Break-even rent $2,294
Max offer price $231,011
Occupancy floor

Sensitivity live

Price -10% $-35 -5% $-126 +0% $-216 +5% $-307 +10% $-397
Rent -10% $-376 -5% $-296 +0% $-216 +5% $-136 +10% $-57
Rate -1.0pp $-84 -0.5pp $-149 base $-216 +0.5pp $-284 +1.0pp $-353

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,573
Closing costs
$7,869
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2043 Serval Ln Crandall, TX 3.0 2.0 1544 $2,100 $1.36 45d 1 0.47mi
2505 Milne Ct Crandall, TX 3.0 2.0 1450 $2,500 $1.72 20d 1 0.49mi
3324 Price Trl Crandall, TX 3.0 2.0 1296 $1,995 $1.54 18d 1 0.72mi
2117 Ocelot St Crandall, TX 3.0 2.0 1481 $1,875 $1.27 45d 1 0.73mi
2127 Ocelot St Crandall, TX 3.0 2.0 1383 $2,200 $1.59 45d 1 0.77mi
2960 Wallace Wells Ct Crandall, TX 3.0 2.0 1440 $2,000 $1.39 45d 1 0.79mi
2961 Wallace Wells Ct Crandall, TX 3.0 2.0 1266 $1,855 $1.47 3d 1 0.80mi
3104 Helix Bay Dr Crandall, TX 3.0 2.0 1266 $1,675 $1.32 26d 1 0.81mi
3101 Helix Bay Dr Crandall, TX 3.0 2.0 1266 $1,745 $1.38 26d 1 0.83mi
3103 Helix Bay Dr Crandall, TX 3.0 2.0 1440 $1,729 $1.20 4d 1 0.84mi
2973 Wallace Wells Ct Crandall, TX 3.0 2.0 1440 $1,665 $1.16 45d 1 0.84mi
3121 Helix Bay Dr Crandall, TX 3.0 2.0 1440 $1,675 $1.16 45d 1 0.86mi
3352 Beckwith Way Crandall, TX 3.0 2.0 1266 $1,750 $1.38 0d 1 0.89mi
2991 Wallace Wells Ct Crandall, TX 3.0 2.0 1266 $1,895 $1.50 45d 1 0.90mi
4171 Silverstein St Crandall, TX 3.0 2.0 1311 $1,900 $1.45 14d 1 0.92mi
4152 Silverstein St Crandall, TX 3.0 2.0 1266 $1,925 $1.52 26d 1 0.94mi
3007 Wallace Wells Ct Crandall, TX 3.0 2.0 1440 $1,950 $1.35 45d 1 0.96mi
3315 Beckwith Way Crandall, TX 3.0 2.0 1440 $1,685 $1.17 45d 1 1.01mi
3072 Wallace Wells Ct Crandall, TX 3.0 2.0 1017 $1,500 $1.47 26d 1 1.20mi
2306 Great Belt Blvd Crandall, TX 3.0 2.0 1266 $1,695 $1.34 45d 1 1.23mi
2302 Great Belt Blvd Crandall, TX 3.0 2.0 1266 $1,650 $1.30 4d 1 1.24mi
2294 Great Belt Blvd Crandall, TX 3.0 2.0 1266 $1,815 $1.43 26d 1 1.25mi
1322 Olivewood Pl Crandall, TX 3.0 2.0 1458 $2,100 $1.44 0d 1 1.27mi
1322 Olivewood Pl Crandall, TX 3.0 2.0 1458 $2,100 $1.44 9d 1 1.27mi
2603 Khaju Grv Crandall, TX 3.0 2.0 1266 $1,699 $1.34 4d 1 1.31mi
2504 Cornado Way Crandall, TX 3.0 2.0 1440 $1,799 $1.25 45d 1 1.33mi
2511 Cornado Way Crandall, TX 3.0 2.0 1239 $1,799 $1.45 26d 1 1.33mi
204 Fox Run Crandall, TX 3.0 1.5 1034 $1,450 $1.40 6d 1 1.36mi
4624 Verdin St Crandall, TX 3.0 2.0 1390 $1,950 $1.40 0d 1 1.37mi
2311 Alcantara Ave Crandall, TX 3.0 2.0 1220 $1,740 $1.43 0d 1 1.37mi
106 N 4th St Crandall, TX 3.0 2.0 1200 $2,000 $1.67 45d 1 1.45mi

Listing history 26 events

  1. 2026-06-21
    days on market $240,999 Active 643 DOM
  2. 2026-06-18
    days on market $240,999 Active 640 DOM
  3. 2026-06-17
    days on market $240,999 Active 639 DOM
  4. 2026-06-16
    days on market $240,999 Active 638 DOM
  5. 2026-06-15
    days on market $240,999 Active 637 DOM
  6. 2026-06-13
    days on market $240,999 Active 635 DOM
  7. 2026-06-09
    days on market $240,999 Active 631 DOM
  8. 2026-06-08
    days on market $240,999 Active 630 DOM
  9. 2026-06-07
    days on market $240,999 Active 629 DOM
  10. 2026-06-04
    days on market $240,999 Active 626 DOM
  11. 2026-06-03
    days on market $240,999 Active 625 DOM
  12. 2026-06-02
    days on market $240,999 Active 624 DOM
  13. 2026-06-01
    days on market $240,999 Active 623 DOM
  14. 2026-05-31
    days on market $240,999 Active 622 DOM
  15. 2025-02-25
    price $240,999 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  16. 2025-02-11
    price $243,999 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  17. 2025-02-08
    status Active 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  18. 2025-02-07
    historical 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  19. 2025-01-22
    price $239,999 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  20. 2025-01-14
    price $234,999 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  21. 2024-12-11
    price $239,999 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  22. 2024-11-06
    price $237,499 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  23. 2024-10-24
    price $234,999 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  24. 2024-10-16
    price $238,999 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  25. 2024-10-08
    price $246,999 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

  26. 2024-09-15
    listed $244,999 Active 415-char remark
    Show marketing remark (415 chars)

    This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining, along with access to an outdoor space. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, ideal for household members and overnight guests.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,250
− Mortgage interest
−$14,692
− Property taxes
−$3,934
− Insurance
−$1,311
− Repairs & maintenance
−$1,940
− Management
−$1,940
− Depreciation
−$7,630
Taxable loss
−$7,198
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,728
After-tax cash flow
$-866/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This single-family home is in good condition with a good condition score of 80. It has a modern kitchen and bathrooms, and the exterior is well-maintained. The home is move-in ready and has potential for further value increases with minor updates.

Value-add opportunities

  • Both Painting the exterior siding — Enhances curb appeal and can increase both resale and rental value.
  • Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value.
  • Resale New flooring in bathrooms — Modernizes the space and can increase resale value.
  • Resale New kitchen appliances — Modernizes the space and can increase resale value.
  • Resale New bathroom fixtures — Modernizes the space and can increase resale value.

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting the exterior siding — Enhances curb appeal and can increase both resale and rental value.
  • Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value.
  • Resale New flooring in bathrooms — Modernizes the space and can increase resale value.
  • Resale New kitchen appliances — Modernizes the space and can increase resale value.
  • Resale New bathroom fixtures — Modernizes the space and can increase resale value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Crandall ISD
NCES district ID
4815510
Math proficiency
36% ▼ -13.00%
Reading proficiency
42% ▼ -8.00%
Median HH income
$70,076
Composite
35.57/100
National rank
#4901
State rank
#351 of 826 in TX

Livability — Crandall

Score
68/100
State rank
#507
US rank
#10022

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment A+ Housing A+ Health & safety B+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Kaufman County · 122,338 people
City population
9,333
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
9,333
Household income
$88,013
Rent vs Own
12.7% rent · 87.3% own
Severe rent burden
33.0

Population outlook (Kaufman County) Hauer SSP2

Today (2025)
138,716 people
By 2030
150,815 · +8.7%
By 2040
174,877 · +26.1%
By 2050
198,020 · +42.8%
By 2075
251,908 · +81.6%
By 2100
285,325 · +105.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 48% Hispanic / Latino 36% Two or more races 14% Black 14%
Hispanic origin (detail)
Mexican 34%
Common ancestry
Slovak 1%
Foreign-born
18% · Canada, China
Languages at home
71% English-only · Spanish 27% Other Indo-European 1%

Political lean MEDSL · Kaufman

2024 margin
Strong R (+27.9) · D 35.6% · R 63.5%
2008→2024 swing
+7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
All cycles
2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.61%
Current HPI
196.4773
Rent YoY
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-1.6% since first listed
12 events — show timeline
  • 2025-02-25 Price Changed $240,999 Zillow
  • 2025-02-11 Price Changed $243,999 Zillow
  • 2025-02-08 Relisted Zillow
  • 2025-02-07 Delisted Zillow
  • 2025-01-22 Price Changed $239,999 Zillow
  • 2025-01-14 Price Changed $234,999 Zillow
  • 2024-12-11 Price Changed $239,999 Zillow
  • 2024-11-06 Price Changed $237,499 Zillow
  • 2024-10-24 Price Changed $234,999 Zillow
  • 2024-10-16 Price Changed $238,999 Zillow
  • 2024-10-08 Price Changed $246,999 Zillow
  • 2024-09-15 Listed $244,999 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…