752 Ladino Ln · Clover, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.1/15.0
- Cash flow +11.5/30.0
- Schools +5.4/10.0
- Livability +3.5/5.0
- DSCR +3.4/10.0
- Rent growth +2.7/5.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$330,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Beautiful home in desirable York County! Located in a quiet community, this well-maintained property offers a functional layout, spacious living areas, and plenty of natural light throughout. The home features a comfortable kitchen, inviting living space, and a great outdoor area perfect for relaxing or entertaining. Conveniently located near shopping, dining, and major roadways. A great opportunity, schedule your showing today!
Key facts
- Natural light
- Functional layout
- Comfortable kitchen
Tags
Property features AI
Finance
- HOA & community: Has HOA (Clover Meadows Homeowners Association Inc.); HOA dues $225 annually
Exterior
- Parking: Attached 2-car garage; Driveway
- Utilities: County water; County sewer
- Home design: Single-family residence; Residential property; Two levels; Entry/main living on main level
- Construction: Site-built construction; Shingle/Shake exterior materials; Slab foundation
- Exterior features: Concrete and paved road access; Publicly maintained road
Interior
- Kitchen: Convection oven; Dishwasher; Disposal; Microwave
- Bedrooms: 3 bedrooms (all on the upper level)
- Bathrooms: 2 full bathrooms; 1 half bathroom (main level)
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Convection oven; Dishwasher; Disposal; Microwave; 2 total rooms
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $330k.
Deal economics
- At list price, monthly cash flow is $-109 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $311k (5.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $247k (25.1% below list).
- Recommended offer: $247k (25.1% below list) — sets the bar for 1% rule.
- Cap rate 5.9% vs local median 4.2% in Clover — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#63 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety D+, employment D, amenities F.
- York 02 (rural): math 61% / reading 63% proficiency, ranked #2 of 80 in SC (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 359 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).
- This rent runs 31% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($310k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 21% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.90%
- Cash-on-cash
- -1.42%
- DSCR
- 0.94
- GRM
- 11.1
CMA / ARV
- ARV (on-the-fly)
- $387,072
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3906 Shasta Cir | 0.31mi | 3/2.5 | 2,767 (+3%) | 0mo | $330,000 | $119 | 80 |
| 745 Ladino Ln | 0.03mi | 3/2.5 | 2,358 (-12%) | 2mo | $340,000 | $144 | 77 |
| 499 Dutch White Dr | 0.07mi | 4/2.5 (+1) | 2,443 (-9%) | 2mo | $345,000 | $141 | 75 |
| 3900 Shasta Cir | 0.32mi | 4/2.5 (+1) | 2,775 (+3%) | 1mo | $300,000 | $108 | 74 |
| 5123 Meanna Dr | 0.14mi | 4/2.5 (+1) | 2,593 (-4%) | 21mo | $380,000 | $147 | 65 |
| 4148 Shasta Cir | 0.11mi | 3/2.5 | 3,084 (+15%) | 12mo | $385,000 | $125 | 61 |
| 7019 Sonja Dr | 0.33mi | 3/2.5 | 2,346 (-13%) | 6mo | $340,000 | $145 | 58 |
| 442 Dutch White Dr | 0.14mi | 3/2.5 | 2,361 (-12%) | 19mo | $375,000 | $159 | 58 |
| 459 Dutch White Dr #190 | 0.12mi | 4/2.5 (+1) | 2,396 (-11%) | 18mo | $360,000 | $150 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.88% rent growth · sell at horizon
- IRR
- -20.8%
- Equity multiple
- 0.29×
- Total profit
- $-65,690
- Equity at exit
- $49,204
- IRR
- -19.3%
- Equity multiple
- 0.06×
- Total profit
- $-86,851
- Equity at exit
- $28,532
Cash invested: $92,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29710
- Rents YoY
- 0.9%
- Active inventory
- 359
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $2,470 medium interval (Pro) →
- Mortgage (P&I)
- −$1,731
- Tax from tax record
- −$174 /mo · $2,085/yr
- Insurance
- −$138
- HOA
- −$19
- Vacancy / Maint / Mgmt
- −$519
- Net cashflow
- $-109
Break-even live
Sensitivity live
| Price | -10% $78 | -5% $-16 | +0% $-109 | +5% $-203 | +10% $-296 |
|---|---|---|---|---|---|
| Rent | -10% $-304 | -5% $-207 | +0% $-109 | +5% $-12 | +10% $86 |
| Rate | -1.0pp $57 | -0.5pp $-25 | base $-109 | +0.5pp $-195 | +1.0pp $-282 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,500
- Closing costs
- $9,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6079 Shamrock Green Dr Clover, SC | 3.0 | 2.5 | 2169 | $2,295 | $1.06 | 25d | 1 | 0.32mi |
| 3894 Shasta Cir Clover, SC | 3.0 | 2.5 | 2417 | $2,500 | $1.03 | 25d | 1 | 0.34mi |
HOA detail
- Monthly dues
- $19 · $228/yr
Listing history 16 events
-
2026-06-10status $330,000 Pending 72 DOM
-
2026-06-09days on market $330,000 Active 72 DOM
-
2026-06-08days on market $330,000 Active 71 DOM
-
2026-06-07days on market $330,000 Active 70 DOM
-
2026-06-04days on market $330,000 Active 67 DOM
-
2026-06-03days on market $330,000 Active 66 DOM
-
2026-06-02days on market $330,000 Active 65 DOM
-
2026-06-01days on market $330,000 Active 64 DOM
-
2026-05-31days on market $330,000 Active 63 DOM
-
2026-05-14price $330,000
-
2026-04-23price $346,000
-
2026-03-29$353,000 Active
-
2026-03-13soldstatus $352,959
-
2017-09-01price $201,900
-
2006-09-06soldstatus $154,450
-
2005-04-11soldstatus $310,050
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $2,085 · $174/mo
- Projected year-2 tax
- $2,085 · $174/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 5/10 Major 21% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,645
- − Mortgage interest
- −$18,485
- − Property taxes
- −$2,085
- − Insurance
- −$1,650
- − Repairs & maintenance
- −$2,372
- − Management
- −$2,372
- − HOA
- −$228
- − Depreciation
- −$9,600
- Taxable loss
- −$7,147
- Est. tax savings @ 24.0%
- +$1,715
- After-tax cash flow
- $404/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- York 02
- NCES district ID
- 4503840
- Math proficiency
- 61% ▼ -4.00%
- Reading proficiency
- 63% ▲ 3.00%
- Median HH income
- $60,598
- Composite
- 53.74/100
- National rank
- #1421
- State rank
- #2 of 80 in SC
Livability — Clover
- Score
- 70/100
- State rank
- #63
- US rank
- #7672
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clover, SC
- County
- York County · 281,758 people
- City population
- 40,595
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 40,595
- Household income
- $96,563
- Rent vs Own
- Severe rent burden
- 569.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 307,757 people
- By 2030
- 335,979 · +9.2%
- By 2040
- 391,378 · +27.2%
- By 2050
- 443,234 · +44.0%
- By 2075
- 557,102 · +81.0%
- By 2100
- 625,837 · +103.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 10% Hispanic / Latino 8% Two or more races 7%
- Hispanic origin (detail)
- Mexican 2% Cuban 1%
- Common ancestry
- Serbian 4% Slovak 3% Romanian 2%
- Foreign-born
- 4% · Canada, Jamaica
- Languages at home
- 94% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · York
- 2024 margin
- R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
- 2008→2024 swing
- -1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
- All cycles
- 2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.83%
- Current HPI
- 252.3011
- Rent YoY
- ▲ 0.88%
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+6.4% since first listed7 events — show timeline
- 2026-05-14 Price Changed $330,000 CANOPYMLS as Distributed by MLS Grid
- 2026-04-23 Price Changed $346,000 CANOPYMLS as Distributed by MLS Grid
- 2026-03-29 Listed $353,000 CANOPYMLS as Distributed by MLS Grid
- 2026-03-13 Sold (Public Records) $352,959 Public Records
- 2017-09-01 Price Changed $201,900 CANOPYMLS as Distributed by MLS Grid
- 2006-09-06 Sold (Public Records) $154,450 Public Records
- 2005-04-11 Sold (Public Records) $310,050 Public Records
Property tax history
+3.9%/yrLatest (2025): $2,085 · +12.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…