700 Volunteer Dr · White House, TN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $949 – $1,763
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.1/30.0
- Livability +3.6/5.0
- DSCR +2.9/10.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Schools +2.2/10.0
- 1% rule +1.9/10.0
- Appreciation +0.0/10.0
$310,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
If expired - re-listed 5/1/2026 Do not call owners
Key facts
- 0.45 acre lot
- Garage
- Built 1979
Property features AI
Finance
- Other: Lot is level; Lot dimensions approximately 101 x 163.81 x 83.28 x 36.70 (0.45 acres)
- HOA & community: Pets allowed
Exterior
- Parking: Attached garage (1 covered/garage space); 5 open parking spaces; Gravel parking; garage faces rear; 6 total parking spaces
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer; Water available
- Home design: Single family residence; Two levels; Residential property
- Construction: Brick construction; Asphalt roof
- Exterior features: Deck; Back yard fencing; Storage structure
Interior
- Kitchen: Electric oven
- Bedrooms: 4 bedrooms (3 on the main level)
- Flooring: Carpet; Wood; Vinyl
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fan(s); Finished and partially finished basement; Smoke detector(s)
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $310k.
Deal economics
- At list price, monthly cash flow is $-180 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $278k (10.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (30.7% below list).
- Recommended offer: $215k (30.7% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 3.1% in White House — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#46 in TN) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Robertson County (rural): math 22% / reading 26% proficiency, ranked #82 of 139 in TN (top 59%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Robert F. Woodall Elementary (501 students, 0% FRL); White House Heritage High School (math 29% / reading 37%, grade F, #54 of 332 statewide, top 16%, 1,001 students, 0% FRL) — zoned schools average 0% FRL vs 42% district-wide (42 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents soft (-0.7%/yr); 440 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 983 units permitted in Robertson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Robertson County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($301k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 8y ago; this cycle's ask has dropped $55k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $185k; list at $310k implies a 68% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.69% ✗
- Cap rate
- 5.59%
- Cash-on-cash
- -2.49%
- DSCR
- 0.89
- GRM
- 12.0
CMA / ARV
- ARV (median comp)
- $372,818
- List price
- $310,000
- Delta
- -16.85%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 602 Wilkinson Ln | 0.09mi | 3/1.0 (-1) | 1,050 (0%) | 8mo | $280,000 | $267 | 84 |
| 705 Hollis Ct | 0.07mi | 3/1.0 (-1) | 1,050 (0%) | 11mo | $205,700 | $196 | 82 |
| 701 Calista Rd | 0.16mi | 3/1.0 (-1) | 1,050 (0%) | 12mo | $300,000 | $286 | 78 |
| 701 Volunteer Dr | 0.03mi | 3/1.0 (-1) | 1,050 (0%) | 20mo | $269,900 | $257 | 77 |
| 420 Wilkinson Ln | 0.39mi | 3/1.0 (-1) | 1,039 (-1%) | 0mo | $314,900 | $303 | 75 |
| 423 Wilkinson Ln | 0.37mi | 3/1.0 (-1) | 1,050 (0%) | 8mo | $320,000 | $305 | 71 |
| 707 Calista Rd | 0.16mi | 3/1.0 (-1) | 1,100 (+5%) | 12mo | $278,000 | $253 | 70 |
| 508 Dale Ct | 0.32mi | 3/1.0 (-1) | 1,040 (-1%) | 18mo | $259,000 | $249 | 63 |
| 426 Barksdale Dr | 0.32mi | 3/2.0 (-1) | 1,125 (+7%) | 9mo | $299,000 | $266 | 57 |
| 608 Mason Ct | 0.46mi | 3/2.0 (-1) | 1,125 (+7%) | 16mo | $299,900 | $267 | 45 |
| 416 Barksdale Dr | 0.42mi | 3/2.0 (-1) | 1,160 (+10%) | 13mo | $312,000 | $269 | 43 |
| 606 Mason Ct | 0.45mi | 3/2.0 (-1) | 1,170 (+11%) | 17mo | $311,000 | $266 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -23.4%
- Equity multiple
- 0.21×
- Total profit
- $-68,146
- Equity at exit
- $46,222
- IRR
- -27.4%
- Equity multiple
- -0.14×
- Total profit
- $-98,995
- Equity at exit
- $26,803
Cash invested: $86,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Tennessee
- 87 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 37188
- Home prices YoY
- -24.0%
- Rents YoY
- -0.7%
- Active inventory
- 440
- Price-to-rent
- 12.0×
Monthly cashflow live
- Estimated rent
- $2,149 medium interval (Pro) →
- Mortgage (P&I)
- −$1,626
- Tax from tax record
- −$123 /mo · $1,477/yr
- Insurance
- −$129
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$451
- Net cashflow
- $-180
Break-even live
Sensitivity live
| Price | -10% $-5 | -5% $-93 | +0% $-180 | +5% $-268 | +10% $-356 |
|---|---|---|---|---|---|
| Rent | -10% $-350 | -5% $-265 | +0% $-180 | +5% $-95 | +10% $-11 |
| Rate | -1.0pp $-24 | -0.5pp $-101 | base $-180 | +0.5pp $-261 | +1.0pp $-342 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $77,500
- Closing costs
- $9,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1000 Indian Ridge Cir #1000 White House, TN | 3.0 | 3.0 | 1450 | $1,850 | $1.28 | 8d | 1 | 0.38mi |
| 118 Tennessee 76 White House, TN | 1.0–3.0 | 1.0–2.0 | 1077 | $2,060 | $1.91 | 3d | 16 | 1.33mi |
| 212 Dorchester Dr White House, TN | 3.0 | 2.0 | 1299 | $1,979 | $1.52 | 4d | 1 | 1.44mi |
Listing history 28 events
-
2026-06-21days on market $310,000 Active 51 DOM
-
2026-06-18days on market $310,000 Active 48 DOM
-
2026-06-17days on market $310,000 Active 47 DOM
-
2026-06-16days on market $310,000 Active 46 DOM
-
2026-06-15days on market $310,000 Active 45 DOM
-
2026-06-13days on market $310,000 Active 43 DOM
-
2026-06-13pricedays on market $310,000 Active 42 DOM
-
2026-06-09days on market $359,999 Active 39 DOM
-
2026-06-08days on market $359,999 Active 38 DOM
-
2026-06-07days on market $359,999 Active 37 DOM
-
2026-06-03days on market $359,999 Active 33 DOM
-
2026-06-02days on market $359,999 Active 32 DOM
-
2026-06-01days on market $359,999 Active 31 DOM
-
2026-05-31days on market $359,999 Active 30 DOM
-
2026-05-02$365,000 Active 813-char remark
-
2026-05-01historical 51-char remark
Show marketing remark (51 chars)
If expired - re-listed 5/1/2026 Do not call owners
-
2026-05-01historical $365,000 813-char remark
Show marketing remark (51 chars)
If expired - re-listed 5/1/2026 Do not call owners
-
2026-04-03status Active 51-char remark
Show marketing remark (51 chars)
If expired - re-listed 5/1/2026 Do not call owners
-
2025-12-30$365,000 Active 51-char remark
Show marketing remark (51 chars)
If expired - re-listed 5/1/2026 Do not call owners
-
2025-10-21historical $365,000 51-char remark
Show marketing remark (51 chars)
If expired - re-listed 5/1/2026 Do not call owners
-
2018-06-27soldstatus $185,000
-
2018-06-26status Pending
Show marketing remark (250 chars)
This house is an immaculate, well-kept charmer on a large level lot. It has an attached 1 car garage, fenced back yard and shed for extra storage! New roof and HVAC! Super convenient location near shopping, dining and interstate access! A must see!
-
2018-06-22soldstatus $185,000 Closed
Show marketing remark (250 chars)
This house is an immaculate, well-kept charmer on a large level lot. It has an attached 1 car garage, fenced back yard and shed for extra storage! New roof and HVAC! Super convenient location near shopping, dining and interstate access! A must see!
-
2018-05-31historical Contingent - Inspection
Show marketing remark (250 chars)
This house is an immaculate, well-kept charmer on a large level lot. It has an attached 1 car garage, fenced back yard and shed for extra storage! New roof and HVAC! Super convenient location near shopping, dining and interstate access! A must see!
-
2018-05-21$195,900 Active
Show marketing remark (250 chars)
This house is an immaculate, well-kept charmer on a large level lot. It has an attached 1 car garage, fenced back yard and shed for extra storage! New roof and HVAC! Super convenient location near shopping, dining and interstate access! A must see!
-
2009-03-20soldstatus $128,900
-
1997-04-30soldstatus $79,900
-
1997-03-20soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TN · Resets to sale price
- Current annual tax
- $1,477 · $123/mo
- Projected year-2 tax
- $2,201 · $183/mo
- Expected delta
- +$724/yr (+$60/mo · 49.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,786
- − Mortgage interest
- −$17,365
- − Property taxes
- −$1,477
- − Insurance
- −$1,550
- − Repairs & maintenance
- −$2,063
- − Management
- −$2,063
- − Depreciation
- −$9,018
- Taxable loss
- −$7,749
- Est. tax savings @ 24.0%
- +$1,860
- After-tax cash flow
- $-304/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Robertson County
- NCES district ID
- 4703600
- Math proficiency
- 22% ▼ -11.00%
- Reading proficiency
- 26% ▼ -5.00%
- Median HH income
- $53,503
- Composite
- 21.55/100
- National rank
- #8313
- State rank
- #82 of 139 in TN
Livability — White House
- Score
- 71/100
- State rank
- #46
- US rank
- #6984
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- White House, TN
- County
- Robertson County · 49,504 people
- City population
- 18,241
- Metro
- Nashville-Davidson--Murfreesboro--Franklin, TN
- Population (ZIP)
- 18,241
- Household income
- $90,856
- Rent vs Own
- Severe rent burden
- 286.0
Population outlook (Robertson County) Hauer SSP2
- Today (2025)
- 72,786 people
- By 2030
- 74,478 · +2.3%
- By 2040
- 76,948 · +5.7%
- By 2050
- 77,618 · +6.6%
- By 2075
- 77,545 · +6.5%
- By 2100
- 72,836 · +0.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 7% Hispanic / Latino 4% Black 4%
- Common ancestry
- Italian 2% Lithuanian 2% Serbian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Robertson
- 2024 margin
- Solid R (+50.9) · D 24.0% · R 74.9% · Other 1.1%
- 2008→2024 swing
- -19.8pp toward R · 2008: -31.1pp · 2024: -50.9pp
- All cycles
- 2024: R+50.9 2020: R+47.0 2016: R+47.2 2012: R+35.6 2008: R+31.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.31%
- Current HPI
- 273.1271
- Rent YoY
- ▼ -0.67%
- Metro
- Nashville-Davidson--Murfreesboro--Franklin, TN
- State GDP YoY
- ▲ 2.78%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in TN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 3 | $91B |
|
||
| Retail | 3 | $72B |
|
||
| Transportation / Logistics | 1 | $88B |
|
||
| Paper / Packaging | 1 | $19B |
|
||
| Insurance | 1 | $13B |
|
||
| Energy | 1 | $12B |
|
||
Price history
+588.9% since first listed16 events — show timeline
- 2026-06-11 Price Changed $310,000 REALTRACS as Distributed by MLS Grid
- 2026-05-22 Price Changed $359,999 REALTRACS as Distributed by MLS Grid
- 2026-05-02 Listed $365,000 REALTRACS as Distributed by MLS Grid
- 2026-05-01 Listing Removed — REALTRACS as Distributed by MLS Grid
- 2026-05-01 Coming Soon $365,000 REALTRACS as Distributed by MLS Grid
- 2026-04-03 Relisted — REALTRACS as Distributed by MLS Grid
- 2025-12-30 Listed $365,000 REALTRACS as Distributed by MLS Grid
- 2025-10-21 Coming Soon $365,000 REALTRACS as Distributed by MLS Grid
- 2018-06-27 Sold (Public Records) $185,000 Public Records
- 2018-06-26 Pending — REALTRACS as Distributed by MLS Grid
- 2018-06-22 Sold (MLS) $185,000 REALTRACS as Distributed by MLS Grid
- 2018-05-31 Contingent — REALTRACS as Distributed by MLS Grid
- 2018-05-21 Listed $195,900 REALTRACS as Distributed by MLS Grid
- 2009-03-20 Sold (Public Records) $128,900 Public Records
- 1997-04-30 Sold (Public Records) $79,900 Public Records
- 1997-03-20 Sold (Public Records) $45,000 Public Records
Property tax history
+3.3%/yrLatest (2025): $1,477 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…