CashFlowRE
Sign in Sign up
737 Gulf Coast Blvd
D+ Composite 49.27
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • DSCR +5.2/10.0
  • Rent growth +4.7/5.0
  • Livability +4.0/5.0
  • 1% rule +3.2/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$230,000

737 Gulf Coast Blvd · Venice, FL 34285
2 bd · 1.0 ba · 864 sqft · SingleFamily public records · 81 Days on market
Built 1973 9,748 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 737 Gulf Coast Blvd, a residence recently updated with fresh interior paint throughout. This property presents a clean, bright atmosphere, providing a prepared environment for daily routines. The updated appearance enhances the overall presentation of the living spaces, contributing to a functional setting. It contains clear walls that complement the existing structure, reflecting a well-maintained condition. Included 100-Day Home Warranty with buyer activation

Key facts

  • 9,748 sq ft lot
  • Parking
  • Built 1973

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $230k.

Deal economics

  • At list price, monthly cash flow is $146 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (17.6% below list).
  • Recommended offer: $190k (17.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 80/100 on livability (#129 in FL, #1,925 nationally) — a professional / high-income tenant draw. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities D-, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+8.8%/yr); 462 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 21y ago; this cycle's ask has dropped $13k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $189,589 (17.6% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
7.05%
Cash-on-cash
2.71%
DSCR
1.12
GRM
10.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-7.3%
Equity multiple
0.72×
Total profit
$-18,091
Equity at exit
$34,294
10-year hold
IRR
7.1%
Equity multiple
1.64×
Total profit
$41,317
Equity at exit
$19,886

Cash invested: $64,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34285

Rents YoY
8.8%
Active inventory
462
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,896 medium interval (Pro) →
Mortgage (P&I)
$1,206
Tax from tax record
$50 /mo · $602/yr
Insurance
$96
HOA
$0
Vacancy / Maint / Mgmt
$398
Net cashflow
$146

Break-even live

Break-even rent $1,712
Max offer price $230,000
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,500
Closing costs
$6,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-06-18
    days on market $230,000 Active 81 DOM
  2. 2026-06-17
    days on market $230,000 Active 80 DOM
  3. 2026-06-05
    pricedays on market $230,000 Active 79 DOM
  4. 2026-06-03
    days on market $235,000 Active 78 DOM
  5. 2026-06-02
    days on market $235,000 Active 77 DOM
  6. 2026-06-01
    days on market $235,000 Active 76 DOM
  7. 2026-05-31
    days on market $235,000 Active 75 DOM
  8. 2026-04-30
    price $235,000 476-char remark
    Show marketing remark (476 chars)

    Welcome to 737 Gulf Coast Blvd, a residence recently updated with fresh interior paint throughout. This property presents a clean, bright atmosphere, providing a prepared environment for daily routines. The updated appearance enhances the overall presentation of the living spaces, contributing to a functional setting. It contains clear walls that complement the existing structure, reflecting a well-maintained condition. Included 100-Day Home Warranty with buyer activation

  9. 2026-04-02
    price $240,000 476-char remark
    Show marketing remark (476 chars)

    Welcome to 737 Gulf Coast Blvd, a residence recently updated with fresh interior paint throughout. This property presents a clean, bright atmosphere, providing a prepared environment for daily routines. The updated appearance enhances the overall presentation of the living spaces, contributing to a functional setting. It contains clear walls that complement the existing structure, reflecting a well-maintained condition. Included 100-Day Home Warranty with buyer activation

  10. 2026-03-17
    listed $243,000 Active 476-char remark
    Show marketing remark (476 chars)

    Welcome to 737 Gulf Coast Blvd, a residence recently updated with fresh interior paint throughout. This property presents a clean, bright atmosphere, providing a prepared environment for daily routines. The updated appearance enhances the overall presentation of the living spaces, contributing to a functional setting. It contains clear walls that complement the existing structure, reflecting a well-maintained condition. Included 100-Day Home Warranty with buyer activation

  11. 2026-03-12
    soldstatus $221,100
  12. 2008-10-24
    soldstatus $87,000 228-char remark
    Show marketing remark (228 chars)

    This 3 bedroom 1 bath is in move in condition. New roof in August of 2008. Large lot to expand. This home is being sold in AS IS condition with buyers right to inspect. Proof of funds or Mortgage approval to accompny all offers.

  13. 2008-08-10
    listed $89,900 228-char remark
    Show marketing remark (228 chars)

    This 3 bedroom 1 bath is in move in condition. New roof in August of 2008. Large lot to expand. This home is being sold in AS IS condition with buyers right to inspect. Proof of funds or Mortgage approval to accompny all offers.

  14. 2008-04-21
    historical
  15. 2007-11-16
    listed $129,900
  16. 2007-11-16
    historical
  17. 2006-10-27
    listed $129,900
  18. 2005-11-08
    listed $199,000
  19. 2004-05-05
    soldstatus $114,900
  20. 1997-09-03
    soldstatus $50,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$602 · $50/mo
Projected year-2 tax
$1,909 · $159/mo
Expected delta
+$1,307/yr (+$109/mo · 217.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,751
− Mortgage interest
−$12,884
− Property taxes
−$602
− Insurance
−$1,150
− Repairs & maintenance
−$1,820
− Management
−$1,820
− Depreciation
−$6,691
Taxable loss
−$2,215
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$532
After-tax cash flow
$2,279/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — Venice

Score
80/100
State rank
#129
US rank
#1925

Category grades

Amenities D- Commute F Cost of living C+ Crime A+ Employment B+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Venice, FL
County
Sarasota County · 448,376 people
City population
86,541
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
18,677
Household income
$68,301
Rent vs Own
20.3% rent · 79.7% own
Severe rent burden
747.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 6% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1%
Common ancestry
Romanian 5% Lithuanian 5% Italian 3%
Foreign-born
11% · Canada
Languages at home
88% English-only · Spanish 4% Other Indo-European 2% German/W. Germanic 2%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -329.42%
Current HPI
264.6389
Rent YoY
▲ 8.78%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+370.0% since first listed
13 events — show timeline
  • 2026-04-30 Price Changed $235,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-02 Price Changed $240,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-17 Listed $243,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-12 Sold (Public Records) $221,100 Public Records
  • 2008-10-24 Sold (MLS) $87,000 Stellar MLS as Distributed by MLS Grid
  • 2008-08-10 Listed $89,900 Stellar MLS as Distributed by MLS Grid
  • 2008-04-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2007-11-16 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2007-11-16 Listed $129,900 Stellar MLS as Distributed by MLS Grid
  • 2006-10-27 Listed $129,900 Stellar MLS as Distributed by MLS Grid
  • 2005-11-08 Listed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2004-05-05 Sold (Public Records) $114,900 Public Records
  • 1997-09-03 Sold (Public Records) $50,000 Public Records

Property tax history

+1.7%/yr

Latest (2025): $602 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…