413 E Union St · Tamaqua, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- DSCR +8.2/10.0
- 1% rule +6.1/10.0
- Livability +4.0/5.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
Key facts
- Built 1915
- Listed 295 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $243 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 6.3% in Tamaqua — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#209 in PA, #1,844 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute D+, employment F.
- Tamaqua Area SD (rural): math 31% / reading 53% proficiency, ranked #331 of 539 in PA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 75 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 295 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 11y ago; this cycle's ask has dropped $20k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $15k; list at $110k implies a 633% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 295 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.94%
- Cash-on-cash
- 9.46%
- DSCR
- 1.42
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $78,034
- List price
- $110,000
- Delta
- 40.96%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 318 N Railroad St | 0.41mi | 2/1.0 (-1) | 1,066 (+6%) | 20mo | $34,000 | $32 | 50 |
| 702 Arlington St | 0.49mi | 2/1.0 (-1) | 1,152 (+14%) | 21mo | $121,000 | $105 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.0%
- Equity multiple
- 0.92×
- Total profit
- $-2,358
- Equity at exit
- $16,401
- IRR
- 7.7%
- Equity multiple
- 1.58×
- Total profit
- $17,855
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18252
- Home prices YoY
- -15.4%
- Active inventory
- 75
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,226 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$103 /mo · $1,234/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$257
- Net cashflow
- $243
Break-even live
Sensitivity live
| Price | -10% $305 | -5% $274 | +0% $243 | +5% $212 | +10% $181 |
|---|---|---|---|---|---|
| Rent | -10% $146 | -5% $194 | +0% $243 | +5% $291 | +10% $340 |
| Rate | -1.0pp $298 | -0.5pp $271 | base $243 | +0.5pp $214 | +1.0pp $185 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 223 Schuylkill Ave Tamaqua, PA | 3.0 | 1.0 | 1100 | $1,050 | $0.95 | 44d | 1 | 0.27mi |
| 234 Mauch Chunk St Unit 2 Tamaqua, PA | 3.0 | 1.0 | 1100 | $1,425 | $1.30 | 24d | 1 | 0.36mi |
| 128 E Broad St Unit 128C Tamaqua, PA | 2.0 | 1.0 | 1055 | $1,200 | $1.14 | 44d | 1 | 0.49mi |
| 132 E Broad St Unit 1 Tamaqua, PA | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 44d | 1 | 0.49mi |
Listing history 35 events
-
2026-06-21days on market $110,000 Active 295 DOM
-
2026-06-18days on market $110,000 Active 293 DOM
-
2026-06-17days on market $110,000 Active 292 DOM
-
2026-06-16days on market $110,000 Active 291 DOM
-
2026-06-15days on market $110,000 Active 290 DOM
-
2026-06-13days on market $110,000 Active 288 DOM
-
2026-06-12days on market $110,000 Active 287 DOM
-
2026-06-09days on market $110,000 Active 284 DOM
-
2026-06-08days on market $110,000 Active 283 DOM
-
2026-06-08days on market $110,000 Active 282 DOM
-
2026-06-07days on market $110,000 Active 281 DOM
-
2026-06-04days on market $110,000 Active 278 DOM
-
2026-06-02days on market $110,000 Active 277 DOM
-
2026-06-01days on market $110,000 Active 276 DOM
-
2026-05-31days on market $110,000 Active 275 DOM
-
2026-04-08price $110,000
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2026-04-08price $110,000 479-char remark
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2026-04-08price $110,000
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2026-03-25price $127,500
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2026-03-25price $127,500 479-char remark
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2026-03-25price $127,500
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2025-08-29$130,000 Active
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2025-08-29$130,000 Active 479-char remark
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2025-08-29$130,000 Active
Show marketing remark (479 chars)
Perfect for a first-time buyer or investor! This townhouse offers fresh paint, new carpet, and plenty of space. Enjoy a spacious living room, first-floor laundry hookup, and a new half bath. Upstairs, you'll find two bedrooms plus a heated attic that can serve as a cozy third bedroom or home office. The lower level adds even more flexibility with a full bath and space for a family room or extra bedroom. To top it off, there's a one-car garage for added convenience and value!
-
2022-04-18historical
-
2016-03-24soldstatus $15,000
-
2016-03-24soldstatus $15,000
-
2016-03-11historical
-
2016-02-29historical
-
2015-12-07$18,500
-
2015-11-14historical
-
2015-07-25$23,500
-
2015-05-13$28,000
-
2015-05-13$18,500
-
1991-06-20soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,234 · $103/mo
- Projected year-2 tax
- $1,486 · $124/mo
- Expected delta
- +$252/yr (+$21/mo · 20.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥95°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,710
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,234
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,177
- − Management
- −$1,177
- − Depreciation
- −$3,200
- Taxable income
- $1,211
- Est. tax owed @ 24.0%
- −$291
- After-tax cash flow
- $2,624/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tamaqua Area SD
- NCES district ID
- 4223220
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 53% ▼ -8.00%
- Median HH income
- $45,184
- Composite
- 35.61/100
- National rank
- #4893
- State rank
- #331 of 539 in PA
Livability — Tamaqua
- Score
- 80/100
- State rank
- #209
- US rank
- #1844
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tamaqua, PA
- Population (ZIP)
- 11,065
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 9% Two or more races 8%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Salvadoran 2%
- Common ancestry
- Romanian 11% Iranian 3% Polish 2%
- Foreign-born
- 2% · Canada, Dominican Republic
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -35.53%
- Current HPI
- 194.8976
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+266.7% since first listed20 events — show timeline
- 2026-04-08 Price Changed $110,000 BRIGHT MLS
- 2026-04-08 Price Changed $110,000 PMAR
- 2026-04-08 Price Changed $110,000 GLVRMLS
- 2026-03-25 Price Changed $127,500 BRIGHT MLS
- 2026-03-25 Price Changed $127,500 PMAR
- 2026-03-25 Price Changed $127,500 GLVRMLS
- 2025-08-29 Listed $130,000 GLVRMLS
- 2025-08-29 Listed $130,000 PMAR
- 2025-08-29 Listed $130,000 BRIGHT MLS
- 2022-04-18 Listing Removed — GLVRMLS
- 2016-03-24 Sold (Public Records) $15,000 Public Records
- 2016-03-24 Sold (MLS) $15,000 BRIGHT MLS
- 2016-03-11 Listing Removed — BRIGHT MLS
- 2016-02-29 Listing Removed — BRIGHT MLS
- 2015-12-07 Listed $18,500 BRIGHT MLS
- 2015-11-14 Listing Removed — BRIGHT MLS
- 2015-07-25 Listed $23,500 BRIGHT MLS
- 2015-05-13 Listed $18,500 BRIGHT MLS
- 2015-05-13 Listed $28,000 GLVRMLS
- 1991-06-20 Sold (Public Records) $30,000 Public Records
Property tax history
+2.7%/yrLatest (2025): $1,234 · +7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…