6687 Highway 62 W · Viola, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +6.2/10.0
- Schools +3.4/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$40,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
WHAT A DEAL! YOU WON'T WANT TO MISS OUT ON THIS ONE. YOU WILL LOVE THE OPEN KITCHEN/LIVING ROOM AREA, LARGEYARD AND DETACHED CARPORT. CALL TODAY TO SCHEDULE A LOOK!
Key facts
- Covered front porch
- Highway frontage
- 1 acre
Tags
Property features AI
Exterior
- Home design: House
- Construction: Living area about 936
- Exterior features: Lot approximately 1 acre
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $40k.
Deal economics
- At list price, monthly cash flow is $410 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($869 rent vs $40k).
- Recommended offer: $39k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 57/100 on livability (#352 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: crime F, amenities F, commute F.
- Viola School District (rural): math 40% / reading 42% proficiency, ranked #65 of 238 in AR (top 27%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 39 active listings in the ZIP.
Forward outlook
- In year one you build about $1k of equity ($277 loan paydown + $944 appreciation (2.4% local appreciation)).
- Fulton County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.4% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($39k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $18k; list at $40k implies a 122% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.17% ✓
- Cap rate
- 18.61%
- Cash-on-cash
- 43.98%
- DSCR
- 2.96
- GRM
- 3.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
2.36% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 48.4%
- Equity multiple
- 3.65×
- Total profit
- $29,633
- Equity at exit
- $16,561
- IRR
- 48.8%
- Equity multiple
- 7.30×
- Total profit
- $70,591
- Equity at exit
- $24,466
Cash invested: $11,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72576
- Home prices YoY
- 1.3%
- Active inventory
- 39
- Price-to-rent
- 3.8×
Monthly cashflow live
- Estimated rent
- $869 medium interval (Pro) →
- Mortgage (P&I)
- −$210
- Tax est. 1.5%
- −$50 /mo · $600/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$183
- Net cashflow
- $410
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,000
- Closing costs
- $1,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-19days on market $40,000 Active 15 DOM
-
2026-06-18days on market $40,000 Active 14 DOM
-
2026-06-17days on market $40,000 Active 13 DOM
-
2026-06-16days on market $40,000 Active 12 DOM
-
2026-06-15days on market $40,000 Active 11 DOM
-
2026-06-14days on market $40,000 Active 9 DOM
-
2026-06-12days on market $40,000 Active 8 DOM
-
2026-06-09days on market $40,000 Active 5 DOM
-
2026-06-08days on market $40,000 Active 4 DOM
-
2026-06-07days on market $40,000 Active 3 DOM
-
2026-06-05remarks 695-char remark
-
2026-06-05$40,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,433
- − Mortgage interest
- −$2,241
- − Property taxes
- −$600
- − Insurance
- −$200
- − Repairs & maintenance
- −$835
- − Management
- −$835
- − Depreciation
- −$1,164
- Taxable income
- $4,560
- Est. tax owed @ 24.0%
- −$1,094
- After-tax cash flow
- $3,831/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Viola School District
- NCES district ID
- 0513560
- Math proficiency
- 40% ▼ -15.00%
- Reading proficiency
- 42% ▼ -16.00%
- Median HH income
- $34,431
- Composite
- 33.84/100
- National rank
- #5356
- State rank
- #65 of 238 in AR
Livability — Viola
- Score
- 57/100
- State rank
- #352
- US rank
- #21966
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 3,748
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 11,739 people
- By 2030
- 11,330 · -3.5%
- By 2040
- 10,483 · -10.7%
- By 2050
- 9,717 · -17.2%
- By 2075
- 8,351 · -28.9%
- By 2100
- 6,853 · -41.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 7% Hispanic / Latino 3%
- Common ancestry
- Romanian 3% Slovak 2% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid R (+62.1) · D 18.0% · R 80.1% · Other 1.9%
- 2008→2024 swing
- -43.3pp toward R · 2008: -18.9pp · 2024: -62.1pp
- All cycles
- 2024: R+62.1 2020: R+57.2 2016: R+50.7 2012: R+33.1 2008: R+18.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.36%
- Current HPI
- 187.7518
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+100.1% since first listed6 events — show timeline
- 2026-06-04 Listed $40,000 ForSaleByOwner.com
- 2019-08-30 Sold (MLS) $18,000 MHMLS
- 2019-08-30 Sold (MLS) $18,000 CARMLS
- 2019-08-13 Listing Removed — CARMLS
- 2019-08-13 Listed $19,990 MHMLS
- 2019-07-29 Listed $19,990 CARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…