CashFlowRE
Sign in Sign up
153 Carolina Ave
C- Composite 50.47
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +11.4/30.0
  • Appreciation +6.3/10.0
  • Livability +3.7/5.0
  • Schools +3.4/10.0
  • DSCR +3.3/10.0
  • 1% rule +2.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$95,000

153 Carolina Ave · Chester, WV 26034
2 bd · 1.5 ba · 1,497 sqft · SingleFamily public records · 59 Days on market
Built 1924 7,013 sqft lot Est $145k · 35% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

Key facts

  • Fenced yard
  • Front porch
  • 7,013 sq ft lot

Tags

FENCED YARDFRONT PORCHEASY ACCESS TO SHOPPINGEASY ACCESS TO DININGEASY ACCESS TO RECREATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $-33 ($-401/yr) — negative.
  • To cash-flow at today's rent, offer at most $89k (6.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $71k (25.0% below list).
  • Recommended offer: $71k (25.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 73/100 on livability (#36 in WV, #5,000 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D, amenities F, commute F.
  • Hancock County Schools (urban): math 37% / reading 43% proficiency, ranked #7 of 55 in WV (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 17 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 15 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $3k of equity ($657 loan paydown + $2k appreciation (2.5% local appreciation)).
  • Hancock County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (2.5% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask is 726% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $80k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $71,250 (25.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
5.87%
Cash-on-cash
-1.51%
DSCR
0.93
GRM
11.1

CMA / ARV

ARV (on-the-fly)
$145,209
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
340 Indiana Ave 0.29mi 3/2.0 (+1) 1,518 (+1%) 2mo $110,000 $72 75
147 Indiana Ave. Ave 0.11mi 3/1.0 (+1) 1,319 (-12%) 10mo $135,000 $102 60
214 Indiana Ave 0.15mi 2/1.5 1,340 (-10%) 23mo $60,000 $45 56
532 River St 0.53mi 3/2.0 (+1) 1,518 (+1%) 14mo $255,000 $168 54
420 Vine St 0.69mi 3/1.5 (+1) 1,440 (-4%) 3mo $119,000 $83 54
521 Georgia Ave 0.58mi 3/1.0 (+1) 1,420 (-5%) 8mo $115,000 $81 51
562 California Ave 0.54mi 3/2.0 (+1) 1,376 (-8%) 9mo $133,000 $97 47
460 Georgia Ave 0.52mi 3/1.5 (+1) 1,344 (-10%) 22mo $140,000 $104 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.52% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.7%
Equity multiple
1.26×
Total profit
$6,911
Equity at exit
$40,186
10-year hold
IRR
8.0%
Equity multiple
2.15×
Total profit
$30,580
Equity at exit
$60,031

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State West Virginia
83 Strongly Landlord-Friendly · R+22
County
— inherits STATE
City
— inherits STATE
Landlord-favorable; preempted; minimal protections.

ZIP-level market 26034

Home prices YoY
1.8%
Active inventory
17
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$712 medium interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$59 /mo · $702/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$150
Net cashflow
$-33

Break-even live

Break-even rent $755
Max offer price $89,097
Occupancy floor 100%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
707 Saint Clair Ave Unit 06 East Liverpool, OH 2.0 1.0 900 $725 $0.81 43d 1 0.95mi
707 Saint Clair Ave Unit 03 East Liverpool, OH 2.0 1.0 900 $700 $0.78 43d 1 0.95mi

Listing history 12 events

  1. 2026-02-13
    soldstatus $80,000 Closed 771-char remark
    Show marketing remark (771 chars)

    Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

  2. 2026-02-05
    historical 771-char remark
    Show marketing remark (771 chars)

    Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

  3. 2026-01-09
    status Pending
    Show marketing remark (771 chars)

    Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

  4. 2026-01-09
    historical Contingent 771-char remark
    Show marketing remark (771 chars)

    Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

  5. 2026-01-05
    price $95,000
    Show marketing remark (771 chars)

    Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

  6. 2026-01-05
    price $95,000 771-char remark
    Show marketing remark (771 chars)

    Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

  7. 2025-11-12
    price $115,000
  8. 2025-11-11
    listed $115,000 Active 771-char remark
    Show marketing remark (771 chars)

    Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

  9. 2025-11-11
    listed $11,500 Active
    Show marketing remark (771 chars)

    Charming Home with Fenced Yard & Convenient Location Welcome to 153 Carolina Ave in the heart of Chester! This inviting home features a spacious fenced-in yard perfect for pets, play, or gardening, and a large front porch ideal for relaxing evenings or morning coffee. Inside, you’ll find classic charm and great potential for anyone looking to add their own finishing touches. Enjoy convenient access to major routes—just 25 minutes to Pittsburgh International Airport and only a short drive to Weirton, WV, shopping, dining, and local amenities. Whether you’re an investor, first-time buyer, or DIY enthusiast, this property offers excellent value and opportunity. Property is being sold As Is. Don’t miss your chance to make it your own!

  10. 2025-10-16
    soldstatus $66,000
  11. 2017-11-17
    soldstatus $88,500
  12. 1992-12-17
    soldstatus $43,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WV · Resets to sale price

Current annual tax
$702 · $59/mo
Projected year-2 tax
$702 · $59/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 33% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 8 d/yr ≥97°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$8,550
− Mortgage interest
−$5,321
− Property taxes
−$702
− Insurance
−$475
− Repairs & maintenance
−$684
− Management
−$684
− Depreciation
−$2,764
Taxable loss
−$2,080
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$499
After-tax cash flow
$98/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hancock County Schools
NCES district ID
5400450
Math proficiency
37% ▼ -11.00%
Reading proficiency
43% ▼ -5.00%
Median HH income
$39,803
Composite
33.5/100
National rank
#5445
State rank
#7 of 55 in WV

Livability — Chester

Score
73/100
State rank
#36
US rank
#5000

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chester, WV
Population (ZIP)
4,555

Population outlook (Hancock County) Hauer SSP2

Today (2025)
28,704 people
By 2030
27,913 · -2.8%
By 2040
26,078 · -9.1%
By 2050
24,521 · -14.6%
By 2075
21,630 · -24.6%
By 2100
17,867 · -37.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Pacific Islander 2% Two or more races 2%
Common ancestry
Serbian 9% Romanian 3% Lithuanian 2%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Hancock

2024 margin
Solid R (+46.8) · D 25.8% · R 72.6% · Other 1.6%
2008→2024 swing
-31.6pp toward R · 2008: -15.2pp · 2024: -46.8pp
All cycles
2024: R+46.8 2020: R+43.6 2016: R+44.5 2012: R+21.6 2008: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.52%
Current HPI
146.1433
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

+86.0% since first listed
12 events — show timeline
  • 2026-02-13 Sold (MLS) $80,000 MLSNOW
  • 2026-02-05 Listing Removed MLSNOW
  • 2026-01-09 Pending WBOR
  • 2026-01-09 Contingent MLSNOW
  • 2026-01-05 Price Changed $95,000 WBOR
  • 2026-01-05 Price Changed $95,000 MLSNOW
  • 2025-11-12 Price Changed $115,000 WBOR
  • 2025-11-11 Listed $11,500 WBOR
  • 2025-11-11 Listed $115,000 MLSNOW
  • 2025-10-16 Sold (Public Records) $66,000 Public Records
  • 2017-11-17 Sold (Public Records) $88,500 Public Records
  • 1992-12-17 Sold (Public Records) $43,000 Public Records

Property tax history

+9.5%/yr

Latest (2025): $702 · +4.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…