913 Mora St · Clovis, NM
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $706 – $1,312
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.4/30.0
- ARV discount +15.0/15.0
- DSCR +5.4/10.0
- Rent growth +3.9/5.0
- 1% rule +3.8/10.0
- Schools +3.4/10.0
- Livability +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
If you are looking for a house with space and a shop this, is it. Welcome to 913 Mora. Close proximity to Cannon AFB. This home features a large open floorplan perfect for entertaining. 3 spacious bedrooms with an office space off the primary bedroom. The kitchen opens to the dining room and living room making entertaining a breeze. Outside you are greeted by a covered patio, perfect for hot summer days and backyard barbecues. The real star of this home is the detached shop. Off alley parking with 2 roll up garage doors. Perfect for extra parking or hobbies. A detached shop is a rare find in this price range. Call today to schedule your private viewing.
Key facts
- Open floorplan
- Covered patio
- Detached shop
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $170k.
Deal economics
- At list price, monthly cash flow is $128 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $150k (12.0% below list).
- Recommended offer: $150k (12.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 56/100 on livability (#171 in NM) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools F, crime F.
- Clovis Municipal Schools (town): math 31% / reading 49% proficiency, ranked #13 of 29 in NM (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 464 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 169 units permitted in Curry County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Curry County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 79 days — a 6% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 79 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 7.20%
- Cash-on-cash
- 3.23%
- DSCR
- 1.14
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $254,762
- List price
- $169,900
- Delta
- -33.31%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 5.54% rent growth · sell at horizon
- IRR
- -8.7%
- Equity multiple
- 0.67×
- Total profit
- $-15,507
- Equity at exit
- $25,333
- IRR
- 3.6%
- Equity multiple
- 1.29×
- Total profit
- $13,730
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 88101
- Rents YoY
- 5.5%
- Active inventory
- 464
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,495 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$92 /mo · $1,099/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$314
- Net cashflow
- $128
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1808 Debra St Clovis, NM | 3.0 | 2.5 | 1412 | $1,400 | $0.99 | 43d | 1 | 0.67mi |
Listing history 21 events
-
2026-06-19days on market $169,900 Active 79 DOM
-
2026-06-18days on market $169,900 Active 78 DOM
-
2026-06-17days on market $169,900 Active 77 DOM
-
2026-06-16days on market $169,900 Active 76 DOM
-
2026-06-15days on market $169,900 Active 75 DOM
-
2026-06-14days on market $169,900 Active 73 DOM
-
2026-06-12days on market $169,900 Active 72 DOM
-
2026-06-09days on market $169,900 Active 69 DOM
-
2026-06-08days on market $169,900 Active 68 DOM
-
2026-06-07days on market $169,900 Active 67 DOM
-
2026-06-03days on market $169,900 Active 63 DOM
-
2026-06-02days on market $169,900 Active 62 DOM
-
2026-06-01days on market $169,900 Active 61 DOM
-
2026-05-31days on market $169,900 Active 60 DOM
-
2026-05-30days on market $169,900 Active 59 DOM
-
2026-04-24price $169,900 661-char remark
Show marketing remark (661 chars)
If you are looking for a house with space and a shop this, is it. Welcome to 913 Mora. Close proximity to Cannon AFB. This home features a large open floorplan perfect for entertaining. 3 spacious bedrooms with an office space off the primary bedroom. The kitchen opens to the dining room and living room making entertaining a breeze. Outside you are greeted by a covered patio, perfect for hot summer days and backyard barbecues. The real star of this home is the detached shop. Off alley parking with 2 roll up garage doors. Perfect for extra parking or hobbies. A detached shop is a rare find in this price range. Call today to schedule your private viewing.
-
2026-04-01$175,000 Active 661-char remark
Show marketing remark (661 chars)
If you are looking for a house with space and a shop this, is it. Welcome to 913 Mora. Close proximity to Cannon AFB. This home features a large open floorplan perfect for entertaining. 3 spacious bedrooms with an office space off the primary bedroom. The kitchen opens to the dining room and living room making entertaining a breeze. Outside you are greeted by a covered patio, perfect for hot summer days and backyard barbecues. The real star of this home is the detached shop. Off alley parking with 2 roll up garage doors. Perfect for extra parking or hobbies. A detached shop is a rare find in this price range. Call today to schedule your private viewing.
-
2023-11-03soldstatus Closed 995-char remark
Show marketing remark (995 chars)
This spacious 3-bedroom, 1-bathroom residence boasts more than meets the eye. As you step inside, you'll be greeted by the warm and inviting atmosphere of this well-maintained home. Beyond the bedrooms, a versatile office space awaits, providing a dedicated space for so many possibilities! The Convenient laundry room ensures that daily chores are a breeze, while the oversized sunroom creates a perfect spot for relaxation or entertaining. Outside, the meticulously manicured yard is a green oasis, offering a serene retreat for outdoor activities and enjoying the fresh air. But the true gem of this property is the massive 2 car detached shop situated in the back. This remarkable space is fully equipped with electricity and features a wood-burning stove, making it an ideal haven for DIY projects, storage, or simply a cozy escape during cooler seasons. With its exceptional features and convenient location in close proximity to Cannon AFB, this property wont stay on the market for long.
-
2023-11-03soldstatus
Show marketing remark (995 chars)
This spacious 3-bedroom, 1-bathroom residence boasts more than meets the eye. As you step inside, you'll be greeted by the warm and inviting atmosphere of this well-maintained home. Beyond the bedrooms, a versatile office space awaits, providing a dedicated space for so many possibilities! The Convenient laundry room ensures that daily chores are a breeze, while the oversized sunroom creates a perfect spot for relaxation or entertaining. Outside, the meticulously manicured yard is a green oasis, offering a serene retreat for outdoor activities and enjoying the fresh air. But the true gem of this property is the massive 2 car detached shop situated in the back. This remarkable space is fully equipped with electricity and features a wood-burning stove, making it an ideal haven for DIY projects, storage, or simply a cozy escape during cooler seasons. With its exceptional features and convenient location in close proximity to Cannon AFB, this property wont stay on the market for long.
-
2023-10-03status Pending 995-char remark
Show marketing remark (995 chars)
This spacious 3-bedroom, 1-bathroom residence boasts more than meets the eye. As you step inside, you'll be greeted by the warm and inviting atmosphere of this well-maintained home. Beyond the bedrooms, a versatile office space awaits, providing a dedicated space for so many possibilities! The Convenient laundry room ensures that daily chores are a breeze, while the oversized sunroom creates a perfect spot for relaxation or entertaining. Outside, the meticulously manicured yard is a green oasis, offering a serene retreat for outdoor activities and enjoying the fresh air. But the true gem of this property is the massive 2 car detached shop situated in the back. This remarkable space is fully equipped with electricity and features a wood-burning stove, making it an ideal haven for DIY projects, storage, or simply a cozy escape during cooler seasons. With its exceptional features and convenient location in close proximity to Cannon AFB, this property wont stay on the market for long.
-
2023-09-08$150,000 Active 995-char remark
Show marketing remark (995 chars)
This spacious 3-bedroom, 1-bathroom residence boasts more than meets the eye. As you step inside, you'll be greeted by the warm and inviting atmosphere of this well-maintained home. Beyond the bedrooms, a versatile office space awaits, providing a dedicated space for so many possibilities! The Convenient laundry room ensures that daily chores are a breeze, while the oversized sunroom creates a perfect spot for relaxation or entertaining. Outside, the meticulously manicured yard is a green oasis, offering a serene retreat for outdoor activities and enjoying the fresh air. But the true gem of this property is the massive 2 car detached shop situated in the back. This remarkable space is fully equipped with electricity and features a wood-burning stove, making it an ideal haven for DIY projects, storage, or simply a cozy escape during cooler seasons. With its exceptional features and convenient location in close proximity to Cannon AFB, this property wont stay on the market for long.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NM · Resets to sale price
- Current annual tax
- $1,099 · $92/mo
- Projected year-2 tax
- $1,359 · $113/mo
- Expected delta
- +$260/yr (+$22/mo · 23.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,946
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,099
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,436
- − Management
- −$1,436
- − Depreciation
- −$4,943
- Taxable loss
- −$1,334
- Est. tax savings @ 24.0%
- +$320
- After-tax cash flow
- $1,857/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clovis Municipal Schools
- NCES district ID
- 3500570
- Math proficiency
- 31% ▲ 6.00%
- Reading proficiency
- 49% ▲ 14.00%
- Median HH income
- $40,532
- Composite
- 33.52/100
- National rank
- #5435
- State rank
- #13 of 29 in NM
Livability — Clovis
- Score
- 56/100
- State rank
- #171
- US rank
- #22374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clovis, NM
- County
- Curry County · 44,846 people
- City population
- 44,846
- Metro
- Clovis, NM
- Population (ZIP)
- 44,846
- Household income
- $56,587
- Rent vs Own
- Severe rent burden
- 1724.0
Population outlook (Curry County) Hauer SSP2
- Today (2025)
- 48,742 people
- By 2030
- 47,759 · -2.0%
- By 2040
- 45,444 · -6.8%
- By 2050
- 42,403 · -13.0%
- By 2075
- 33,878 · -30.5%
- By 2100
- 22,414 · -54.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Hispanic / Latino 47% White 42% Two or more races 14% Black 5% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 36%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 73% English-only · Spanish 25%
Political lean MEDSL · Curry
- 2024 margin
- Solid R (+42.6) · D 27.8% · R 70.4% · Other 1.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: -34.1pp · 2024: -42.6pp
- All cycles
- 2024: R+42.6 2020: R+40.6 2016: R+42.4 2012: R+38.6 2008: R+34.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -150.79%
- Current HPI
- 121.1877
- Rent YoY
- ▲ 5.54%
- Metro
- Clovis, NM
- State GDP YoY
- —
- F500 in state
- 0
Price history
+13.3% since first listed6 events — show timeline
- 2026-04-24 Price Changed $169,900 NMMLS
- 2026-04-01 Listed $175,000 NMMLS
- 2023-11-03 Sold (Public Records) — Public Records
- 2023-11-03 Sold (MLS) — NMMLS
- 2023-10-03 Pending — NMMLS
- 2023-09-08 Listed $150,000 NMMLS
Property tax history
+6.2%/yrLatest (2025): $1,099 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…