1616 S Getty St · Muskegon, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.2/30.0
- ARV discount +15.0/15.0
- DSCR +8.9/10.0
- 1% rule +8.1/10.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +0.6/10.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Are you looking for an affordable home? This 2 bedroom bungalow is ready for you. Open living room/dining room/kitchen. Main floor laundry and breezeway, plus a front porch. Seller intends on leaving many of the furnishings. All appliances and shed are less than 2 years old. This property includes 2 lots. The address for the 2nd lot is 810 Grace Street. City Bus stop is right across the street.
Key facts
- Shed
- Breezeway
- Front porch
Tags
Property features AI
Exterior
- Utilities: Public water; Electricity available; Natural gas available and connected
- Home design: Single-family residence; Residential property
- Construction: Built in 1938; Wood siding exterior; Composition/shingle roof; Full basement
- Exterior features: Corner lot with sidewalk; Paved road access
Interior
- Kitchen: Oven; Range; Refrigerator; Dryer
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Has cooling
- Interior features: Window treatments; 5 total rooms
- Laundry & utility: Washer; Dryer; Natural gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $255 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 4.6% in Muskegon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#92 in MI, #2,096 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D-, crime F, employment F.
- Muskegon Public Schools Of The City Of (urban): math 4% / reading 12% proficiency, ranked #534 of 540 in MI (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.2%/yr); 289 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 438 units permitted in Muskegon County in 2024 (115 in 5+ unit buildings).
- This rent runs 32% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Muskegon County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 2.5% of price; built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.31% ✓
- Cap rate
- 9.36%
- Cash-on-cash
- 10.95%
- DSCR
- 1.49
- GRM
- 6.4
CMA / ARV
- ARV (on-the-fly)
- $142,610
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 842 E Dale Ave | 0.04mi | 2/1.0 | 1,092 (-0%) | 4mo | $105,000 | $96 | 94 |
| 1061 E Forest Ave | 0.31mi | 3/1.0 (+1) | 1,118 (+2%) | 2mo | $126,000 | $113 | 76 |
| 1062 Langeland Ave | 0.47mi | 2/1.0 | 1,108 (+1%) | 3mo | $141,000 | $127 | 74 |
| 1808 Mcilwraith St | 0.44mi | 3/1.0 (+1) | 1,100 (+0%) | 2mo | $143,500 | $130 | 72 |
| 1476 Kingsley St | 0.19mi | 3/1.0 (+1) | 995 (-9%) | 3mo | $95,000 | $95 | 68 |
| 1109 Francis Ave | 0.53mi | 2/1.0 | 1,152 (+5%) | 2mo | $159,135 | $138 | 65 |
| 1873 Valley St | 0.36mi | 2/1.0 | 1,216 (+11%) | 1mo | $113,000 | $93 | 64 |
| 769 Catawba Ave | 0.30mi | 2/1.5 | 1,250 (+14%) | 2mo | $165,000 | $132 | 59 |
| 508 Catherine Ave | 0.70mi | 2/1.0 | 1,046 (-5%) | 1mo | $125,000 | $120 | 58 |
| 1281 Emerson Ave | 0.59mi | 3/1.0 (+1) | 1,152 (+5%) | 1mo | $189,900 | $165 | 58 |
| 1872 Burton Rd | 0.74mi | 3/1.0 (+1) | 1,050 (-4%) | 3mo | $154,900 | $148 | 50 |
| 1099 Francis Ave | 0.52mi | 3/1.5 (+1) | 970 (-12%) | 1mo | $199,900 | $206 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 6.1%
- Equity multiple
- 1.25×
- Total profit
- $7,058
- Equity at exit
- $14,910
- IRR
- 19.9%
- Equity multiple
- 3.10×
- Total profit
- $58,880
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49442
- Rents YoY
- 8.2%
- Active inventory
- 289
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $1,309 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$212 /mo · $2,549/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $255
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1126 Holt St Muskegon, MI | 2.0 | 1.0 | 708 | $1,095 | $1.55 | 21d | 1 | 0.61mi |
| 1188 Spring St Muskegon, MI | 3.0 | 1.0 | 1443 | $1,500 | $1.04 | 21d | 1 | 0.86mi |
| 384 Iona Ave Muskegon, MI | 3.0 | 1.0 | 1194 | $1,275 | $1.07 | 21d | 1 | 0.90mi |
| 80 E Grand Ave Muskegon, MI | 3.0 | 1.5 | 1200 | $1,300 | $1.08 | 21d | 1 | 0.94mi |
| 1101 Spring St Muskegon, MI | 2.0 | 1.0 | 700 | $1,100 | $1.57 | 21d | 1 | 0.99mi |
| 1223 Terrace St Unit A Muskegon, MI | 1.0 | 1.0 | 800 | $1,000 | $1.25 | 21d | 1 | 0.99mi |
| 1206 Terrace St Unit 1 Muskegon, MI | 2.0 | 1.0 | 1200 | $1,975 | $1.65 | 21d | 1 | 1.00mi |
| 1633 Peck St Unit 1 Muskegon, MI | 2.0 | 1.0 | 1184 | $1,150 | $0.97 | 21d | 1 | 1.04mi |
| 310 Allen Ave Unit 2 Muskegon, MI | 3.0 | 3.0 | 1100 | $1,490 | $1.35 | 21d | 1 | 1.05mi |
| 313 Orchard Ave Unit 1 Muskegon, MI | 3.0 | 3.0 | 1121 | $1,575 | $1.40 | 21d | 1 | 1.13mi |
| 313 Orchard Ave Unit 2 Muskegon, MI | 3.0 | 3.0 | 1279 | $1,475 | $1.15 | 21d | 1 | 1.13mi |
| 122 W Muskegon Ave Muskegon, MI | 2.0 | 2.0 | 856 | $795 | $0.93 | 21d | 1 | 1.45mi |
Listing history 45 events
-
2026-06-19days on market $100,000 Active 39 DOM
-
2026-06-18days on market $100,000 Active 38 DOM
-
2026-06-17days on market $100,000 Active 37 DOM
-
2026-06-16days on market $100,000 Active 36 DOM
-
2026-06-15days on market $100,000 Active 35 DOM
-
2026-06-14days on market $100,000 Active 33 DOM
-
2026-06-13days on market $100,000 Active 32 DOM
-
2026-06-10days on market $100,000 Active 30 DOM
-
2026-06-09days on market $100,000 Active 29 DOM
-
2026-06-08days on market $100,000 Active 28 DOM
-
2026-06-07days on market $100,000 Active 27 DOM
-
2026-06-05days on market $100,000 Active 24 DOM
-
2026-06-03days on market $100,000 Active 23 DOM
-
2026-06-02days on market $100,000 Active 22 DOM
-
2026-06-01days on market $100,000 Active 21 DOM
-
2026-05-31days on market $100,000 Active 20 DOM
-
2026-05-30days on market $100,000 Active 19 DOM
-
2026-05-11$100,000 Active 398-char remark
Show marketing remark (397 chars)
Are you looking for an affordable home? This 2 bedroom bungalow is ready for you. Open living room/dining room/kitchen. Main floor laundry and breezeway, plus a front porch. Seller intends on leaving many of the furnishings. All appliances and shed are less than 2 years old. This property includes 2 lots. The address for the 2nd lot is 810 Grace Street. City Bus stop is right across the street.
-
2026-05-11$100,000 Active
Show marketing remark (397 chars)
Are you looking for an affordable home? This 2 bedroom bungalow is ready for you. Open living room/dining room/kitchen. Main floor laundry and breezeway, plus a front porch. Seller intends on leaving many of the furnishings. All appliances and shed are less than 2 years old. This property includes 2 lots. The address for the 2nd lot is 810 Grace Street. City Bus stop is right across the street.
-
2026-05-11$100,000 Active 397-char remark
Show marketing remark (397 chars)
Are you looking for an affordable home? This 2 bedroom bungalow is ready for you. Open living room/dining room/kitchen. Main floor laundry and breezeway, plus a front porch. Seller intends on leaving many of the furnishings. All appliances and shed are less than 2 years old. This property includes 2 lots. The address for the 2nd lot is 810 Grace Street. City Bus stop is right across the street.
-
2026-04-08historical
-
2025-11-03$110,000 Active
-
2025-11-03$110,000 Active
-
2023-09-11soldstatus $80,000
-
2023-08-28soldstatus $80,000 Sold
-
2023-08-28soldstatus $80,000 Closed
-
2023-08-28soldstatus $80,000 Sold
-
2023-05-20status Pending
-
2023-05-20status Pending
-
2023-05-20status Pending
-
2023-03-18status Active
-
2023-03-18status Active
-
2023-03-18status Active
-
2023-03-17status Pending
-
2023-03-17status Pending
-
2023-03-17status Pending
-
2023-02-03price $97,899
-
2023-02-03price $97,899
-
2023-02-03price $97,899
-
2022-12-18price $99,899
-
2022-12-17price $99,899
-
2022-12-17price $99,899
-
2022-11-10$110,000 Active
-
2022-11-10$110,000 Active
-
2022-11-10$110,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,549 · $212/mo
- Projected year-2 tax
- $2,549 · $212/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,706
- − Mortgage interest
- −$5,602
- − Property taxes
- −$2,549
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,256
- − Management
- −$1,256
- − Depreciation
- −$2,909
- Taxable income
- $1,633
- Est. tax owed @ 24.0%
- −$392
- After-tax cash flow
- $2,674/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Muskegon Public Schools Of The City Of
- NCES district ID
- 2624840
- Math proficiency
- 4% ▼ -9.00%
- Reading proficiency
- 12% ▼ -9.00%
- Median HH income
- $27,622
- Composite
- 5.8/100
- National rank
- #10017
- State rank
- #534 of 540 in MI
Livability — Muskegon
- Score
- 79/100
- State rank
- #92
- US rank
- #2096
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Muskegon, MI
- County
- Muskegon County · 107,917 people
- City population
- 44,766
- Metro
- Muskegon, MI
- Population (ZIP)
- 44,766
- Household income
- $48,563
- Rent vs Own
- Severe rent burden
- 1598.0
Population outlook (Muskegon County) Hauer SSP2
- Today (2025)
- 174,032 people
- By 2030
- 173,365 · -0.4%
- By 2040
- 168,877 · -3.0%
- By 2050
- 160,306 · -7.9%
- By 2075
- 134,426 · -22.8%
- By 2100
- 98,836 · -43.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 63% Black 22% Two or more races 10% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Iranian 5% Romanian 4% Lithuanian 3%
- Foreign-born
- 3% · Canada, South Korea
- Languages at home
- 95% English-only · Spanish 3%
Political lean MEDSL · Muskegon
- 2024 margin
- Toss-up / Even · D 48.4% · R 50.2% · Other 1.5%
- 2008→2024 swing
- -31.1pp toward R · 2008: 29.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.6 2016: D+0.9 2012: D+17.8 2008: D+29.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -174.87%
- Current HPI
- 287.0558
- Rent YoY
- ▲ 8.21%
- Metro
- Muskegon, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-9.1% since first listed28 events — show timeline
- 2026-05-11 Listed $100,000 REALCOMP
- 2026-05-11 Listed $100,000 MiRealSource-MiMLS
- 2026-05-11 Listed $100,000 SW Michigan MLS
- 2026-04-08 Listing Removed — MiRealSource-MiMLS
- 2025-11-03 Listed $110,000 REALCOMP
- 2025-11-03 Listed $110,000 MiRealSource-MiMLS
- 2023-09-11 Sold (Public Records) $80,000 Public Records
- 2023-08-28 Sold (MLS) $80,000 SW Michigan MLS
- 2023-08-28 Sold (MLS) $80,000 MiRealSource-MiMLS
- 2023-08-28 Sold (MLS) $80,000 REALCOMP
- 2023-05-20 Pending — REALCOMP
- 2023-05-20 Pending — MiRealSource-MiMLS
- 2023-05-20 Pending — SW Michigan MLS
- 2023-03-18 Relisted — REALCOMP
- 2023-03-18 Relisted — MiRealSource-MiMLS
- 2023-03-18 Relisted — SW Michigan MLS
- 2023-03-17 Pending — REALCOMP
- 2023-03-17 Pending — MiRealSource-MiMLS
- 2023-03-17 Pending — SW Michigan MLS
- 2023-02-03 Price Changed $97,899 MiRealSource-MiMLS
- 2023-02-03 Price Changed $97,899 REALCOMP
- 2023-02-03 Price Changed $97,899 SW Michigan MLS
- 2022-12-18 Price Changed $99,899 MiRealSource-MiMLS
- 2022-12-17 Price Changed $99,899 REALCOMP
- 2022-12-17 Price Changed $99,899 SW Michigan MLS
- 2022-11-10 Listed $110,000 SW Michigan MLS
- 2022-11-10 Listed $110,000 MiRealSource-MiMLS
- 2022-11-10 Listed $110,000 REALCOMP
Property tax history
+9.6%/yrLatest (2025): $2,549 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…