CashFlowRE
Sign in Sign up
9 Manchester St Multi-family
B Composite 70.35
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$75,000

9 Manchester St · Glen Rock, PA 17327
4 bd · 2.0 ba · 1,652 sqft · MultiFamily public records · 13 Days on market
Built 1880 3,484 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks

INVESTOR ALERT! This spacious 2-1/2 story home is waiting for its new owner to bring it back to its former glory! Offering over 1900 s. f. of living area on the 2 floor, plus a finished attic, the potential is there for a 4-5 bedroom, 2 bath home in the heart of downtown Glen Rock! The wrap around front porch would give you a front row seat to enjoy the Glen Rock Carolers on Christmas Eve, and you are a very short walk or bike ride away from the Rail Trail! This home was formerly a 2-unit rental property, but current zoning requires a single family use. There is a newer gas boiler, with two-zone heat, and two electric meters. Sold strictly as-is; cash buyers only!

Key facts

  • Finished attic
  • Two zone heat
  • Newer gas boiler

Tags

WRAP AROUND FRONT PORCHFINISHED ATTICHEART OF DOWNTOWN GLEN ROCKSHORT WALK TO RAIL TRAILNEWER GAS BOILERTWO ZONE HEAT

Property features AI

Finance

  • Other: Fee simple ownership; Property condition noted as below average and major rehab needed; Located in a federal flood zone

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer
  • Home design: Detached structure
  • Construction: Aluminum siding; Stone foundation; Asphalt and metal roof; Built year per assessor
  • Exterior features: No tidal water

Interior

  • Bedrooms: Main level bedroom: 1; First upper level bedrooms: 2; Second upper level bedrooms: 2
  • Bathrooms: Main level full bathroom: 1; First upper level full bathroom: 1; Total full bathrooms: 2
  • Heating & cooling: Hot water heating; Natural gas heating fuel; Natural gas hot water
  • Interior features: Unfinished basement; Living area per assessor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $75k.

Deal economics

  • At list price, monthly cash flow is $796 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $75k).

Location & tenants

  • Location reads 70/100 on livability (#765 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
  • Southern York County SD (rural): math 39% / reading 58% proficiency, ranked #168 of 539 in PA (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
  • Market conditions: 43 active listings in the ZIP; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $61k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price; flood insurance adds $460/mo; built in 1880 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $75,000

Questions for the listing agent

  1. Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.19%
Cap rate
26.39%
Cash-on-cash
71.77%
DSCR
4.19
GRM
2.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
42.9%
Equity multiple
2.85×
Total profit
$38,904
Equity at exit
$11,183
10-year hold
IRR
49.0%
Equity multiple
5.80×
Total profit
$100,701
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17327

Home prices YoY
-4.9%
Active inventory
43
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,390 medium interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$208 /mo · $2,491/yr
Insurance
$31
Flood insurance flood zone
−$460 /mo · $5,525/yr
HOA
$0
Vacancy / Maint / Mgmt
$502
Net cashflow
$796

Break-even live

Break-even rent $1,383
Max offer price $75,000
Occupancy floor 62%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,390

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-06-13
    pricestatusdays on market $75,000 Pending 13 DOM
  2. 2026-06-10
    days on market $89,900 Active 12 DOM
  3. 2026-06-09
    days on market $89,900 Active 11 DOM
  4. 2026-06-08
    days on market $89,900 Active 10 DOM
  5. 2026-06-07
    days on market $89,900 Active 9 DOM
  6. 2026-06-03
    days on market $89,900 Active 5 DOM
  7. 2026-06-02
    days on market $89,900 Active 4 DOM
  8. 2026-06-01
    days on market $89,900 Active 3 DOM
  9. 2026-05-31
    days on market $89,900 Active 2 DOM
  10. 2026-05-30
    remarks 678-char remark
  11. 2026-05-30
    listed $89,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,491 · $208/mo
Projected year-2 tax
$2,491 · $208/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,680
− Mortgage interest
−$4,201
− Property taxes
−$2,491
− Insurance
−$5,900
− Repairs & maintenance
−$2,294
− Management
−$2,294
− Depreciation
−$2,182
Taxable income
$9,317
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,236
After-tax cash flow
$7,310/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Southern York County SD
NCES district ID
4222380
Math proficiency
39% ▼ -15.00%
Reading proficiency
58% ▼ -15.00%
Median HH income
$70,881
Composite
43.46/100
National rank
#3005
State rank
#168 of 539 in PA

Livability — Glen Rock

Score
70/100
State rank
#765
US rank
#7663

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Glen Rock, PA
Population (ZIP)
8,228

Population outlook (York County) Hauer SSP2

Today (2025)
454,205 people
By 2030
457,407 · +0.7%
By 2040
457,529 · +0.7%
By 2050
448,261 · -1.3%
By 2075
427,388 · -5.9%
By 2100
384,218 · -15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 2% Slovak 2% Romanian 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · York

2024 margin
Strong R (+25.3) · D 36.9% · R 62.1%
2008→2024 swing
-11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
All cycles
2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -13.22%
Current HPI
257.102
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+266.9% since first listed
3 events — show timeline
  • 2026-05-29 Listed $89,900 BRIGHT MLS
  • 1989-05-25 Sold (Public Records) $61,000 Public Records
  • 1986-10-17 Sold (Public Records) $24,500 Public Records

Property tax history

+1.5%/yr

Latest (2025): $2,491 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…