CashFlowRE
Sign in Sign up
2017 7th Ave
B Composite 74.13
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.1/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$39,900

2017 7th Ave · Altoona, PA 16602
4 bd · 2.0 ba · 1,534 sqft · SingleFamily · 143 Days on market
Built 1920 3,049 sqft lot $26/sqft · 10% below area Est $44k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investors and contractors, if you are looking for your next project, here it is. This home was formally used as an income generating rental property. Some TLC will be needed due to a small fire in the enclosed rear porch that spread to the above full bath. Appears to be minor damage. parking is available in the rear off of the alley. Seller will consider a package deal to include 2011 7th Ave. , Altoona.

Key facts

  • Enclosed rear porch
  • 3,049 sq ft lot
  • Built 1920

Tags

ENCLOSED REAR PORCHPARKING AVAILABLE IN THE REAR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $680 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
  • Cap rate 26.7% vs local median 5.9% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Altoona Area Jr Hs (math 21% / reading 45%, grade F, #346 of 512 statewide, top 69%, 1,727 students, 71% FRL) — zoned schools average 71% FRL vs 54% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 151 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 143 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 24y ago; this cycle's ask has dropped $5k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $7k; list at $40k implies a 470% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $35,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.02%
Cap rate
26.75%
Cash-on-cash
73.05%
DSCR
4.25
GRM
2.8

CMA / ARV

ARV (median comp)
$44,439
List price
$39,900
Delta
-10.21%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2306 5th Ave 0.21mi 3/1.0 (-1) 1,602 (+4%) 3mo $122,900 $77 71
1925 2nd Ave 0.29mi 3/1.0 (-1) 1,435 (-6%) 7mo $71,000 $49 61
1603 Walton Ave 0.57mi 3/1.5 (-1) 1,632 (+6%) 4mo $148,000 $91 52
2619 Union Ave 0.50mi 3/2.0 (-1) 1,389 (-10%) 6mo $139,900 $101 51
2710 7th Ave 0.53mi 3/1.0 (-1) 1,400 (-9%) 3mo $125,000 $89 49
1320 Walton Ave 0.69mi 3/2.0 (-1) 1,440 (-6%) 6mo $205,000 $142 48
2018 15th Ave 0.75mi 4/1.5 1,674 (+9%) 6mo $135,000 $81 43
891 27th St 0.62mi 3/1.0 (-1) 1,721 (+12%) 2mo $91,000 $53 40
2627 Oak Ave 0.64mi 3/1.5 (-1) 1,320 (-14%) 0mo $144,900 $110 40
2015 12th Ave 0.56mi 3/1.0 (-1) 1,309 (-15%) 5mo $80,000 $61 37
2831 W Chestnut Ave 0.73mi 3/2.0 (-1) 1,712 (+12%) 6mo $170,000 $99 36
1925 Hudson Ave 0.69mi 3/1.0 (-1) 1,376 (-10%) 6mo $93,000 $68 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
72.8%
Equity multiple
4.30×
Total profit
$36,866
Equity at exit
$5,949
10-year hold
IRR
76.6%
Equity multiple
8.87×
Total profit
$87,943
Equity at exit
$3,450

Cash invested: $11,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16602

Home prices YoY
-30.3%
Active inventory
151
Price-to-rent
2.8×

Monthly cashflow live

Estimated rent
$1,205 high interval (Pro) →
Mortgage (P&I)
$209
Tax from tax record
$46 /mo · $556/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$253
Net cashflow
$680

Break-even live

Break-even rent $345
Max offer price $39,900
Occupancy floor 39%

Sensitivity live

Price -10% $703 -5% $691 +0% $680 +5% $669 +10% $658
Rent -10% $585 -5% $632 +0% $680 +5% $728 +10% $775
Rate -1.0pp $700 -0.5pp $690 base $680 +0.5pp $670 +1.0pp $659

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,975
Closing costs
$1,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2015 12th Ave Altoona, PA 3.0 1.0 1600 $1,200 $0.75 45d 1 0.56mi
1326 14th Ave Altoona, PA 3.0 1.0 1600 $1,150 $0.72 45d 1 0.74mi
1489 Washington Ave Altoona, PA 3.0 1.5 1050 $850 $0.81 45d 1 0.83mi
1102 17th Ave Altoona, PA 3.0 1.0 1430 $899 $0.63 45d 1 1.01mi
201 2nd Ave Unit 2nd Fl Altoona, PA 3.0 1.0 1244 $790 $0.64 45d 1 1.37mi
3925 Burgoon Rd Altoona, PA 3.0 1.0 1500 $895 $0.60 45d 1 1.42mi

Listing history 26 events

  1. 2026-06-21
    days on market $39,900 Active 143 DOM
  2. 2026-06-19
    days on market $39,900 Active 141 DOM
  3. 2026-06-18
    days on market $39,900 Active 140 DOM
  4. 2026-06-17
    days on market $39,900 Active 139 DOM
  5. 2026-06-16
    days on market $39,900 Active 138 DOM
  6. 2026-06-15
    days on market $39,900 Active 137 DOM
  7. 2026-06-14
    days on market $39,900 Active 135 DOM
  8. 2026-06-13
    days on market $39,900 Active 134 DOM
  9. 2026-06-10
    days on market $39,900 Active 132 DOM
  10. 2026-06-09
    days on market $39,900 Active 131 DOM
  11. 2026-06-08
    days on market $39,900 Active 130 DOM
  12. 2026-06-07
    days on market $39,900 Active 129 DOM
  13. 2026-06-05
    days on market $39,900 Active 126 DOM
  14. 2026-06-03
    days on market $39,900 Active 125 DOM
  15. 2026-05-31
    days on market $39,900 Active 124 DOM
  16. 2026-05-30
    days on market $39,900 Active 123 DOM
  17. 2026-05-13
    status Active 407-char remark
    Show marketing remark (407 chars)

    Investors and contractors, if you are looking for your next project, here it is. This home was formally used as an income generating rental property. Some TLC will be needed due to a small fire in the enclosed rear porch that spread to the above full bath. Appears to be minor damage. parking is available in the rear off of the alley. Seller will consider a package deal to include 2011 7th Ave. , Altoona.

  18. 2026-04-01
    status Pending 407-char remark
    Show marketing remark (407 chars)

    Investors and contractors, if you are looking for your next project, here it is. This home was formally used as an income generating rental property. Some TLC will be needed due to a small fire in the enclosed rear porch that spread to the above full bath. Appears to be minor damage. parking is available in the rear off of the alley. Seller will consider a package deal to include 2011 7th Ave. , Altoona.

  19. 2026-03-02
    status Active 407-char remark
    Show marketing remark (407 chars)

    Investors and contractors, if you are looking for your next project, here it is. This home was formally used as an income generating rental property. Some TLC will be needed due to a small fire in the enclosed rear porch that spread to the above full bath. Appears to be minor damage. parking is available in the rear off of the alley. Seller will consider a package deal to include 2011 7th Ave. , Altoona.

  20. 2026-03-02
    price $39,900 407-char remark
    Show marketing remark (407 chars)

    Investors and contractors, if you are looking for your next project, here it is. This home was formally used as an income generating rental property. Some TLC will be needed due to a small fire in the enclosed rear porch that spread to the above full bath. Appears to be minor damage. parking is available in the rear off of the alley. Seller will consider a package deal to include 2011 7th Ave. , Altoona.

  21. 2026-03-01
    historical 407-char remark
    Show marketing remark (407 chars)

    Investors and contractors, if you are looking for your next project, here it is. This home was formally used as an income generating rental property. Some TLC will be needed due to a small fire in the enclosed rear porch that spread to the above full bath. Appears to be minor damage. parking is available in the rear off of the alley. Seller will consider a package deal to include 2011 7th Ave. , Altoona.

  22. 2025-12-15
    listed $45,000 Active 407-char remark
    Show marketing remark (407 chars)

    Investors and contractors, if you are looking for your next project, here it is. This home was formally used as an income generating rental property. Some TLC will be needed due to a small fire in the enclosed rear porch that spread to the above full bath. Appears to be minor damage. parking is available in the rear off of the alley. Seller will consider a package deal to include 2011 7th Ave. , Altoona.

  23. 2011-01-13
    soldstatus $7,000
  24. 2008-08-19
    listed $10,000
  25. 2002-08-14
    listed $34,900
  26. 1999-07-28
    soldstatus $10,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$556 · $46/mo
Projected year-2 tax
$593 · $49/mo
Expected delta
+$37/yr (+$3/mo · 6.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥95°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,465
− Mortgage interest
−$2,235
− Property taxes
−$556
− Insurance
−$200
− Repairs & maintenance
−$1,157
− Management
−$1,157
− Depreciation
−$1,161
Taxable income
$7,999
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,920
After-tax cash flow
$6,241/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — Altoona

Score
79/100
State rank
#237
US rank
#2060

Category grades

Amenities F Commute A+ Cost of living A+ Crime C- Employment D Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, PA
County
Blair County · 59,867 people
City population
59,867
Metro
Altoona, PA
Population (ZIP)
26,352
Household income
$55,046
Rent vs Own
32.7% rent · 67.3% own
Severe rent burden
740.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
Common ancestry
Romanian 4% Lithuanian 1% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -92.37%
Current HPI
212.2268
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+266.1% since first listed
10 events — show timeline
  • 2026-05-13 Relisted AHARMLS
  • 2026-04-01 Pending AHARMLS
  • 2026-03-02 Relisted AHARMLS
  • 2026-03-02 Price Changed $39,900 AHARMLS
  • 2026-03-01 Delisted AHARMLS
  • 2025-12-15 Listed $45,000 AHARMLS
  • 2011-01-13 Sold (MLS) $7,000 AHARMLS
  • 2008-08-19 Listed $10,000 AHARMLS
  • 2002-08-14 Listed $34,900 AHARMLS
  • 1999-07-28 Sold (Public Records) $10,900 Public Records

Property tax history

-8.1%/yr

Latest (2025): $556 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…