CashFlowRE
Sign in Sign up
4018 Carisbrook Dr
C Composite 58.84
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.5/15.0
  • Cash flow +13.6/30.0
  • Appreciation +10.0/10.0
  • Schools +4.5/10.0
  • DSCR +4.1/10.0
  • 1% rule +4.0/10.0
  • Rent growth +3.1/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$229,900

4018 Carisbrook Dr · South Fulton, GA 30291
3 bd · 2.5 ba · 1,850 sqft · SingleFamily public records · 153 Days on market
Built 2003 8,986 sqft lot Est $272k · 15% under $29/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

Key facts

  • Ample counter space
  • Charming fireplace
  • Cozy family room

Tags

CORNER LOTCOZY FAMILY ROOMCHARMING FIREPLACEEAT-IN KITCHENGAS RANGEAMPLE COUNTER SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $230k.

Deal economics

  • At list price, monthly cash flow is $15 ($175/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (9.7% below list).
  • Recommended offer: $202k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Feldwood Elementary School (math 15% / reading 34%, grade F, #751 of 1,228 statewide, top 61%, 688 students, 100% FRL); Banneker High School (math 24% / reading 75%, grade D+, #28 of 424 statewide, top 7%, 1,610 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 37% at this address vs 51% district-wide (-14 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.2%/yr); 167 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • In year one you build about $25k of equity ($2k loan paydown + $23k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 2.2% rent growth), your $64k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 153 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 15y ago; this cycle's ask is 15% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $180k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $202,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
6.37%
Cash-on-cash
0.27%
DSCR
1.01
GRM
9.2

CMA / ARV

ARV (on-the-fly)
$271,950
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3852 Shenfield Dr 0.11mi 4/2.5 (+1) 1,860 (+0%) 2mo $265,000 $142 87
6264 Shenfield Ln 0.05mi 4/2.5 (+1) 1,860 (+0%) 17mo $249,000 $134 78
6344 Woodwell Dr 0.41mi 3/2.5 1,774 (-4%) 3mo $260,000 $147 72
6281 Shenfield Ln 0.09mi 4/3.5 (+1) 1,860 (+0%) 21mo $252,000 $135 68
6576 Woodwell Dr 0.45mi 3/2.5 1,784 (-4%) 6mo $267,000 $150 68
3760 Shenfield Dr 0.39mi 3/2.5 1,851 (+0%) 18mo $276,000 $149 67
3760 Shenfield Drive #196 0.39mi 3/2.5 1,851 (+0%) 18mo $276,000 $149 67
110 Abenberg Ct 0.19mi 4/2.5 (+1) 1,784 (-4%) 20mo $255,000 $143 63
4331 Mallory 0.60mi 3/3.0 1,800 (-3%) 4mo $125,000 $69 62
3988 Shenfield Dr 0.11mi 3/2.5 1,602 (-13%) 13mo $250,000 $156 62
510 Basildon Cv 0.47mi 3/2.5 1,986 (+7%) 15mo $303,000 $153 53
5860 Feldwood Rd 0.67mi 3/2.0 1,700 (-8%) 13mo $142,000 $84 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 2.2% rent growth · sell at horizon

5-year hold
IRR
24.2%
Equity multiple
2.93×
Total profit
$124,536
Equity at exit
$207,112
10-year hold
IRR
21.3%
Equity multiple
6.64×
Total profit
$362,857
Equity at exit
$446,645

Cash invested: $64,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30291

Home prices YoY
11.1%
Rents YoY
2.2%
Active inventory
167
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$2,076 high interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$295 /mo · $3,541/yr
Insurance
$96
HOA
$29
Vacancy / Maint / Mgmt
$436
Net cashflow
$15

Break-even live

Break-even rent $2,058
Max offer price $229,900
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,475
Closing costs
$6,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4014 Carisbrook Dr Union City, GA 4.0 2.5 1795 $2,195 $1.22 5d 1 0.03mi
4014 Carisbrook Dr Union City, GA 4.0 2.5 1795 $2,295 $1.28 22d 1 0.03mi
4014 Carisbrook Dr Union City, GA 4.0 2.5 1795 $2,295 $1.28 24d 1 0.03mi
3859 Shenfield Dr Union City, GA 4.0 2.5 1850 $2,000 $1.08 5d 1 0.05mi
3855 Shenfield Dr Union City, GA 3.0 2.5 1626 $1,895 $1.17 44d 1 0.06mi
6225 Shenfield Ln Union City, GA 3.0 2.5 1821 $2,000 $1.10 44d 1 0.09mi
4128 Flat Trl Union City, GA 3.0 2.5 1450 $1,700 $1.17 44d 1 0.14mi
3791 Shenfield Dr Union City, GA 3.0 2.5 1784 $2,086 $1.17 10d 1 0.33mi
6150 Mallory Rd Atlanta, GA 3.0 2.0 1681 $1,695 $1.01 11d 1 0.36mi
6596 Woodwell Dr Union City, GA 3.0 2.5 1804 $2,215 $1.23 13d 1 0.40mi
4312 Smithgall Ct Union City, GA 3.0 2.5 1433 $2,000 $1.40 19d 1 0.57mi
3285 Oakley Pl Union City, GA 3.0 2.5 1350 $1,500 $1.11 44d 1 0.65mi
6085 Mallory Rdg #32 Union City, GA 3.0 3.5 1540 $2,300 $1.49 44d 1 0.65mi
6350 Oakley Rd Union City, GA 3.0 2.0–2.5 1472 $1,796 $1.22 1d 4 0.66mi
5150 Oakley Commons Blvd Union City, GA 3.0 2.5 1375 $1,675 $1.22 24d 1 0.71mi
6425 Oakley Rd Union City, GA 1.0–3.0 1.0–2.0 1037 $1,502 $1.45 4d 18 0.72mi
5400 Oakley Commons Blvd Union City, GA 2.0 2.0 1258 $1,257 $1.00 44d 1 0.90mi
4500 Shannon Blvd Unit 7A Union City, GA 3.0 2.5 2205 $1,750 $0.79 24d 1 0.94mi
4500 Shannon Blvd Unit 7 Union City, GA 3.0 2.5 1503 $1,750 $1.16 4d 1 0.94mi
4500 Shannon Blvd Unit 7A Union City, GA 3.0 2.5 2205 $2,000 $0.91 44d 1 0.94mi
3457 Sumersbe Ct Atlanta, GA 3.0 2.5 1800 $2,300 $1.28 5d 1 1.00mi
4050 Morgan Rd Union City, GA 1.0–3.0 1.0–2.0 988 $1,750 $1.77 5d 21 1.01mi
3550 Morning Creek Dr Atlanta, GA 4.0 2.0 1400 $1,730 $1.24 13d 1 1.04mi
5825 Vernier Dr Atlanta, GA 3.0 2.0 1346 $1,615 $1.20 21d 1 1.08mi
5825 Vernier Dr Atlanta, GA 3.0 2.0 1346 $1,615 $1.20 44d 1 1.08mi
5825 Vernier Dr Atlanta, GA 3.0 2.0 1346 $1,615 $1.20 24d 1 1.08mi
5825 Vernier Dr Atlanta, GA 3.0 2.0 1346 $1,615 $1.20 5d 1 1.08mi
4659 Shannon Ct Union City, GA 3.0 2.5 2030 $1,945 $0.96 44d 1 1.09mi
5885 Sable Chase Ln Atlanta, GA 3.0 3.5 2160 $2,100 $0.97 21d 1 1.16mi
5645 Morning Creek Cir Atlanta, GA 3.0 2.0 1636 $1,565 $0.96 44d 1 1.17mi
3695 Morning Creek Dr Atlanta, GA 3.0 2.0 1491 $2,100 $1.41 44d 1 1.17mi
4701 Flat Shoals Rd Union City, GA 3.0 2.5–3.0 1600 $1,775 $1.11 3d 1 1.18mi
6770 Buffington Rd Union City, GA 1.0–3.0 1.0–2.0 950 $1,699 $1.79 2d 24 1.19mi
5612 Feldwood Rd Atlanta, GA 3.0 2.5 2100 $1,895 $0.90 5d 1 1.25mi
3477 Carriage Chase Rd Atlanta, GA 4.0 3.0 1545 $2,000 $1.29 24d 1 1.26mi
420 Buffington Dr Union City, GA 3.0 2.0 2118 $2,050 $0.97 21d 1 1.28mi
3550 Devon Chase Rd Atlanta, GA 4.0 3.0 2274 $2,200 $0.97 24d 1 1.32mi
3524 Devon Chase Rd Atlanta, GA 3.0 2.5 1974 $1,840 $0.93 24d 1 1.34mi
3650 Creekview Cir Atlanta, GA 3.0 3.5 1225 $1,689 $1.38 13d 1 1.34mi
3760 Cedar Hurst Way Atlanta, GA 4.0 2.5 1595 $2,150 $1.35 10d 1 1.34mi

HOA detail

Monthly dues
$29 · $348/yr
Likely covers
gas

Listing history 31 events

  1. 2026-03-27
    status Under Contract 1604-char remark
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  2. 2026-03-27
    status Pending
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  3. 2026-02-22
    price $229,900 1604-char remark
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  4. 2026-02-22
    price $229,900
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  5. 2026-01-02
    status Back On Market 1604-char remark
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  6. 2026-01-02
    status Active
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  7. 2025-12-31
    historical 1604-char remark
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  8. 2025-12-31
    historical
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  9. 2025-10-22
    listed $200,000 New 1604-char remark
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  10. 2025-10-22
    listed $200,000 Active
    Show marketing remark (1604 chars)

    Welcome to this beautifully updated 3-bedroom, 2.5-bath home perfectly positioned on a desirable corner lot in Union City. Freshly painted throughout with brand-new flooring upstairs, this move-in ready residence blends modern updates with comfort and functionality. Designed with today's lifestyle in mind, the home features a warm and inviting layout ideal for both everyday living and entertaining. The cozy family room, highlighted by a charming fireplace, creates the perfect setting for relaxing evenings or hosting guests. Just steps away, the eat-in kitchen offers timeless white cabinetry, a gas range, generous counter space, and plenty of room for casual dining or special gatherings. A versatile main-level bedroom provides flexible living options-perfect for guests, a private home office, or multi-generational living. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a tranquil ensuite bath complete with a soaking tub and separate shower-your own private retreat. Two additional bedrooms share a full bath, with one offering convenient direct access for added privacy. Step outside to enjoy the fenced backyard, featuring a patio ideal for grilling and outdoor dining, along with a storage shed for extra convenience. An upstairs laundry room adds everyday ease and practicality. Ideally located just minutes from I-85 and Hartsfield-Jackson International Airport, this home offers quick access to shopping, dining, and all the amenities of metro Atlanta. Don't miss the opportunity to own this thoughtfully updated home in a prime location!

  11. 2025-10-17
    historical
  12. 2025-10-17
    historical
  13. 2025-06-27
    listed $229,000 New
  14. 2025-06-27
    listed $229,000 Active
  15. 2021-02-18
    soldstatus $180,000
  16. 2011-11-23
    historical
  17. 2011-11-21
    soldstatus $58,000 Sold
  18. 2011-07-19
    status Pending
  19. 2011-07-13
    status Active
  20. 2011-06-30
    status Pending
  21. 2011-06-29
    price $58,000 Extended
  22. 2011-06-28
    price $58,000
  23. 2011-06-17
    status Active
  24. 2011-06-17
    historical
  25. 2011-06-03
    status Active
  26. 2011-03-22
    status Pending
  27. 2011-03-18
    status Active
  28. 2011-03-08
    status Pending
  29. 2011-02-27
    price $67,500 Reduced
  30. 2011-02-26
    price $67,500
  31. 2011-01-07
    listed $75,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,541 · $295/mo
Projected year-2 tax
$3,541 · $295/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,912
− Mortgage interest
−$12,878
− Property taxes
−$3,541
− Insurance
−$1,150
− Repairs & maintenance
−$1,993
− Management
−$1,993
− HOA
−$348
− Depreciation
−$6,688
Taxable loss
−$3,678
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$883
After-tax cash flow
$1,058/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
25,130
Household income
$48,184
Rent vs Own
61.3% rent · 38.7% own
Severe rent burden
1778.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% Hispanic / Latino 7% Two or more races 6% White 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Italian 1%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 23.98%
Current HPI
239.3471
Rent YoY
▲ 2.20%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+206.5% since first listed
31 events — show timeline
  • 2026-03-27 Pending GAMLS
  • 2026-03-27 Pending FMLS
  • 2026-02-22 Price Changed $229,900 GAMLS
  • 2026-02-22 Price Changed $229,900 FMLS
  • 2026-01-02 Relisted GAMLS
  • 2026-01-02 Relisted FMLS
  • 2025-12-31 Listing Removed FMLS
  • 2025-12-31 Listing Removed GAMLS
  • 2025-10-22 Listed $200,000 FMLS
  • 2025-10-22 Listed $200,000 GAMLS
  • 2025-10-17 Listing Removed FMLS
  • 2025-10-17 Listing Removed GAMLS
  • 2025-06-27 Listed $229,000 FMLS
  • 2025-06-27 Listed $229,000 GAMLS
  • 2021-02-18 Sold (Public Records) $180,000 Public Records
  • 2011-11-23 Listing Removed FMLS
  • 2011-11-21 Sold (MLS) $58,000 FMLS
  • 2011-07-19 Pending FMLS
  • 2011-07-13 Relisted FMLS
  • 2011-06-30 Pending FMLS
  • 2011-06-29 Price Changed $58,000 GAMLS
  • 2011-06-28 Price Changed $58,000 FMLS
  • 2011-06-17 Relisted FMLS
  • 2011-06-17 Listing Removed FMLS
  • 2011-06-03 Relisted FMLS
  • 2011-03-22 Pending FMLS
  • 2011-03-18 Relisted FMLS
  • 2011-03-08 Pending FMLS
  • 2011-02-27 Price Changed $67,500 GAMLS
  • 2011-02-26 Price Changed $67,500 FMLS
  • 2011-01-07 Listed $75,000 FMLS

Property tax history

+5.0%/yr

Latest (2025): $3,541 · -1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…