200 Church St · Catawissa, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.0/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +6.3/10.0
- 1% rule +4.7/10.0
- Schools +4.6/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$178,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 3-bedroom, 1.5-bath home offering approx. 1,800 sq ft with a level, fenced yard and large off-street parking area in the rear. Main floor features a living room, dining room, kitchen with pantry, convenient first-floor laundry closet, half bath, and a flexible room that can serve as a bedroom or additional living space. Enjoy the enclosed 3-season rear porch. Upstairs includes the main bedroom, full bath, and a pass-through room off the primary that works well as a home office or potential bedroom (not counted). Walk-up attic provides great storage, plus a storage shed for added space.
Key facts
- Fenced yard
- Storage shed
- Enclosed rear porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath other listed at $178k.
Deal economics
- At list price, monthly cash flow is $217 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $172k (3.3% below list).
- Recommended offer: $172k (3.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 75/100 on livability (#456 in PA, #4,170 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, health & safety D, amenities F.
- Southern Columbia Area SD (rural): math 45% / reading 62% proficiency, ranked #134 of 539 in PA (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 18 active listings in the ZIP; 82 units permitted in Columbia County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $19k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
- Columbia County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $115k; list at $178k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.76%
- Cash-on-cash
- 5.23%
- DSCR
- 1.23
- GRM
- 8.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.1%
- Equity multiple
- 3.22×
- Total profit
- $110,758
- Equity at exit
- $160,357
- IRR
- 24.4%
- Equity multiple
- 7.32×
- Total profit
- $315,223
- Equity at exit
- $345,815
Cash invested: $49,840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17820
- Home prices YoY
- 5.7%
- Active inventory
- 18
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,721 medium interval (Pro) →
- Mortgage (P&I)
- −$933
- Tax from tax record
- −$135 /mo · $1,616/yr
- Insurance
- −$74
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$361
- Net cashflow
- $217
Break-even live
Sensitivity live
| Price | -10% $318 | -5% $268 | +0% $217 | +5% $167 | +10% $117 |
|---|---|---|---|---|---|
| Rent | -10% $81 | -5% $149 | +0% $217 | +5% $285 | +10% $353 |
| Rate | -1.0pp $307 | -0.5pp $263 | base $217 | +0.5pp $171 | +1.0pp $124 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,500
- Closing costs
- $5,340
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-17status $178,000 Pending 27 DOM
-
2026-06-16days on market $178,000 Active 27 DOM
-
2026-06-15days on market $178,000 Active 26 DOM
-
2026-06-14days on market $178,000 Active 24 DOM
-
2026-06-12days on market $178,000 Active 23 DOM
-
2026-06-09days on market $178,000 Active 20 DOM
-
2026-06-08days on market $178,000 Active 19 DOM
-
2026-06-07days on market $178,000 Active 18 DOM
-
2026-06-03days on market $178,000 Active 14 DOM
-
2026-06-02days on market $178,000 Active 13 DOM
-
2026-06-01days on market $178,000 Active 12 DOM
-
2026-05-31days on market $178,000 Active 11 DOM
-
2026-05-30days on market $178,000 Active 10 DOM
-
2026-04-27historical Active Under Contract 601-char remark
Show marketing remark (601 chars)
Spacious 3-bedroom, 1.5-bath home offering approx. 1,800 sq ft with a level, fenced yard and large off-street parking area in the rear. Main floor features a living room, dining room, kitchen with pantry, convenient first-floor laundry closet, half bath, and a flexible room that can serve as a bedroom or additional living space. Enjoy the enclosed 3-season rear porch. Upstairs includes the main bedroom, full bath, and a pass-through room off the primary that works well as a home office or potential bedroom (not counted). Walk-up attic provides great storage, plus a storage shed for added space.
-
2026-04-27status Pending
Show marketing remark (601 chars)
Spacious 3-bedroom, 1.5-bath home offering approx. 1,800 sq ft with a level, fenced yard and large off-street parking area in the rear. Main floor features a living room, dining room, kitchen with pantry, convenient first-floor laundry closet, half bath, and a flexible room that can serve as a bedroom or additional living space. Enjoy the enclosed 3-season rear porch. Upstairs includes the main bedroom, full bath, and a pass-through room off the primary that works well as a home office or potential bedroom (not counted). Walk-up attic provides great storage, plus a storage shed for added space.
-
2026-04-21$178,000 Active 601-char remark
Show marketing remark (601 chars)
Spacious 3-bedroom, 1.5-bath home offering approx. 1,800 sq ft with a level, fenced yard and large off-street parking area in the rear. Main floor features a living room, dining room, kitchen with pantry, convenient first-floor laundry closet, half bath, and a flexible room that can serve as a bedroom or additional living space. Enjoy the enclosed 3-season rear porch. Upstairs includes the main bedroom, full bath, and a pass-through room off the primary that works well as a home office or potential bedroom (not counted). Walk-up attic provides great storage, plus a storage shed for added space.
-
2026-04-21$178,000 Active
Show marketing remark (601 chars)
Spacious 3-bedroom, 1.5-bath home offering approx. 1,800 sq ft with a level, fenced yard and large off-street parking area in the rear. Main floor features a living room, dining room, kitchen with pantry, convenient first-floor laundry closet, half bath, and a flexible room that can serve as a bedroom or additional living space. Enjoy the enclosed 3-season rear porch. Upstairs includes the main bedroom, full bath, and a pass-through room off the primary that works well as a home office or potential bedroom (not counted). Walk-up attic provides great storage, plus a storage shed for added space.
-
2023-01-12soldstatus $114,900 Closed 414-char remark
Show marketing remark (414 chars)
Great Location On The Edge Of Catawissa With Beautiful Hill Top Views. Spacious Flowing Kitchen And Dining Rooms Rear Enclosed Sun Porch. 1st Fl Family Room Could Be Converted To Master Bedroom And Bath. 2nd Fl Has Oversized Bath 2 Bedrooms And Bonus Room. Newer Hot Water Oil Furnace. Take A Look! Call Listing Agent For Additional Information The Source Of Sq Ft Calculations Is The County Tax Assessment Office
-
2023-01-12soldstatus $114,900
Show marketing remark (414 chars)
Great Location On The Edge Of Catawissa With Beautiful Hill Top Views. Spacious Flowing Kitchen And Dining Rooms Rear Enclosed Sun Porch. 1st Fl Family Room Could Be Converted To Master Bedroom And Bath. 2nd Fl Has Oversized Bath 2 Bedrooms And Bonus Room. Newer Hot Water Oil Furnace. Take A Look! Call Listing Agent For Additional Information The Source Of Sq Ft Calculations Is The County Tax Assessment Office
-
2022-11-12status Pending 414-char remark
Show marketing remark (414 chars)
Great Location On The Edge Of Catawissa With Beautiful Hill Top Views. Spacious Flowing Kitchen And Dining Rooms Rear Enclosed Sun Porch. 1st Fl Family Room Could Be Converted To Master Bedroom And Bath. 2nd Fl Has Oversized Bath 2 Bedrooms And Bonus Room. Newer Hot Water Oil Furnace. Take A Look! Call Listing Agent For Additional Information The Source Of Sq Ft Calculations Is The County Tax Assessment Office
-
2022-11-08$114,900 Active 414-char remark
Show marketing remark (414 chars)
Great Location On The Edge Of Catawissa With Beautiful Hill Top Views. Spacious Flowing Kitchen And Dining Rooms Rear Enclosed Sun Porch. 1st Fl Family Room Could Be Converted To Master Bedroom And Bath. 2nd Fl Has Oversized Bath 2 Bedrooms And Bonus Room. Newer Hot Water Oil Furnace. Take A Look! Call Listing Agent For Additional Information The Source Of Sq Ft Calculations Is The County Tax Assessment Office
-
2016-06-22soldstatus $103,000
-
2016-06-22soldstatus $103,000
-
2016-04-22$109,900
-
2012-08-02soldstatus $52,000
-
2012-07-26soldstatus $52,000
-
2012-03-20$62,500
-
1992-07-02soldstatus $18,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,616 · $135/mo
- Projected year-2 tax
- $2,214 · $185/mo
- Expected delta
- +$598/yr (+$50/mo · 37.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 8 d/yr ≥95°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,653
- − Mortgage interest
- −$9,971
- − Property taxes
- −$1,616
- − Insurance
- −$890
- − Repairs & maintenance
- −$1,652
- − Management
- −$1,652
- − Depreciation
- −$5,178
- Taxable loss
- −$307
- Est. tax savings @ 24.0%
- +$74
- After-tax cash flow
- $2,682/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Southern Columbia Area SD
- NCES district ID
- 4222260
- Math proficiency
- 45% ▼ -14.00%
- Reading proficiency
- 62% ▼ -11.00%
- Median HH income
- $52,296
- Composite
- 45.84/100
- National rank
- #2554
- State rank
- #134 of 539 in PA
Livability — Catawissa
- Score
- 75/100
- State rank
- #456
- US rank
- #4170
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Catawissa, PA
- Population (ZIP)
- 5,528
Population outlook (Columbia County) Hauer SSP2
- Today (2025)
- 65,170 people
- By 2030
- 64,054 · -1.7%
- By 2040
- 61,131 · -6.2%
- By 2050
- 57,526 · -11.7%
- By 2075
- 50,259 · -22.9%
- By 2100
- 44,756 · -31.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Hispanic / Latino 5% Two or more races 4%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Romanian 9% Polish 3% Iranian 3%
- Foreign-born
- 3% · Canada, Jamaica
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Columbia
- 2024 margin
- Solid R (+31.0) · D 34.0% · R 65.0%
- 2008→2024 swing
- -26.6pp toward R · 2008: -4.5pp · 2024: -31.0pp
- All cycles
- 2024: R+31.0 2020: R+30.7 2016: R+32.8 2012: R+12.4 2008: R+4.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 12.86%
- Current HPI
- 239.3791
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+888.9% since first listed15 events — show timeline
- 2026-04-27 Contingent — CSVBR
- 2026-04-27 Pending — BRIGHT MLS
- 2026-04-21 Listed $178,000 BRIGHT MLS
- 2026-04-21 Listed $178,000 CSVBR
- 2023-01-12 Sold (Public Records) $114,900 Public Records
- 2023-01-12 Sold (MLS) $114,900 CSVBR
- 2022-11-12 Pending — CSVBR
- 2022-11-08 Listed $114,900 CSVBR
- 2016-06-22 Sold (Public Records) $103,000 Public Records
- 2016-06-22 Sold (MLS) $103,000 CSVBR
- 2016-04-22 Listed $109,900 CSVBR
- 2012-08-02 Sold (Public Records) $52,000 Public Records
- 2012-07-26 Sold (MLS) $52,000 CSVBR
- 2012-03-20 Listed $62,500 CSVBR
- 1992-07-02 Sold (Public Records) $18,000 Public Records
Property tax history
+3.4%/yrLatest (2026): $1,616 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…