1722 Washington Ave · Lorain, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +3.5/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Why rent when you could own? This home has been upgraded with new carpet, durable Allure vinyl flooring, updated bathroom and fresh paint. The back yard is large and has a nice sized 2 car garage. Extra large basement with plenty of room for storage. Newer hot water tank and furnace with updated panel.
Key facts
- 6,534 sq ft lot
- 2 garage spots
- Built 1900
Tags
Property features AI
Finance
- Financial info: Annual tax noted (2025)
Exterior
- Parking: Detached garage (2 spaces); Unpaved parking
- Utilities: Public water; Public sewer
- Home design: 2 stories; Vinyl siding exterior; Asphalt/fiberglass roof
- Construction: Built per public records; Vinyl siding construction; Asphalt/fiberglass roof
- Exterior features: Porch; 0.15-acre lot
Interior
- Bedrooms: Total of 6 rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (gas); Central air conditioning
- Interior features: Unfinished basement; Porch; One fireplace
- Laundry & utility: Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $479 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $84k (1.5% below list) — sets the bar for market timing.
- Cap rate 13.1% vs local median 5.9% in Lorain — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#595 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, amenities D, health & safety D.
- Lorain City (suburban): math 13% / reading 26% proficiency, ranked #633 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.1%/yr); 135 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,098 units permitted in Lorain County in 2024 (20 in 5+ unit buildings).
- This rent runs 35% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $34k; list at $85k implies a 154% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 13.06%
- Cash-on-cash
- 24.16%
- DSCR
- 2.07
- GRM
- 5.3
CMA / ARV
- ARV (on-the-fly)
- $151,008
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1935 Hamilton Ave | 0.20mi | 3/1.0 | 1,160 (-7%) | 3mo | $165,000 | $142 | 76 |
| 1725 Washington Ave | 0.03mi | 2/1.0 (-1) | 1,127 (-10%) | 3mo | $136,900 | $121 | 74 |
| 1038 W 11th St | 0.35mi | 3/1.0 | 1,172 (-6%) | 1mo | $135,000 | $115 | 73 |
| 1035 W 12th St | 0.27mi | 3/1.0 | 1,152 (-8%) | 3mo | $125,000 | $109 | 72 |
| 2606 Oberlin Ave | 0.68mi | 3/1.0 | 1,239 (-1%) | 0mo | $167,000 | $135 | 67 |
| 1202 Oberlin Ave | 0.41mi | 3/1.5 | 1,157 (-7%) | 1mo | $134,500 | $116 | 66 |
| 1150 W 10th St | 0.49mi | 3/2.0 | 1,312 (+5%) | 0mo | $175,000 | $133 | 65 |
| 2027 Lexington Ave | 0.51mi | 4/2.0 (+1) | 1,260 (+1%) | 4mo | $63,000 | $50 | 62 |
| 1218 W 9th St | 0.58mi | 3/1.0 | 1,316 (+5%) | 4mo | $55,000 | $42 | 61 |
| 1134 W 19th St | 0.26mi | 3/1.5 | 1,068 (-14%) | 2mo | $160,000 | $150 | 60 |
| 2349 Kelly Pl | 0.66mi | 3/1.0 | 1,164 (-7%) | 1mo | $110,210 | $95 | 58 |
| 1230 W 19th St | 0.39mi | 3/2.0 | 1,428 (+14%) | 2mo | $179,900 | $126 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.09% rent growth · sell at horizon
- IRR
- 18.6%
- Equity multiple
- 1.77×
- Total profit
- $18,229
- Equity at exit
- $12,674
- IRR
- 27.7%
- Equity multiple
- 3.58×
- Total profit
- $61,403
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44052
- Home prices YoY
- -28.1%
- Rents YoY
- 4.1%
- Active inventory
- 135
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,331 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$91 /mo · $1,094/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$280
- Net cashflow
- $479
Break-even live
Sensitivity live
| Price | -10% $527 | -5% $503 | +0% $479 | +5% $455 | +10% $431 |
|---|---|---|---|---|---|
| Rent | -10% $374 | -5% $427 | +0% $479 | +5% $532 | +10% $584 |
| Rate | -1.0pp $522 | -0.5pp $501 | base $479 | +0.5pp $457 | +1.0pp $435 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 930 W 18th St Lorain, OH | 4.0 | 1.0 | 1344 | $1,450 | $1.08 | 44d | 1 | 0.03mi |
| 1421 Long Ave Lorain, OH | 2.0 | 1.0 | 719 | $1,140 | $1.59 | 44d | 1 | 0.25mi |
| 1055 W 12th St Lorain, OH | 4.0 | 1.0 | 1206 | $1,750 | $1.45 | 24d | 1 | 0.30mi |
| 1703 Oakdale Ave Lorain, OH | 3.0 | 1.0 | 1237 | $1,300 | $1.05 | 4d | 1 | 0.31mi |
| 939 W 22nd St Lorain, OH | 3.0 | 1.0 | 950 | $1,295 | $1.36 | 44d | 1 | 0.31mi |
| 704 W 21st St Lorain, OH | 4.0 | 1.0 | 1410 | $1,450 | $1.03 | 24d | 1 | 0.33mi |
| 1053 Washington Ave Unit 4 Lorain, OH | 3.0 | 1.0 | 1000 | $899 | $0.90 | 44d | 1 | 0.34mi |
| 521 W 14th St Lorain, OH | 3.0 | 1.0 | 968 | $950 | $0.98 | 44d | 1 | 0.35mi |
| 1220 W 19th St Lorain, OH | 4.0 | 1.0 | 1492 | $1,550 | $1.04 | 24d | 1 | 0.38mi |
| 2307 Washington Ave Lorain, OH | 1.0–3.0 | 1.0 | 880 | $1,499 | $1.70 | 2d | 1 | 0.41mi |
| 1724 Lexington Ave Lorain, OH | 3.0 | 1.0 | 1150 | $1,215 | $1.06 | 24d | 1 | 0.41mi |
| 420 W 12th St Lorain, OH | 3.0 | 1.0 | 1204 | $1,650 | $1.37 | 5d | 1 | 0.42mi |
| 1031 W 9th St Lorain, OH | 2.0 | 1.0 | 854 | $895 | $1.05 | 24d | 1 | 0.48mi |
| 944 S Central Dr Lorain, OH | 3.0 | 1.0 | 950 | $1,250 | $1.32 | 24d | 1 | 0.52mi |
| 942 S Central Dr Lorain, OH | 2.0 | 1.0 | 850 | $1,000 | $1.18 | 24d | 1 | 0.53mi |
| 938 S Central Dr Lorain, OH | 2.0 | 1.0 | 850 | $950 | $1.12 | 44d | 1 | 0.53mi |
| 509 W 24th St Lorain, OH | 2.0 | 1.0 | 1036 | $1,400 | $1.35 | 44d | 1 | 0.58mi |
| 128 W 22nd St Lorain, OH | 3.0 | 1.0 | 1402 | $1,470 | $1.05 | 44d | 1 | 0.65mi |
| 1028 W 5th St Lorain, OH | 3.0 | 2.0 | 1250 | $1,650 | $1.32 | 44d | 1 | 0.80mi |
| 1712 W 12th St Lorain, OH | 3.0 | 1.0 | 996 | $1,295 | $1.30 | 24d | 1 | 0.82mi |
| 1223 W 5th St Lorain, OH | 3.0 | 2.0 | 1152 | $1,150 | $1.00 | 13d | 1 | 0.83mi |
| 1239 W 5th St Unit 1 Lorain, OH | 3.0 | 1.0 | 1200 | $1,100 | $0.92 | 24d | 1 | 0.85mi |
| 336 W 29th St Lorain, OH | 3.0 | 1.0 | 1440 | $1,350 | $0.94 | 44d | 1 | 0.85mi |
| 2349 Elyria Ave Unit 2 Lorain, OH | 2.0 | 1.0 | 800 | $925 | $1.16 | 44d | 1 | 0.92mi |
| 1220 W Erie Ave Lorain, OH | 2.0 | 2.0 | 1458 | $1,050 | $0.72 | 2d | 1 | 0.94mi |
| 2715 Apple Ave Lorain, OH | 3.0 | 1.0 | 1240 | $1,311 | $1.06 | 44d | 1 | 0.99mi |
| 2550 Elyria Ave Unit 2 Lorain, OH | 3.0 | 1.0 | 765 | $1,200 | $1.57 | 8d | 1 | 0.99mi |
| 117 W 30th St Lorain, OH | 2.0 | 1.0 | 1344 | $925 | $0.69 | 44d | 1 | 1.03mi |
| 860 Colorado Ave Lorain, OH | 2.0 | 1.0 | 825 | $1,225 | $1.48 | 44d | 1 | 1.20mi |
| 3132 Elyria Ave Lorain, OH | 3.0 | 1.5 | 1109 | $1,250 | $1.13 | 44d | 1 | 1.22mi |
| 1312 W 37th St Lorain, OH | 2.0 | 1.0 | 810 | $1,200 | $1.48 | 44d | 1 | 1.28mi |
| 2809 W Erie Ave Lorain, OH | 1.0–2.0 | 1.0 | 800 | $1,049 | $1.31 | 2d | 1 | 1.41mi |
| 612 E 33rd St Lorain, OH | 3.0 | 1.0 | 960 | $995 | $1.04 | 44d | 1 | 1.41mi |
| 810 E Erie Ave #4 Lorain, OH | 2.0 | 1.0 | 1200 | $895 | $0.75 | 44d | 1 | 1.46mi |
Listing history 27 events
-
2026-06-21days on market $85,000 Active 25 DOM
-
2026-06-18days on market $85,000 Active 22 DOM
-
2026-06-17days on market $85,000 Active 21 DOM
-
2026-06-16days on market $85,000 Active 20 DOM
-
2026-06-15days on market $85,000 Active 19 DOM
-
2026-06-13days on market $85,000 Active 17 DOM
-
2026-06-13days on market $85,000 Active 16 DOM
-
2026-06-09days on market $85,000 Active 13 DOM
-
2026-06-08days on market $85,000 Active 12 DOM
-
2026-06-07days on market $85,000 Active 11 DOM
-
2026-06-03days on market $85,000 Active 7 DOM
-
2026-06-02days on market $85,000 Active 6 DOM
-
2026-06-01days on market $85,000 Active 5 DOM
-
2026-05-31days on market $85,000 Active 4 DOM
-
2026-05-27$85,000 Active
-
2019-06-05soldstatus $33,500 Sold 303-char remark
Show marketing remark (303 chars)
Why rent when you could own? This home has been upgraded with new carpet, durable Allure vinyl flooring, updated bathroom and fresh paint. The back yard is large and has a nice sized 2 car garage. Extra large basement with plenty of room for storage. Newer hot water tank and furnace with updated panel.
-
2019-06-04status Pending 303-char remark
Show marketing remark (303 chars)
Why rent when you could own? This home has been upgraded with new carpet, durable Allure vinyl flooring, updated bathroom and fresh paint. The back yard is large and has a nice sized 2 car garage. Extra large basement with plenty of room for storage. Newer hot water tank and furnace with updated panel.
-
2019-05-14historical Contingent 303-char remark
Show marketing remark (303 chars)
Why rent when you could own? This home has been upgraded with new carpet, durable Allure vinyl flooring, updated bathroom and fresh paint. The back yard is large and has a nice sized 2 car garage. Extra large basement with plenty of room for storage. Newer hot water tank and furnace with updated panel.
-
2019-04-19$39,900 Active 303-char remark
Show marketing remark (303 chars)
Why rent when you could own? This home has been upgraded with new carpet, durable Allure vinyl flooring, updated bathroom and fresh paint. The back yard is large and has a nice sized 2 car garage. Extra large basement with plenty of room for storage. Newer hot water tank and furnace with updated panel.
-
2018-10-10soldstatus $5,000
-
2018-03-14historical
-
2016-03-15$45,000 Active
-
2014-12-19historical
-
2013-12-19$45,000
-
2011-08-04soldstatus $10,000
-
2011-07-20historical
-
2009-04-01$18,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,094 · $91/mo
- Projected year-2 tax
- $1,210 · $101/mo
- Expected delta
- +$116/yr (+$10/mo · 10.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,972
- − Mortgage interest
- −$4,761
- − Property taxes
- −$1,094
- − Insurance
- −$425
- − Repairs & maintenance
- −$1,278
- − Management
- −$1,278
- − Depreciation
- −$2,473
- Taxable income
- $4,663
- Est. tax owed @ 24.0%
- −$1,119
- After-tax cash flow
- $4,630/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lorain City
- NCES district ID
- 3904426
- Math proficiency
- 13% ▼ -24.00%
- Reading proficiency
- 26% ▼ -10.00%
- Median HH income
- $32,823
- Composite
- 15.81/100
- National rank
- #9266
- State rank
- #633 of 656 in OH
Livability — Lorain
- Score
- 67/100
- State rank
- #595
- US rank
- #10183
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lorain, OH
- County
- Lorain County · 219,437 people
- City population
- 69,409
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 28,282
- Household income
- $45,023
- Rent vs Own
- Severe rent burden
- 1423.0
Population outlook (Lorain County) Hauer SSP2
- Today (2025)
- 314,924 people
- By 2030
- 317,546 · +0.8%
- By 2040
- 317,962 · +1.0%
- By 2050
- 312,872 · -0.7%
- By 2075
- 301,806 · -4.2%
- By 2100
- 278,271 · -11.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 49% Hispanic / Latino 24% Black 21% Two or more races 16%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 17%
- Common ancestry
- Romanian 6% Lithuanian 1% Iranian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 14%
Political lean MEDSL · Lorain
- 2024 margin
- Lean R (+5.7) · D 46.7% · R 52.4%
- 2008→2024 swing
- -23.6pp toward R · 2008: 17.9pp · 2024: -5.7pp
- All cycles
- 2024: R+5.7 2020: R+2.5 2016: R+0.3 2012: D+14.4 2008: D+17.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.23%
- Current HPI
- 186.9657
- Rent YoY
- ▲ 4.09%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+372.2% since first listed13 events — show timeline
- 2026-05-27 Listed $85,000 MLSNOW
- 2019-06-05 Sold (MLS) $33,500 MLSNOW
- 2019-06-04 Pending — MLSNOW
- 2019-05-14 Contingent — MLSNOW
- 2019-04-19 Listed $39,900 MLSNOW
- 2018-10-10 Sold (Public Records) $5,000 Public Records
- 2018-03-14 Listing Removed — MLSNOW
- 2016-03-15 Listed $45,000 MLSNOW
- 2014-12-19 Listing Removed — MLSNOW
- 2013-12-19 Listed $45,000 MLSNOW
- 2011-08-04 Sold (MLS) $10,000 MLSNOW
- 2011-07-20 Listing Removed — MLSNOW
- 2009-04-01 Listed $18,000 MLSNOW
Property tax history
+1.9%/yrLatest (2025): $1,094 · -7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…