507 Center St · East Pittsburgh, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.5/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$42,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
Key facts
- 2,613 sq ft lot
- Built 1925
Property features AI
Finance
- Financial info: Assessed value listed at $45,400; Annual taxes approximately $2,106
Exterior
- Home design: 3-story property
- Exterior features: Small lot (approximately 0.06 acres)
Interior
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Interior features: Resale condition
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $43k.
Deal economics
- At list price, monthly cash flow is $601 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $43k).
Location & tenants
- Location reads 66/100 on livability (#1,022 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+, cost of living A+; Watch: schools F, amenities F, employment F.
- Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 14 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- In year one you build about $706 of equity ($297 loan paydown + $409 appreciation (0.9% local appreciation)).
- At projected returns (0.9% appreciation + 3.0% rent growth), your $12k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.65% ✓
- Cap rate
- 23.11%
- Cash-on-cash
- 60.07%
- DSCR
- 3.67
- GRM
- 3.1
CMA / ARV
- ARV (median comp)
- $130,518
- List price
- $42,900
- Delta
- -62.00%
- Verdict
- UNDERPRICED
- Comps
- 16 within 1.0 mi
Projected returns pro-forma
0.95% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 62.8%
- Equity multiple
- 4.25×
- Total profit
- $39,018
- Equity at exit
- $14,542
- IRR
- 64.1%
- Equity multiple
- 8.60×
- Total profit
- $91,294
- Equity at exit
- $19,246
Cash invested: $12,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15112
- Home prices YoY
- 0.5%
- Active inventory
- 14
- Price-to-rent
- 3.1×
Monthly cashflow live
- Estimated rent
- $1,136 high interval (Pro) →
- Mortgage (P&I)
- −$225
- Tax est. 1.5%
- −$54 /mo · $644/yr
- Insurance
- −$18
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$239
- Net cashflow
- $601
Break-even live
Sensitivity live
| Price | -10% $631 | -5% $616 | +0% $601 | +5% $586 | +10% $572 |
|---|---|---|---|---|---|
| Rent | -10% $511 | -5% $556 | +0% $601 | +5% $646 | +10% $691 |
| Rate | -1.0pp $623 | -0.5pp $612 | base $601 | +0.5pp $590 | +1.0pp $579 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,725
- Closing costs
- $1,287
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 530 Main St Unit 530 East Pittsburgh, PA | 4.0 | 2.0 | 1578 | $1,133 | $0.72 | 44d | 1 | 0.02mi |
| 407 Bessemer Ave Unit 407-3 East Pittsburgh, PA | 2.0 | 1.0 | 1280 | $775 | $0.61 | 44d | 1 | 0.08mi |
| 101 Center St East Pittsburgh, PA | 3.0 | 1.0 | 1500 | $1,505 | $1.00 | 11d | 1 | 0.22mi |
| 1607 Girard Ave North Versailles, PA | 3.0 | 2.0 | 1400 | $1,595 | $1.14 | 24d | 1 | 0.63mi |
| 906 Penn Ave Unit D Turtle Creek, PA | 3.0 | 2.0 | 1277 | $1,400 | $1.10 | 44d | 1 | 1.00mi |
| 400 Greensburg Pike North Versailles, PA | 3.0 | 1.0 | 1324 | $1,250 | $0.94 | 44d | 1 | 1.06mi |
| 812 Westbury Rd Unit B North Versailles, PA | 2.0 | 1.0 | 1800 | $1,100 | $0.61 | 44d | 1 | 1.19mi |
| 800 Richford St Duquesne, PA | 3.0 | 1.0 | 1300 | $1,600 | $1.23 | 24d | 1 | 1.35mi |
| 537 6th St Braddock, PA | 3.0 | 1.0 | 1360 | $1,400 | $1.03 | 44d | 1 | 1.45mi |
Listing history 50 events
-
2026-05-17status Pending 324-char remark
-
2026-05-17$42,900 Active 324-char remark
-
2026-05-10historical Expired 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-05-08price $49,550 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-05-04price $49,600 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-05-01price $49,650 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-04-30price $49,700 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-04-29price $49,750 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-04-24price $49,800 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-04-20price $49,850 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-04-10$49,900 Active 324-char remark
Show marketing remark (324 chars)
This property offers a prime opportunity for investors looking to add value through renovation. With solid structural potential it’s the perfect canvas for a fix-and-flip or long-term rental project. The home requires repairs and updates, but with the right vision, it can be transformed back into something beautiful!
-
2026-03-31historical Expired
-
2026-03-30price $52,650
-
2026-03-27price $52,700
-
2026-03-23price $52,750
-
2026-03-20price $52,800
-
2026-03-16price $52,850
-
2026-03-13price $53,900
-
2026-03-09price $53,950
-
2026-03-05$54,000 Active
-
2026-02-28historical Expired
-
2026-02-24price $54,450
-
2026-02-20price $54,500
-
2026-02-20status Active
-
2026-02-13price $54,650
-
2026-02-04price $54,700
-
2026-01-30price $54,750
-
2026-01-24price $54,800
-
2026-01-20price $54,850
-
2026-01-14price $54,900
-
2026-01-09price $54,950
-
2026-01-03status Active
-
2026-01-03price $54,999
-
2025-12-22price $59,100
-
2025-12-18price $59,150
-
2025-12-12price $59,200
-
2025-12-04price $59,250
-
2025-11-28price $59,300
-
2025-11-21price $59,350
-
2025-11-13price $59,450
-
2025-11-06$59,950 Active
-
2024-03-18soldstatus $35,000
-
2023-08-17price $57,500
-
2023-06-21price $60,000
-
2023-04-04status Active
-
2023-03-26historical Contingent
-
2023-01-31price $65,000
-
2023-01-18price $70,000
-
2023-01-05price $79,000
-
2022-12-07$87,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,637
- − Mortgage interest
- −$2,403
- − Property taxes
- −$644
- − Insurance
- −$214
- − Repairs & maintenance
- −$1,091
- − Management
- −$1,091
- − Depreciation
- −$1,248
- Taxable income
- $6,946
- Est. tax owed @ 24.0%
- −$1,667
- After-tax cash flow
- $5,548/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland Hills SD
- NCES district ID
- 4216500
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 30% ▼ -10.00%
- Median HH income
- $41,803
- Composite
- 18.31/100
- National rank
- #8954
- State rank
- #486 of 539 in PA
Livability — East Pittsburgh
- Score
- 66/100
- State rank
- #1022
- US rank
- #11300
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Pittsburgh, PA
- Population (ZIP)
- 3,345
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 47% White 45% Two or more races 7% Hispanic / Latino 2%
- Common ancestry
- Romanian 5% Serbian 1% Slovak 1%
- Foreign-born
- 1%
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.95%
- Current HPI
- 176.5537
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+34.1% since first listed53 events — show timeline
- 2026-05-17 Pending — West Penn MLS
- 2026-05-17 Listed $42,900 West Penn MLS
- 2026-05-10 Delisted — West Penn MLS
- 2026-05-08 Price Changed $49,550 West Penn MLS
- 2026-05-04 Price Changed $49,600 West Penn MLS
- 2026-05-01 Price Changed $49,650 West Penn MLS
- 2026-04-30 Price Changed $49,700 West Penn MLS
- 2026-04-29 Price Changed $49,750 West Penn MLS
- 2026-04-24 Price Changed $49,800 West Penn MLS
- 2026-04-20 Price Changed $49,850 West Penn MLS
- 2026-04-10 Listed $49,900 West Penn MLS
- 2026-03-31 Delisted — West Penn MLS
- 2026-03-30 Price Changed $52,650 West Penn MLS
- 2026-03-27 Price Changed $52,700 West Penn MLS
- 2026-03-23 Price Changed $52,750 West Penn MLS
- 2026-03-20 Price Changed $52,800 West Penn MLS
- 2026-03-16 Price Changed $52,850 West Penn MLS
- 2026-03-13 Price Changed $53,900 West Penn MLS
- 2026-03-09 Price Changed $53,950 West Penn MLS
- 2026-03-05 Listed $54,000 West Penn MLS
- 2026-02-28 Delisted — West Penn MLS
- 2026-02-24 Price Changed $54,450 West Penn MLS
- 2026-02-20 Price Changed $54,500 West Penn MLS
- 2026-02-20 Relisted — West Penn MLS
- 2026-02-13 Price Changed $54,650 West Penn MLS
- 2026-02-04 Price Changed $54,700 West Penn MLS
- 2026-01-30 Price Changed $54,750 West Penn MLS
- 2026-01-24 Price Changed $54,800 West Penn MLS
- 2026-01-20 Price Changed $54,850 West Penn MLS
- 2026-01-14 Price Changed $54,900 West Penn MLS
- 2026-01-09 Price Changed $54,950 West Penn MLS
- 2026-01-03 Relisted — West Penn MLS
- 2026-01-03 Price Changed $54,999 West Penn MLS
- 2025-12-22 Price Changed $59,100 West Penn MLS
- 2025-12-18 Price Changed $59,150 West Penn MLS
- 2025-12-12 Price Changed $59,200 West Penn MLS
- 2025-12-04 Price Changed $59,250 West Penn MLS
- 2025-11-28 Price Changed $59,300 West Penn MLS
- 2025-11-21 Price Changed $59,350 West Penn MLS
- 2025-11-13 Price Changed $59,450 West Penn MLS
- 2025-11-06 Listed $59,950 West Penn MLS
- 2024-03-18 Sold (Public Records) $35,000 Public Records
- 2023-08-17 Price Changed $57,500 West Penn MLS
- 2023-06-21 Price Changed $60,000 West Penn MLS
- 2023-04-04 Relisted — West Penn MLS
- 2023-03-26 Contingent — West Penn MLS
- 2023-01-31 Price Changed $65,000 West Penn MLS
- 2023-01-18 Price Changed $70,000 West Penn MLS
- 2023-01-05 Price Changed $79,000 West Penn MLS
- 2022-12-07 Listed $87,000 West Penn MLS
- 2018-12-03 Sold (Public Records) $20,160 Public Records
- 2011-04-28 Listed $25,000 West Penn MLS
- 2005-12-22 Sold (Public Records) $32,000 Public Records
Property tax history
+1.7%/yrLatest (2026): $2,236 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…