CashFlowRE
Sign in Sign up
8466 Bumford Ave
B- Composite 69.84
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.6/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.6/10.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • Livability +3.8/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$114,900

8466 Bumford Ave · North Port, FL 34287
2 bd · 1.0 ba · 707 sqft · SingleFamily public records · 76 Days on market
Built 1962 6,500 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * COME TAKE A WALK THROUGH YOUR NEW HOME WITH THE 3D INTERACTIVE VIRTUAL TOUR! * * INVESTOR SPECIAL! CASH ONLY! This affordable 1 bedroom, 1 bathroom home with CITY WATER AND SEWER offers a fantastic opportunity for investors, renovators, or buyers looking to create their own space. Featuring a NEW ROOF (2022) & 2022 Water Heater, and Updated Electric Panel, the home is ready for your updates and vision to unlock its full potential. Step inside to the main living room complete with a ceiling fan, window, and coat closet. Just beyond, the dinette area flows into the kitchen, which includes existing cabinetry, sink, stove, and refrigerator with functional layout potential. Off the living room, you’ll find an enclosed Florida room providing additional flexible space ideal for a home office, hobby room, or extended living area. .. or could possible use a 2nd Bedroom. Down the hall is the bedroom featuring a closet, window, and ceiling fan, along with a full bathroom offering a tub/shower combination, vanity, and mirror, plus a convenient linen closet just outside. Additional features include an exterior laundry room and a screened lanai, offering even more space to enjoy the Florida lifestyle. Located in the rapidly growing city of North Port, this property presents strong potential for those ready to renovate and add value. Near US-41, Coco Plum shopping center, county parks, dining, schools and more! This Southwest Florida location is close to historic Warm Mineral Springs, Englewood & Venice beaches, Wellen Park (with Costco and Atlanta Braves Spring Training). Enjoy year-round of boating, fishing, golfing, gulf beaches, and many restaurants and shopping. Call today to schedule a showing for this diamond in the rough.

Key facts

  • Screened lanai
  • New roof
  • 6,500 sq ft lot

Tags

NEW ROOFUPDATED ELECTRIC PANELENCLOSED FLORIDA ROOMEXTERIOR LAUNDRY ROOMSCREENED LANAICLOSE TO ENGLEWOOD BEACHES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $414 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).
  • Recommended offer: $108k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.6% vs local median 3.6% in North Port — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#252 in FL, #3,975 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 852 active listings in the ZIP; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 21y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $93k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $108,006 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.36%
Cap rate
10.62%
Cash-on-cash
15.45%
DSCR
1.69
GRM
6.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.26% rent growth · sell at horizon

5-year hold
IRR
3.0%
Equity multiple
1.11×
Total profit
$3,614
Equity at exit
$17,132
10-year hold
IRR
9.7%
Equity multiple
1.65×
Total profit
$21,017
Equity at exit
$9,934

Cash invested: $32,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34287

Home prices YoY
-20.1%
Rents YoY
0.3%
Active inventory
852
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,559 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$167 /mo · $2,004/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$327
Net cashflow
$414

Break-even live

Break-even rent $1,035
Max offer price $114,900
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,725
Closing costs
$3,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 21 events

  1. 2026-06-17
    status $114,900 Pending 76 DOM
  2. 2026-06-16
    days on market $114,900 Active 76 DOM
  3. 2026-06-15
    days on market $114,900 Active 75 DOM
  4. 2026-06-13
    days on market $114,900 Active 73 DOM
  5. 2026-06-13
    days on market $114,900 Active 72 DOM
  6. 2026-06-10
    days on market $114,900 Active 70 DOM
  7. 2026-06-09
    days on market $114,900 Active 69 DOM
  8. 2026-06-08
    days on market $114,900 Active 68 DOM
  9. 2026-06-08
    days on market $114,900 Active 67 DOM
  10. 2026-06-05
    days on market $114,900 Active 64 DOM
  11. 2026-06-03
    days on market $114,900 Active 63 DOM
  12. 2026-06-02
    days on market $114,900 Active 62 DOM
  13. 2026-06-01
    days on market $114,900 Active 61 DOM
  14. 2026-05-31
    days on market $114,900 Active 60 DOM
  15. 2026-04-23
    price $114,900 1770-char remark
    Show marketing remark (1770 chars)

    * * COME TAKE A WALK THROUGH YOUR NEW HOME WITH THE 3D INTERACTIVE VIRTUAL TOUR! * * INVESTOR SPECIAL! CASH ONLY! This affordable 1 bedroom, 1 bathroom home with CITY WATER AND SEWER offers a fantastic opportunity for investors, renovators, or buyers looking to create their own space. Featuring a NEW ROOF (2022) & 2022 Water Heater, and Updated Electric Panel, the home is ready for your updates and vision to unlock its full potential. Step inside to the main living room complete with a ceiling fan, window, and coat closet. Just beyond, the dinette area flows into the kitchen, which includes existing cabinetry, sink, stove, and refrigerator with functional layout potential. Off the living room, you’ll find an enclosed Florida room providing additional flexible space ideal for a home office, hobby room, or extended living area. .. or could possible use a 2nd Bedroom. Down the hall is the bedroom featuring a closet, window, and ceiling fan, along with a full bathroom offering a tub/shower combination, vanity, and mirror, plus a convenient linen closet just outside. Additional features include an exterior laundry room and a screened lanai, offering even more space to enjoy the Florida lifestyle. Located in the rapidly growing city of North Port, this property presents strong potential for those ready to renovate and add value. Near US-41, Coco Plum shopping center, county parks, dining, schools and more! This Southwest Florida location is close to historic Warm Mineral Springs, Englewood & Venice beaches, Wellen Park (with Costco and Atlanta Braves Spring Training). Enjoy year-round of boating, fishing, golfing, gulf beaches, and many restaurants and shopping. Call today to schedule a showing for this diamond in the rough.

  16. 2026-04-01
    listed $125,000 Active 1770-char remark
    Show marketing remark (1770 chars)

    * * COME TAKE A WALK THROUGH YOUR NEW HOME WITH THE 3D INTERACTIVE VIRTUAL TOUR! * * INVESTOR SPECIAL! CASH ONLY! This affordable 1 bedroom, 1 bathroom home with CITY WATER AND SEWER offers a fantastic opportunity for investors, renovators, or buyers looking to create their own space. Featuring a NEW ROOF (2022) & 2022 Water Heater, and Updated Electric Panel, the home is ready for your updates and vision to unlock its full potential. Step inside to the main living room complete with a ceiling fan, window, and coat closet. Just beyond, the dinette area flows into the kitchen, which includes existing cabinetry, sink, stove, and refrigerator with functional layout potential. Off the living room, you’ll find an enclosed Florida room providing additional flexible space ideal for a home office, hobby room, or extended living area. .. or could possible use a 2nd Bedroom. Down the hall is the bedroom featuring a closet, window, and ceiling fan, along with a full bathroom offering a tub/shower combination, vanity, and mirror, plus a convenient linen closet just outside. Additional features include an exterior laundry room and a screened lanai, offering even more space to enjoy the Florida lifestyle. Located in the rapidly growing city of North Port, this property presents strong potential for those ready to renovate and add value. Near US-41, Coco Plum shopping center, county parks, dining, schools and more! This Southwest Florida location is close to historic Warm Mineral Springs, Englewood & Venice beaches, Wellen Park (with Costco and Atlanta Braves Spring Training). Enjoy year-round of boating, fishing, golfing, gulf beaches, and many restaurants and shopping. Call today to schedule a showing for this diamond in the rough.

  17. 2005-06-09
    soldstatus $92,900
  18. 2005-06-06
    soldstatus $92,900 70-char remark
    Show marketing remark (70 chars)

    ADDITIONAL 6X10 STORAGE SHED. HOME IS NEAT CLEAN. PRIVATE REAR YARD.

  19. 2005-04-20
    listed $92,900 70-char remark
    Show marketing remark (70 chars)

    ADDITIONAL 6X10 STORAGE SHED. HOME IS NEAT CLEAN. PRIVATE REAR YARD.

  20. 1993-02-09
    soldstatus $33,000
  21. 1977-05-01
    soldstatus $18,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,004 · $167/mo
Projected year-2 tax
$2,004 · $167/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 57% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,708
− Mortgage interest
−$6,436
− Property taxes
−$2,004
− Insurance
−$574
− Repairs & maintenance
−$1,497
− Management
−$1,497
− Depreciation
−$3,343
Taxable income
$3,357
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$806
After-tax cash flow
$4,164/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — North Port

Score
75/100
State rank
#252
US rank
#3975

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B+ Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North Port, FL
County
Sarasota County · 448,376 people
City population
75,324
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
25,929
Household income
$63,464
Rent vs Own
19.1% rent · 80.9% own
Severe rent burden
522.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Hispanic / Latino 14% Two or more races 7% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 3% Dominican 1%
Common ancestry
Romanian 4% Scotch-Irish 3% Lithuanian 3%
Foreign-born
16% · Canada, Philippines
Languages at home
81% English-only · Spanish 8% Russian/Polish/Slavic 5% French/Haitian/Cajun 2%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.89%
Current HPI
280.8484
Rent YoY
▲ 0.26%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+538.3% since first listed
7 events — show timeline
  • 2026-04-23 Price Changed $114,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-01 Listed $125,000 Stellar MLS as Distributed by MLS Grid
  • 2005-06-09 Sold (Public Records) $92,900 Public Records
  • 2005-06-06 Sold (MLS) $92,900 Stellar MLS as Distributed by MLS Grid
  • 2005-04-20 Listed $92,900 Stellar MLS as Distributed by MLS Grid
  • 1993-02-09 Sold (Public Records) $33,000 Public Records
  • 1977-05-01 Sold (Public Records) $18,000 Public Records

Property tax history

+8.4%/yr

Latest (2025): $2,004 · +4.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…