CashFlowRE
Sign in Sign up
9220 Rutherford St
C Composite 59.38
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$65,000

9220 Rutherford St · Detroit, MI 48228
3 bd · 1.0 ba · 799 sqft · SingleFamily public records · 65 Days on market
Built 1950 5,227 sqft lot $81/sqft · 89% above area Est $52k · 26% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

Key facts

  • Close to parks
  • Close to schools
  • Close to transit

Tags

FENCED BACKYARDCLOSE TO SHOPPINGCLOSE TO SCHOOLSCLOSE TO PARKSCLOSE TO TRANSIT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $529 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $61k (6.0% below list) — sets the bar for market timing.
  • Cap rate 16.1% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,297/mo this rent would consume 51% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $31k; list at $65k implies a 107% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $61,100 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.99%
Cap rate
16.07%
Cash-on-cash
34.90%
DSCR
2.55
GRM
4.2

CMA / ARV

ARV (median comp)
$51,658
List price
$65,000
Delta
25.83%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9176 Winthrop St 0.23mi 3/1.0 730 (-9%) 2mo $30,000 $41 73
9965 Asbury Park 0.48mi 3/1.0 824 (+3%) 5mo $60,000 $73 68
9590 Sussex St 0.51mi 2/1.0 (-1) 800 (+0%) 7mo $30,000 $38 65
9580 Mansfield St 0.26mi 2/1.0 (-1) 890 (+11%) 0mo $23,000 $26 64
11360 Prest St 0.65mi 3/1.0 842 (+5%) 3mo $55,000 $65 58
10000 Montrose St 0.46mi 2/1.0 (-1) 732 (-8%) 4mo $25,000 $34 56
9950 Memorial St 0.61mi 3/1.0 746 (-7%) 7mo $5,500 $7 55
10017 Mansfield St 0.46mi 2/1.0 (-1) 862 (+8%) 8mo $45,000 $52 54
8283 Sussex St 0.71mi 2/1.0 (-1) 777 (-3%) 4mo $58,000 $75 54
9997 Robson St 0.68mi 3/1.0 865 (+8%) 3mo $35,000 $40 52
9910 Coyle St 0.61mi 3/1.0 904 (+13%) 4mo $56,000 $62 46
9352 Rutland St 0.54mi 3/1.0 915 (+14%) 6mo $15,000 $16 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
26.8%
Equity multiple
2.07×
Total profit
$19,429
Equity at exit
$9,692
10-year hold
IRR
32.5%
Equity multiple
3.52×
Total profit
$45,839
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,297 high interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$127 /mo · $1,524/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$272
Net cashflow
$529

Break-even live

Break-even rent $627
Max offer price $65,000
Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9345 Rutherford St Unit 3 Detroit, MI 2.0 1.0 850 $1,050 $1.24 24d 1 0.09mi
9222 Forrer St Detroit, MI 3.0 1.0 947 $1,450 $1.53 16d 1 0.10mi
9936 Montrose St Detroit, MI 3.0 1.0 963 $1,200 $1.25 16d 1 0.40mi
9973 Winthrop St Detroit, MI 3.0 1.0 960 $1,400 $1.46 43d 1 0.44mi
9546 Sussex St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 43d 1 0.48mi
9386 Coyle St Detroit, MI 3.0 1.0 1000 $1,300 $1.30 1d 1 0.49mi
9917 Sussex St Detroit, MI 2.0 1.0 800 $1,375 $1.72 43d 1 0.53mi
8604 Whitcomb St Detroit, MI 3.0 2.0 1033 $1,300 $1.26 43d 1 0.55mi
11345 Greenfield Rd Detroit, MI 2.0 1.0 700 $1,050 $1.50 12d 1 0.59mi
11393 Prest St Detroit, MI 3.0 1.0 900 $1,550 $1.72 16d 1 0.65mi
14740 W Chicago Unit B Detroit, MI 2.0 1.0 900 $845 $0.94 43d 1 0.67mi
10015 Robson St Detroit, MI 3.0 2.0 1000 $1,400 $1.40 17d 1 0.68mi
9108 Archdale St Detroit, MI 3.0 1.0 1000 $1,300 $1.30 5d 1 0.68mi
11397 Whitcomb St Detroit, MI 3.0 1.0 1070 $1,400 $1.31 16d 1 0.68mi
9590 Marlowe St Detroit, MI 2.0 1.0 877 $1,430 $1.63 43d 1 0.75mi
11634 Sussex St Detroit, MI 3.0 1.0 1091 $1,326 $1.22 24d 1 0.82mi
8850 Rosemont Ave Detroit, MI 3.0 1.0 933 $1,100 $1.18 17d 1 0.90mi
8212 Lauder St Detroit, MI 3.0 1.0 1026 $1,150 $1.12 43d 1 0.91mi
12121 Montrose St Detroit, MI 3.0 1.0 874 $1,373 $1.57 21d 1 0.93mi
18450 W Chicago Detroit, MI 1.0–2.0 1.0 687 $1,117 $1.62 1d 15 1.00mi
8114 Marlowe St Unit home Detroit, MI 3.0 1.0 985 $1,350 $1.37 43d 1 1.01mi
8451 Rosemont Ave Detroit, MI 3.0 1.0 867 $1,150 $1.33 43d 1 1.03mi
12039 Lauder St Detroit, MI 3.0 1.5 1000 $1,500 $1.50 24d 1 1.05mi
8262 Rosemont Ave Detroit, MI 3.0 1.0 836 $1,200 $1.44 5d 1 1.07mi
7419 Rutherford St Detroit, MI 2.0 1.0 981 $1,150 $1.17 15d 1 1.15mi
9090 Stahelin Ave Detroit, MI 2.0 1.0 787 $1,250 $1.59 43d 1 1.17mi
11741 Penrod St Detroit, MI 3.0 1.0 1124 $1,400 $1.25 16d 1 1.24mi
13717 Keal St Detroit, MI 2.0 1.0 799 $1,000 $1.25 43d 1 1.25mi
11704 Greenview Ave Detroit, MI 4.0 1.0 1046 $1,300 $1.24 24d 1 1.29mi
9340 Hartwell St Detroit, MI 3.0 1.0 1000 $1,364 $1.36 43d 1 1.32mi
12711 Grandmont Ave Detroit, MI 3.0 1.0 1000 $1,400 $1.40 17d 1 1.34mi
12840 Grandmont Ave Detroit, MI 3.0 1.0 1100 $1,200 $1.09 43d 1 1.43mi
12754 Marlowe St Detroit, MI 3.0 2.0 1008 $1,400 $1.39 16d 1 1.49mi
19301 Joy Rd Apt 1 Detroit, MI 2.0 1.0 750 $1,100 $1.47 43d 1 1.49mi

Listing history 35 events

  1. 2026-05-20
    status Pending 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  2. 2026-05-20
    status Pending 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  3. 2026-04-28
    status Active 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  4. 2026-04-28
    status Active 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  5. 2026-04-28
    historical Keep Showing-Contgcy Appl 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  6. 2026-04-28
    historical Active Under Contract 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  7. 2026-04-09
    status Pending 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  8. 2026-04-09
    status Pending 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  9. 2026-04-07
    historical Accepting Backup Offers 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  10. 2026-04-07
    historical Active Under Contract 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  11. 2026-03-13
    status Active 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  12. 2026-03-13
    status Active 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  13. 2026-02-25
    historical Accepting Backup Offers 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  14. 2026-02-25
    historical Active Under Contract 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  15. 2026-02-23
    listed $65,000 Active 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  16. 2026-02-23
    listed $65,000 Active 1107-char remark
    Show marketing remark (1107 chars)

    Welcome to this well-maintained family home located on a quiet residential street in a long-standing Detroit neighborhood. This property offers comfortable living with spacious common areas, generous natural light, and a functional layout suitable for families of all sizes. The fenced backyard provides an ideal space for outdoor activities, pets, or seasonal gatherings. Perfect for buyers who value proximity to family and neighborhood amenities, the home is conveniently located near local shopping centers, grocery stores, schools, parks, and public transportation. Residents enjoy easy access to major roadways while still benefiting from the calm and stability of a community with many long-term homeowners. This property is an excellent opportunity for those seeking a move-in-ready home in a well-connected area of Detroit. Well-kept single-family residence Spacious living and dining areas Functional, family-friendly kitchen Comfortable bedrooms with ample storage Fenced backyard Close to shopping, schools, parks, and transit Located in an established neighborhood with strong community appeal.

  17. 2026-02-21
    historical
  18. 2026-02-21
    historical
  19. 2025-12-01
    listed $65,000 Active
  20. 2025-12-01
    listed $65,000 Active
  21. 2021-01-14
    soldstatus $31,400 Sold
  22. 2021-01-14
    soldstatus $31,400 Closed
  23. 2021-01-11
    status Pending
  24. 2021-01-11
    status Pending
  25. 2021-01-11
    price $31,000
  26. 2021-01-10
    price $31,000
  27. 2021-01-08
    listed $28,000 Active
  28. 2021-01-08
    listed $28,000 Active
  29. 2020-10-07
    historical
  30. 2020-09-29
    status Pending
  31. 2020-09-29
    status Pending
  32. 2020-09-29
    historical
  33. 2020-09-24
    listed $30,000 Active
  34. 2020-09-24
    listed $30,000 Active
  35. 2018-04-26
    soldstatus $58,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,524 · $127/mo
Projected year-2 tax
$1,524 · $127/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 6 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,559
− Mortgage interest
−$3,641
− Property taxes
−$1,524
− Insurance
−$325
− Repairs & maintenance
−$1,245
− Management
−$1,245
− Depreciation
−$1,891
Taxable income
$5,689
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,365
After-tax cash flow
$4,987/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+11.3% since first listed
35 events — show timeline
  • 2026-05-20 Pending MiRealSource-MiMLS
  • 2026-05-20 Pending REALCOMP
  • 2026-04-28 Relisted MiRealSource-MiMLS
  • 2026-04-28 Relisted REALCOMP
  • 2026-04-28 Contingent MiRealSource-MiMLS
  • 2026-04-28 Contingent REALCOMP
  • 2026-04-09 Pending MiRealSource-MiMLS
  • 2026-04-09 Pending REALCOMP
  • 2026-04-07 Contingent MiRealSource-MiMLS
  • 2026-04-07 Contingent REALCOMP
  • 2026-03-13 Relisted MiRealSource-MiMLS
  • 2026-03-13 Relisted REALCOMP
  • 2026-02-25 Contingent MiRealSource-MiMLS
  • 2026-02-25 Contingent REALCOMP
  • 2026-02-23 Listed $65,000 REALCOMP
  • 2026-02-23 Listed $65,000 MiRealSource-MiMLS
  • 2026-02-21 Listing Removed REALCOMP
  • 2026-02-21 Listing Removed MiRealSource-MiMLS
  • 2025-12-01 Listed $65,000 MiRealSource-MiMLS
  • 2025-12-01 Listed $65,000 REALCOMP
  • 2021-01-14 Sold (MLS) $31,400 MiRealSource-MiMLS
  • 2021-01-14 Sold (MLS) $31,400 REALCOMP
  • 2021-01-11 Pending MiRealSource-MiMLS
  • 2021-01-11 Pending REALCOMP
  • 2021-01-11 Price Changed $31,000 MiRealSource-MiMLS
  • 2021-01-10 Price Changed $31,000 REALCOMP
  • 2021-01-08 Listed $28,000 MiRealSource-MiMLS
  • 2021-01-08 Listed $28,000 REALCOMP
  • 2020-10-07 Listing Removed REALCOMP
  • 2020-09-29 Pending MiRealSource-MiMLS
  • 2020-09-29 Pending REALCOMP
  • 2020-09-29 Listing Removed MiRealSource-MiMLS
  • 2020-09-24 Listed $30,000 MiRealSource-MiMLS
  • 2020-09-24 Listed $30,000 REALCOMP
  • 2018-04-26 Sold (Public Records) $58,400 Public Records

Property tax history

+0.9%/yr

Latest (2025): $1,524 · -54.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…