CashFlowRE
Sign in Sign up
644 Carybrook Ct
C+ Composite 61.3
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.7/30.0
  • ARV discount +14.8/15.0
  • DSCR +7.3/10.0
  • 1% rule +5.3/10.0
  • Livability +3.2/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$285,000

644 Carybrook Ct · York, SC 29745
4 bd · 2.5 ba · 2,154 sqft · SingleFamily public records · 104 Days on market
Built 2008 6,534 sqft lot Est $340k · 16% under $9/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come see this large family home with 4 bedrooms and plenty of storage! Open floor plan with a beautifully upgraded kitchen that has granite counter tops and stainless steel appliances! There is a large mudroom/Laundry room with a Pantry area just off the garage. Office/sitting area just off the kitchen and Den. Fresh new carpet upstairs! Super Convenient Location!

Key facts

  • Double sinks
  • Walk-in closet
  • Fresh interior paint

Tags

FRESH INTERIOR PAINTPARTIAL FLOORING REPLACEMENTACCENT BACKSPLASHSTAINLESS STEEL APPLIANCESWALK-IN CLOSETDOUBLE SINKS

Property features AI

Finance

  • HOA & community: Mandatory HOA managed by Superior Association Management, LLC; Annual association fee of $107

Exterior

  • Parking: Attached 1-car garage; Additional driveway parking (1 open space); Parking space(s) available
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence (residential); Site-built construction; Two levels; Slab foundation
  • Construction: Vinyl and other exterior materials; Composition roof
  • Exterior features: Concrete and other road surfaces; Publicly maintained road

Interior

  • Kitchen: Dishwasher; Electric range; Microwave
  • Bedrooms: 4 bedrooms on the upper level
  • Flooring: Carpet; Tile; Vinyl
  • Bathrooms: Two full bathrooms; One half bathroom on the main level
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: 13 total rooms; Dishwasher, Electric Range, Microwave
  • Laundry & utility: Laundry room on the main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $285k.

Deal economics

  • At list price, monthly cash flow is $488 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $285k).
  • Recommended offer: $259k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 4.6% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#139 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • York 01 (rural): math 31% / reading 40% proficiency, ranked #41 of 80 in SC (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hunter Street Elementary (math 52% / reading 47%, grade D, #168 of 597 statewide, top 31%, 405 students, 74% FRL); York Middle (math 21% / reading 33%, grade F, #153 of 229 statewide, top 68%, 814 students, 72% FRL); York Comprehensive High (math 39% / reading 82%, grade C+, #108 of 196 statewide, top 55%, 1,493 students, 68% FRL) — zoned schools average 71% FRL vs 54% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 545 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($259k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 6y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $259,350 (9.0% below list)

Questions for the listing agent

  1. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.35%
Cash-on-cash
7.34%
DSCR
1.33
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$340,332
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
544 Sansberry Dr 0.09mi 4/2.5 2,305 (+7%) 2mo $291,500 $126 83
170 Canoga Ave 0.22mi 4/2.5 2,024 (-6%) 1mo $328,000 $162 79
309 Olympia Way 0.24mi 4/2.5 2,014 (-6%) 1mo $314,900 $156 78
416 Roxanna Ln 0.23mi 3/2.5 (-1) 2,074 (-4%) 1mo $360,154 $174 78
184 Bellina Dr 0.25mi 4/2.5 2,328 (+8%) 1mo $376,282 $162 74
772 Candela Ct 0.50mi 4/2.5 2,106 (-2%) 0mo $353,000 $168 73
529 Ramona St 0.34mi 4/2.5 2,328 (+8%) 2mo $378,000 $162 69
1120 Haltom Holw 0.53mi 5/2.5 (+1) 2,213 (+3%) 1mo $349,999 $158 65
326 Olympia Way 0.28mi 5/3.0 (+1) 2,352 (+9%) 2mo $335,000 $142 63
640 Candela Ct 0.41mi 3/2.5 (-1) 2,310 (+7%) 2mo $365,000 $158 62
1128 Haltom Holw 0.50mi 5/2.5 (+1) 2,306 (+7%) 1mo $339,349 $147 59
231 Ella Claire Dr 0.73mi 3/2.0 (-1) 2,264 (+5%) 1mo $354,900 $157 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.1%
Equity multiple
0.81×
Total profit
$-15,138
Equity at exit
$42,494
10-year hold
IRR
4.6%
Equity multiple
1.33×
Total profit
$26,672
Equity at exit
$24,642

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29745

Home prices YoY
-30.3%
Active inventory
545
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$2,931 medium interval (Pro) →
Mortgage (P&I)
$1,495
Tax from tax record
$205 /mo · $2,464/yr
Insurance
$119
HOA
$9
Vacancy / Maint / Mgmt
$616
Net cashflow
$488

Break-even live

Break-even rent $2,313
Max offer price $285,000
Occupancy floor 78%

Sensitivity live

Price -10% $649 -5% $569 +0% $488 +5% $407 +10% $327
Rent -10% $257 -5% $372 +0% $488 +5% $604 +10% $720
Rate -1.0pp $632 -0.5pp $561 base $488 +0.5pp $414 +1.0pp $339

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
495 Switch St York, SC 3.0 2.5 1928 $2,500 $1.30 5d 1 0.48mi
515 Trading Post Ln York, SC 3.0 2.5 1429 $2,300 $1.61 25d 1 0.60mi

HOA detail

Monthly dues
$9 · $108/yr

Listing history 27 events

  1. 2026-06-18
    status $285,000 Pending 104 DOM
  2. 2026-06-18
    days on market $285,000 Active 104 DOM
  3. 2026-06-17
    days on market $285,000 Active 103 DOM
  4. 2026-06-16
    days on market $285,000 Active 102 DOM
  5. 2026-06-15
    days on market $285,000 Active 101 DOM
  6. 2026-06-13
    days on market $285,000 Active 99 DOM
  7. 2026-06-09
    days on market $285,000 Active 95 DOM
  8. 2026-06-08
    days on market $285,000 Active 94 DOM
  9. 2026-06-07
    days on market $285,000 Active 93 DOM
  10. 2026-06-04
    days on market $285,000 Active 90 DOM
  11. 2026-06-03
    days on market $285,000 Active 89 DOM
  12. 2026-06-02
    days on market $285,000 Active 88 DOM
  13. 2026-06-01
    days on market $285,000 Active 87 DOM
  14. 2026-05-31
    days on market $285,000 Active 86 DOM
  15. 2026-05-14
    price $285,000
  16. 2026-04-30
    price $291,000
  17. 2026-04-09
    price $295,000
  18. 2026-03-19
    price $300,000
  19. 2026-03-06
    listed $305,000 Active
  20. 2026-02-23
    soldstatus $296,616
  21. 2020-08-21
    soldstatus $210,000
  22. 2020-07-28
    soldstatus $210,000 Sold CO-OP Non Member 366-char remark
    Show marketing remark (366 chars)

    Come see this large family home with 4 bedrooms and plenty of storage! Open floor plan with a beautifully upgraded kitchen that has granite counter tops and stainless steel appliances! There is a large mudroom/Laundry room with a Pantry area just off the garage. Office/sitting area just off the kitchen and Den. Fresh new carpet upstairs! Super Convenient Location!

  23. 2020-06-29
    status Pending 366-char remark
    Show marketing remark (366 chars)

    Come see this large family home with 4 bedrooms and plenty of storage! Open floor plan with a beautifully upgraded kitchen that has granite counter tops and stainless steel appliances! There is a large mudroom/Laundry room with a Pantry area just off the garage. Office/sitting area just off the kitchen and Den. Fresh new carpet upstairs! Super Convenient Location!

  24. 2020-06-29
    historical Sale with Right of Refusal 366-char remark
    Show marketing remark (366 chars)

    Come see this large family home with 4 bedrooms and plenty of storage! Open floor plan with a beautifully upgraded kitchen that has granite counter tops and stainless steel appliances! There is a large mudroom/Laundry room with a Pantry area just off the garage. Office/sitting area just off the kitchen and Den. Fresh new carpet upstairs! Super Convenient Location!

  25. 2020-06-26
    listed $209,900 Active 366-char remark
    Show marketing remark (366 chars)

    Come see this large family home with 4 bedrooms and plenty of storage! Open floor plan with a beautifully upgraded kitchen that has granite counter tops and stainless steel appliances! There is a large mudroom/Laundry room with a Pantry area just off the garage. Office/sitting area just off the kitchen and Den. Fresh new carpet upstairs! Super Convenient Location!

  26. 2008-09-24
    soldstatus $151,391
  27. 2007-08-22
    soldstatus $117,556

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$2,464 · $205/mo
Projected year-2 tax
$2,464 · $205/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,175
− Mortgage interest
−$15,964
− Property taxes
−$2,464
− Insurance
−$1,425
− Repairs & maintenance
−$2,814
− Management
−$2,814
− HOA
−$108
− Depreciation
−$8,291
Taxable income
$1,295
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$311
After-tax cash flow
$5,546/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York 01
NCES district ID
4503810
Math proficiency
31% ▼ -16.00%
Reading proficiency
40% ▬ 0.00%
Median HH income
$44,491
Composite
30.21/100
National rank
#6305
State rank
#41 of 80 in SC

Livability — York

Score
65/100
State rank
#139
US rank
#13425

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
York, SC
County
York County · 281,758 people
City population
34,909
Metro
Charlotte-Concord-Gastonia, NC-SC
Population (ZIP)
34,909
Household income
$79,117
Rent vs Own
16.1% rent · 83.9% own
Severe rent burden
321.0

Population outlook (York County) Hauer SSP2

Today (2025)
307,757 people
By 2030
335,979 · +9.2%
By 2040
391,378 · +27.2%
By 2050
443,234 · +44.0%
By 2075
557,102 · +81.0%
By 2100
625,837 · +103.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Black 12% Two or more races 6% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 3% Serbian 3% Italian 2%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 4%

Political lean MEDSL · York

2024 margin
R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
2008→2024 swing
-1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
All cycles
2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.42%
Current HPI
251.6848
Rent YoY
Metro
Charlotte-Concord-Gastonia, NC-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+142.4% since first listed
13 events — show timeline
  • 2026-05-14 Price Changed $285,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-04-30 Price Changed $291,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-04-09 Price Changed $295,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-03-19 Price Changed $300,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-03-06 Listed $305,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-02-23 Sold (Public Records) $296,616 Public Records
  • 2020-08-21 Sold (Public Records) $210,000 Public Records
  • 2020-07-28 Sold (MLS) $210,000 SPMLS
  • 2020-06-29 Pending SPMLS
  • 2020-06-29 Contingent SPMLS
  • 2020-06-26 Listed $209,900 SPMLS
  • 2008-09-24 Sold (Public Records) $151,391 Public Records
  • 2007-08-22 Sold (Public Records) $117,556 Public Records

Property tax history

+4.8%/yr

Latest (2025): $2,464 · +15.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…