CashFlowRE
Sign in Sign up
14623 Bonaire Blvd #203
B Composite 70.57
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.8/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.6/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.3/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0

$145,000

14623 Bonaire Blvd #203 · Delray Beach, FL 33446
2 bd · 2.0 ba · 1,060 sqft · Condo public records · 369 Days on market
Built 1979 $724/mo HOA · 27% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fabulous lake view from the enclosed patio on this 2nd floor condo with easy access. Close to elevator and stairs, large rooms, brand new real wood floors, accordion hurricane shutters, renovated kitchen with wood cabinets and stainless steel appliances, granite counters and tile backsplash. Located near the clubhouse & pool. On the city bus line, close to shopping and 6 miles to the beach. Cable, water and internet included in the HOA.

Key facts

  • Lake views
  • Stainless appliances
  • Stacked wash dryer

Tags

LAKE VIEWSIMPACT WINDOWSGRANITE COUNTERSSTAINLESS APPLIANCESSTACKED WASH DRYERPATIO OVERLOOKS LAKE

Property features AI

Finance

  • HOA & community: Community of 385 units; Monthly association fee; Association amenities include clubhouse, fitness center, game room, picnic area, pool, sauna, spa/hot tub, storage, manager on site, trash chute and community room; Association fee covers cable TV, insurance, grounds maintenance, sewer, trash, water, common areas and elevator; Senior community

Exterior

  • Parking: Assigned parking; Guest parking
  • Utilities: Public water; Public sewer; Three-phase electric service; Cable available
  • Home design: Condominium; Resale unit; South-facing; Seven-story building
  • Construction: CBS construction
  • Exterior features: Waterfront property; Entry-level living area

Interior

  • Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: One main-level bedroom
  • Flooring: Ceramic tile; Wood
  • Bathrooms: Two full bathrooms (one on the main level)
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
  • Interior features: Walk-in closets; Split bedroom layout; Blinds and drapes on windows
  • Laundry & utility: Inside laundry in a laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $145k.

Deal economics

  • At list price, monthly cash flow is $353 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $145k).
  • Recommended offer: $128k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 4.3% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hagen Road Elementary School (math 55% / reading 63%, grade B-, #722 of 2,144 statewide, top 34%, 773 students, 46% FRL); Carver Middle School (math 22% / reading 34%, grade F, #486 of 571 statewide, top 86%, 732 students, 73% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL) — zoned schools at 48% FRL track the district average.
  • Market conditions: Rents flat; 584 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($1k loan paydown + $996 appreciation (0.7% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (0.7% appreciation + 0.5% rent growth), your $41k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 369 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 22y ago; this cycle's ask is 7956% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $123k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 2→6/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $127,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 369 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.85%
Cap rate
9.22%
Cash-on-cash
10.44%
DSCR
1.46
GRM
4.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.69% appreciation · 0.51% rent growth · sell at horizon

5-year hold
IRR
8.6%
Equity multiple
1.42×
Total profit
$16,944
Equity at exit
$47,152
10-year hold
IRR
10.4%
Equity multiple
2.10×
Total profit
$44,711
Equity at exit
$60,883

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33446

Home prices YoY
0.3%
Rents YoY
0.5%
Active inventory
584
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$2,686 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$224 /mo · $2,688/yr
Insurance
$60
HOA
$724
Vacancy / Maint / Mgmt
$564
Net cashflow
$353

Break-even live

Break-even rent $2,239
Max offer price $145,000
Occupancy floor 82%

Sensitivity live

Price -10% $435 -5% $394 +0% $353 +5% $312 +10% $271
Rent -10% $141 -5% $247 +0% $353 +5% $459 +10% $565
Rate -1.0pp $426 -0.5pp $390 base $353 +0.5pp $316 +1.0pp $277

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14671 Bonaire Blvd #505 Delray Beach, FL 1.0 2.0 925 $1,600 $1.73 26d 1 0.06mi
14624 Three Ponds Trl Delray Beach, FL 3.0 2.0 1411 $3,250 $2.30 19d 1 0.15mi
32 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 26d 1 0.15mi
31 Abbey Ln #207 Delray Beach, FL 2.0 2.0 925 $1,300 $1.41 26d 1 0.16mi
14475 Strathmore Ln Delray Beach, FL 2.0 2.0 1230 $2,422 $1.97 26d 2 0.18mi
14556 Wiley Range Rd Delray Beach, FL 2.0 2.0 1319 $3,000 $2.27 26d 1 0.18mi
23 Abbey Ln #208 Delray Beach, FL 2.0 2.0 925 $1,500 $1.62 5d 1 0.19mi
21 Abbey Ln #107 Delray Beach, FL 2.0 2.0 925 $1,800 $1.95 17d 1 0.22mi
6866 Huntington Ln #305 Delray Beach, FL 2.0 2.0 1230 $4,500 $3.66 26d 1 0.22mi
14534 Highland Center Way Delray Beach, FL 2.0 2.0 1319 $3,400 $2.58 10d 1 0.23mi
19 Abbey Ln #206 Delray Beach, FL 2.0 2.0 925 $1,750 $1.89 26d 1 0.25mi
20 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,600 $2.81 26d 1 0.25mi
7076 Huntington Ln #608 Delray Beach, FL 2.0 2.0 1230 $2,600 $2.11 26d 1 0.26mi
3 Abbey Ln #102 Delray Beach, FL 2.0 2.0 925 $2,500 $2.70 26d 1 0.28mi
14735 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,350 $2.19 4d 1 0.28mi
6550 Country Wood Way Delray Beach, FL 3.0 2.0 1408 $4,000 $2.84 7d 1 0.28mi
6550 Country Wood Way Delray Beach, FL 3.0 2.0 1408 $4,000 $2.84 26d 1 0.28mi
6557 Country Wood Way Delray Beach, FL 3.0 2.0 1346 $4,700 $3.49 26d 1 0.29mi
6795 Huntington Ln #406 Delray Beach, FL 2.0 2.0 990 $2,500 $2.53 23d 1 0.30mi
14800 Cumberland Dr Delray Beach, FL 2.0–3.0 2.0 1324 $3,827 $2.89 1d 4 0.31mi
14832 Wildflower Ln Delray Beach, FL 2.0 2.0 1073 $2,500 $2.33 19d 1 0.33mi
14747 Wildflower Ln Delray Beach, FL 2.0 2.0 1229 $2,475 $2.01 26d 1 0.33mi
7192 Huntington Ln #307 Delray Beach, FL 2.0 2.0 1070 $3,500 $3.27 20d 1 0.35mi
14828 Golden Jax Ln Unit 6-105 Radiance Delray Beach, FL 2.0 2.0 1321 $4,148 $3.14 19d 1 0.35mi
14828 Golden Jax Ln Unit 8-105 Radiance Delray Beach, FL 2.0 2.0 1321 $3,948 $2.99 17d 1 0.35mi
14828 Golden Jax Ln Unit 8103 Delray Beach, FL 2.0 2.0 1321 $3,948 $2.99 1d 1 0.35mi
14509 Sloan Ridge Dr Unit 10-104 Luminosa Delray Beach, FL 3.0 2.0 1328 $3,827 $2.88 26d 1 0.35mi
6396 Country Wood Way Delray Beach, FL 2.0 2.0 1364 $3,000 $2.20 26d 1 0.35mi
14 Willowbrook Ln #101 Delray Beach, FL 2.0 2.0 1005 $1,700 $1.69 7d 1 0.36mi
14307 Bedford Dr #302 Delray Beach, FL 2.0 2.0 990 $2,200 $2.22 26d 1 0.36mi
6813 Moonlit Dr Delray Beach, FL 2.0 2.0 1148 $2,150 $1.87 26d 1 0.37mi
6372 Sleepy Willow Way Delray Beach, FL 2.0 2.0 1344 $3,975 $2.96 17d 1 0.37mi
6372 Sleepy Willow Way Delray Beach, FL 2.0 2.0 1344 $3,975 $2.96 26d 1 0.37mi
10 Willowbrook Ln #105 Delray Beach, FL 2.0 2.0 1005 $2,100 $2.09 13d 1 0.37mi
14747 Cumberland Dr #301 Delray Beach, FL 2.0 2.0 1044 $1,900 $1.82 26d 1 0.41mi
14608 Country Side Ln Delray Beach, FL 2.0 2.0 1303 $2,950 $2.26 26d 1 0.44mi
7286 Huntington Ln #105 Delray Beach, FL 2.0 2.0 1070 $3,350 $3.13 26d 1 0.44mi
14723 Cumberland Dr Unit 404 B Delray Beach, FL 1.0 2.0 912 $1,850 $2.03 26d 1 0.45mi
189 Seville Ter Unit 189 Delray Beach, FL 2.0 2.0 880 $1,900 $2.16 26d 1 0.49mi
6234 Pointe Regal Cir Delray Beach, FL 2.0 2.0 1217 $3,899 $3.20 26d 1 0.50mi

HOA detail condo

Monthly dues
$724 · $8,688/yr
Likely covers
waterinternetcablepool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-06-21
    days on market $145,000 Active 369 DOM
  2. 2026-06-18
    days on market $145,000 Active 366 DOM
  3. 2026-06-17
    days on market $145,000 Active 365 DOM
  4. 2026-06-16
    days on market $145,000 Active 364 DOM
  5. 2026-06-15
    days on market $145,000 Active 363 DOM
  6. 2026-06-13
    days on market $145,000 Active 361 DOM
  7. 2026-06-09
    days on market $145,000 Active 357 DOM
  8. 2026-06-07
    days on market $145,000 Active 355 DOM
  9. 2026-06-04
    days on market $145,000 Active 352 DOM
  10. 2026-06-03
    days on market $145,000 Active 351 DOM
  11. 2026-06-01
    days on market $145,000 Active 349 DOM
  12. 2026-05-31
    days on market $145,000 Active 348 DOM
  13. 2025-10-15
    historical $1,800
  14. 2025-10-01
    listed $1,800
  15. 2025-06-17
    listed $145,000 Active
  16. 2021-05-27
    soldstatus $123,000
  17. 2021-05-25
    soldstatus $123,000 Closed 446-char remark
    Show marketing remark (446 chars)

    Fabulous lake view from the enclosed patio on this 2nd floor condo with easy access. Close to elevator and stairs, large rooms, brand new real wood floors, accordion hurricane shutters, renovated kitchen with wood cabinets and stainless steel appliances, granite counters and tile backsplash. Located near the clubhouse & pool. On the city bus line, close to shopping and 6 miles to the beach. Cable, water and internet included in the HOA.

  18. 2021-05-05
    historical Active Under Contract 446-char remark
    Show marketing remark (446 chars)

    Fabulous lake view from the enclosed patio on this 2nd floor condo with easy access. Close to elevator and stairs, large rooms, brand new real wood floors, accordion hurricane shutters, renovated kitchen with wood cabinets and stainless steel appliances, granite counters and tile backsplash. Located near the clubhouse & pool. On the city bus line, close to shopping and 6 miles to the beach. Cable, water and internet included in the HOA.

  19. 2021-03-14
    price $129,000 446-char remark
    Show marketing remark (446 chars)

    Fabulous lake view from the enclosed patio on this 2nd floor condo with easy access. Close to elevator and stairs, large rooms, brand new real wood floors, accordion hurricane shutters, renovated kitchen with wood cabinets and stainless steel appliances, granite counters and tile backsplash. Located near the clubhouse & pool. On the city bus line, close to shopping and 6 miles to the beach. Cable, water and internet included in the HOA.

  20. 2020-12-05
    price $136,000 446-char remark
    Show marketing remark (446 chars)

    Fabulous lake view from the enclosed patio on this 2nd floor condo with easy access. Close to elevator and stairs, large rooms, brand new real wood floors, accordion hurricane shutters, renovated kitchen with wood cabinets and stainless steel appliances, granite counters and tile backsplash. Located near the clubhouse & pool. On the city bus line, close to shopping and 6 miles to the beach. Cable, water and internet included in the HOA.

  21. 2020-10-08
    price $140,900
    Show marketing remark (446 chars)

    Fabulous lake view from the enclosed patio on this 2nd floor condo with easy access. Close to elevator and stairs, large rooms, brand new real wood floors, accordion hurricane shutters, renovated kitchen with wood cabinets and stainless steel appliances, granite counters and tile backsplash. Located near the clubhouse & pool. On the city bus line, close to shopping and 6 miles to the beach. Cable, water and internet included in the HOA.

  22. 2020-10-08
    listed $138,000 Active 446-char remark
    Show marketing remark (446 chars)

    Fabulous lake view from the enclosed patio on this 2nd floor condo with easy access. Close to elevator and stairs, large rooms, brand new real wood floors, accordion hurricane shutters, renovated kitchen with wood cabinets and stainless steel appliances, granite counters and tile backsplash. Located near the clubhouse & pool. On the city bus line, close to shopping and 6 miles to the beach. Cable, water and internet included in the HOA.

  23. 2020-10-08
    historical
    Show marketing remark (446 chars)

    Fabulous lake view from the enclosed patio on this 2nd floor condo with easy access. Close to elevator and stairs, large rooms, brand new real wood floors, accordion hurricane shutters, renovated kitchen with wood cabinets and stainless steel appliances, granite counters and tile backsplash. Located near the clubhouse & pool. On the city bus line, close to shopping and 6 miles to the beach. Cable, water and internet included in the HOA.

  24. 2020-10-05
    price $132,900
  25. 2020-09-09
    price $140,900
  26. 2020-08-04
    listed $148,900 Active
  27. 2020-08-01
    historical
  28. 2020-01-14
    price $148,900
  29. 2020-01-08
    status Active
  30. 2019-12-18
    status Pending
  31. 2019-11-28
    listed $154,999 Active
  32. 2005-02-18
    soldstatus $116,000
  33. 2005-02-12
    soldstatus $116,000
  34. 2005-01-14
    historical
  35. 2004-12-24
    listed $118,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,688 · $224/mo
Projected year-2 tax
$2,688 · $224/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 2 d/yr ≥107°F today · 6 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,233
− Mortgage interest
−$8,122
− Property taxes
−$2,688
− Insurance
−$725
− Repairs & maintenance
−$2,579
− Management
−$2,579
− HOA
−$8,688
− Depreciation
−$4,218
Taxable income
$2,634
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$632
After-tax cash flow
$3,606/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
28,431
Household income
$80,187
Rent vs Own
11.4% rent · 88.6% own
Severe rent burden
494.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Hispanic / Latino 13% Two or more races 9% Black 4%
Hispanic origin (detail)
Puerto Rican 3% Dominican 1%
Common ancestry
Romanian 9% Scotch-Irish 9% Italian 2%
Foreign-born
20% · Canada, Jamaica, Guatemala
Languages at home
80% English-only · Spanish 12% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.69%
Current HPI
242.5138
Rent YoY
▲ 0.51%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-98.5% since first listed
23 events — show timeline
  • 2025-10-15 Rental Removed $1,800 RMLSFL
  • 2025-10-01 Listed for Rent $1,800 RMLSFL
  • 2025-06-17 Listed $145,000 Beaches MLS
  • 2021-05-27 Sold (Public Records) $123,000 Public Records
  • 2021-05-25 Sold (MLS) $123,000 Beaches MLS
  • 2021-05-05 Contingent Beaches MLS
  • 2021-03-14 Price Changed $129,000 Beaches MLS
  • 2020-12-05 Price Changed $136,000 Beaches MLS
  • 2020-10-08 Price Changed $140,900 Beaches MLS
  • 2020-10-08 Listing Removed Beaches MLS
  • 2020-10-08 Listed $138,000 Beaches MLS
  • 2020-10-05 Price Changed $132,900 Beaches MLS
  • 2020-09-09 Price Changed $140,900 Beaches MLS
  • 2020-08-04 Listed $148,900 Beaches MLS
  • 2020-08-01 Listing Removed Beaches MLS
  • 2020-01-14 Price Changed $148,900 Beaches MLS
  • 2020-01-08 Relisted Beaches MLS
  • 2019-12-18 Pending Beaches MLS
  • 2019-11-28 Listed $154,999 Beaches MLS
  • 2005-02-18 Sold (Public Records) $116,000 Public Records
  • 2005-02-12 Sold (MLS) $116,000 Beaches MLS
  • 2005-01-14 Listing Removed Beaches MLS
  • 2004-12-24 Listed $118,900 Beaches MLS

Property tax history

+13.9%/yr

Latest (2025): $2,688 · -0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…