CashFlowRE
Sign in Sign up
3204 Fairington Village Dr
C- Composite 52.69
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.8/10.0
  • Rent growth +3.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$104,900

3204 Fairington Village Dr · Stonecrest, GA 30038
3 bd · 2.0 ba · 1,292 sqft · Condo public records · 8 Days on market
Built 2022 $375/mo HOA · 23% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

Key facts

  • $375 HOA
  • Built 2022
  • Listed 8 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $105k.

Deal economics

  • At list price, monthly cash flow is $102 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Cap rate 7.5% vs local median 5.1% in Stonecrest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairington Elementary School (math 2% / reading 2%, grade F, #1,204 of 1,228 statewide, top 100%, 546 students, 100% FRL); Miller Grove High School (math 5% / reading 5%, grade F, #394 of 424 statewide, top 97%, 1,188 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 4% at this address vs 24% district-wide (-20 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+4.6%/yr); 320 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 22 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; HOA is 23% of rent.
  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $104,900

Questions for the listing agent

  1. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.56%
Cap rate
7.46%
Cash-on-cash
4.16%
DSCR
1.18
GRM
5.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.6% rent growth · sell at horizon

5-year hold
IRR
-6.7%
Equity multiple
0.74×
Total profit
$-7,523
Equity at exit
$15,641
10-year hold
IRR
5.9%
Equity multiple
1.49×
Total profit
$14,437
Equity at exit
$9,070

Cash invested: $29,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30038

Home prices YoY
-28.0%
Rents YoY
4.6%
Active inventory
320
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,640 high interval (Pro) →
Mortgage (P&I)
$550
Tax from tax record
$225 /mo · $2,701/yr
Insurance
$44
HOA
$375
Vacancy / Maint / Mgmt
$344
Net cashflow
$102

Break-even live

Break-even rent $1,511
Max offer price $104,900
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,225
Closing costs
$3,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2204 Fairington Village Dr Lithonia, GA 3.0 2.0 1292 $1,295 $1.00 21d 1 0.02mi
2204 Fairington Village Dr Lithonia, GA 3.0 2.0 1292 $1,295 $1.00 24d 1 0.02mi
2102 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,545 $1.20 10d 1 0.02mi
5104 Fairington Ridge Cir Unit 5104 Stonecrest, GA 3.0 2.0 1292 $1,400 $1.08 24d 1 0.07mi
5201 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1226 $1,645 $1.34 44d 1 0.07mi
2898 Norfair Loop Lithonia, GA 2.0 1.5 1240 $1,506 $1.21 5d 1 0.08mi
6301 Fairington Village Dr Stonecrest, GA 3.0 2.0 1300 $1,900 $1.46 5d 1 0.08mi
13101 Fairington Ridge Cir Unit 101 Stonecrest, GA 3.0 2.0 1292 $1,400 $1.08 24d 1 0.09mi
13202 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,650 $1.28 17d 1 0.10mi
14302 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,650 $1.28 44d 1 0.12mi
2649 Parrish Ct Lithonia, GA 3.0 2.5 1588 $1,800 $1.13 44d 1 0.12mi
7104 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 3d 1 0.13mi
14204 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,550 $1.20 44d 1 0.13mi
2437 Piering Dr Lithonia, GA 3.0 2.5 1560 $1,600 $1.03 44d 1 0.14mi
8202 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1300 $1,900 $1.46 44d 1 0.15mi
4101 Fairington Club Dr Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 44d 1 0.22mi
4103 Fairington Club Dr Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 44d 1 0.23mi
3024 Parc Lorraine Lithonia, GA 3.0 2.0 1628 $1,550 $0.95 3d 1 0.31mi
100 Walden Brook Dr Stonecrest, GA 1.0–3.0 1.0–2.0 1132 $1,607 $1.42 2d 15 0.33mi
5876 Trent Walk Dr Lithonia, GA 2.0 1.5 1084 $1,550 $1.43 5d 1 0.33mi
89 Tiburon Ct Lithonia, GA 2.0 1.5 1250 $1,450 $1.16 13d 1 0.35mi
3064 Parc Lorraine Unit 1 Stonecrest, GA 2.0 2.0 1280 $1,195 $0.93 4d 1 0.36mi
5812 Trent Walk Dr Unit 1 Stonecrest, GA 3.0 2.0 1350 $1,600 $1.19 44d 1 0.36mi
5654 Bradley Cir Lithonia, GA 2.0 1.0 1428 $1,673 $1.17 5d 1 0.38mi
5796 Trent Walk Dr Lithonia, GA 3.0 2.0 1350 $1,570 $1.16 5d 1 0.38mi
2932 Parc Lorraine Lithonia, GA 2.0 2.0 1280 $1,399 $1.09 24d 1 0.39mi
2940 Parc Lorraine Unit 1 Stonecrest, GA 2.0 2.0 1072 $1,195 $1.11 44d 1 0.39mi
421 Meadowood Dr Stonecrest, GA 2.0–3.0 1.5–2.0 1328 $1,499 $1.13 24d 18 0.39mi
2928 Parc Lorraine Lithonia, GA 3.0 2.0 1788 $1,425 $0.80 22d 1 0.39mi
5588 Fairington Pl Lithonia, GA 2.0 1.0 1260 $1,295 $1.03 44d 1 0.40mi
5926 Trent Jones Way Lithonia, GA 2.0 2.5 1122 $1,200 $1.07 18d 1 0.41mi
3060 Aberdeen Way Lithonia, GA 3.0 2.0 1592 $1,850 $1.16 24d 1 0.42mi
2102 Par Three Way Lithonia, GA 3.0 2.0 1202 $1,500 $1.25 5d 1 0.45mi
1202 Par Three Way Lithonia, GA 2.0 2.0 1202 $1,200 $1.00 19d 1 0.47mi
5850 Hillandale Dr Lithonia, GA 1.0–3.0 1.0–2.0 1119 $1,754 $1.57 2d 11 0.52mi
46 Le Parc Fontaine Lithonia, GA 2.0 2.0 1376 $1,350 $0.98 44d 1 0.55mi
3008 Bonnes Dr Lithonia, GA 3.0 2.5 1608 $1,800 $1.12 44d 1 0.57mi
3021 Fields Dr Lithonia, GA 3.0 2.5 1450 $1,595 $1.10 24d 1 0.63mi
129 Rue Fontaine Lithonia, GA 2.0 2.0 1376 $1,450 $1.05 22d 1 0.63mi
3039 Bonnes Dr Lithonia, GA 3.0 3.0 1608 $1,995 $1.24 44d 1 0.64mi

HOA detail condo

Monthly dues
$375 · $4,500/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-05-11
    soldstatus $100,500 Sold 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  2. 2026-04-30
    historical
  3. 2026-04-27
    status Back On Market
  4. 2026-04-18
    status Under Contract 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  5. 2026-04-13
    status Under Contract
  6. 2026-04-07
    status Pending
  7. 2026-03-30
    listed $104,900 New
  8. 2026-03-30
    listed $104,900 Active
  9. 2026-03-27
    historical 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  10. 2026-03-27
    historical
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  11. 2026-02-23
    status Active
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  12. 2026-02-23
    status Back On Market 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  13. 2026-02-05
    status Under Contract 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  14. 2026-02-04
    status Pending
  15. 2025-12-01
    price $109,900 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  16. 2025-11-05
    listed $109,900 Active
  17. 2025-10-31
    status Back On Market 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  18. 2025-10-30
    historical 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  19. 2025-10-30
    historical
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  20. 2025-09-08
    status Back On Market 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  21. 2025-08-28
    price $129,900
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  22. 2025-08-28
    historical 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  23. 2025-07-30
    price $132,900 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  24. 2025-07-30
    price $132,900
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  25. 2025-07-15
    status Back On Market 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  26. 2025-07-09
    status Active
  27. 2025-07-07
    status Under Contract 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  28. 2025-07-02
    status Pending
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  29. 2025-07-02
    historical 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  30. 2025-05-30
    listed $134,900 New 205-char remark
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  31. 2025-05-30
    listed $134,900 Active
    Show marketing remark (205 chars)

    Beautiful remodel just completed on this gem in Fairington Ridge. Must see to appreciate. Rental restriction of 25% has not been reached yet so this could be a nice addition to a Buy & Hold portfolio

  32. 2025-05-29
    historical
  33. 2025-03-27
    historical
  34. 2025-03-03
    listed $134,900 Active
  35. 2025-02-27
    historical
  36. 2025-02-27
    price $134,900
  37. 2025-02-26
    price $134,900
  38. 2025-01-06
    status Back On Market
  39. 2025-01-06
    status Active
  40. 2024-12-11
    status Under Contract
  41. 2024-12-09
    status Pending
  42. 2024-11-02
    listed $144,900 New
  43. 2024-11-02
    listed $144,900 Active
  44. 2020-08-05
    historical
  45. 2020-08-05
    status Back on Market
  46. 2020-07-09
    historical
  47. 2020-07-08
    status Back on Market
  48. 2020-06-10
    historical
  49. 2020-05-14
    listed $45,000 New
  50. 2019-12-31
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,701 · $225/mo
Projected year-2 tax
$2,701 · $225/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,681
− Mortgage interest
−$5,876
− Property taxes
−$2,701
− Insurance
−$524
− Repairs & maintenance
−$1,574
− Management
−$1,574
− HOA
−$4,500
− Depreciation
−$3,052
Taxable loss
−$121
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$29
After-tax cash flow
$1,250/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Stonecrest

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Stonecrest, GA
County
Dekalb County · 782,738 people
City population
106,165
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
43,776
Household income
$73,694
Rent vs Own
35.3% rent · 64.7% own
Severe rent burden
1168.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% Two or more races 10% Hispanic / Latino 5% White 4% Asian 1%
Foreign-born
12% · Canada, China
Languages at home
90% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.98%
Current HPI
192.8328
Rent YoY
▲ 4.60%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+235.0% since first listed
56 events — show timeline
  • 2026-05-11 Sold (MLS) $100,500 GAMLS
  • 2026-04-30 Listing Removed GAMLS
  • 2026-04-27 Relisted GAMLS
  • 2026-04-18 Pending GAMLS
  • 2026-04-13 Pending GAMLS
  • 2026-04-07 Pending FMLS
  • 2026-03-30 Listed $104,900 FMLS
  • 2026-03-30 Listed $104,900 GAMLS
  • 2026-03-27 Listing Removed FMLS
  • 2026-03-27 Listing Removed GAMLS
  • 2026-02-23 Relisted FMLS
  • 2026-02-23 Relisted GAMLS
  • 2026-02-05 Pending GAMLS
  • 2026-02-04 Pending FMLS
  • 2025-12-01 Price Changed $109,900 GAMLS
  • 2025-11-05 Listed $109,900 FMLS
  • 2025-10-31 Relisted GAMLS
  • 2025-10-30 Listing Removed FMLS
  • 2025-10-30 Listing Removed GAMLS
  • 2025-09-08 Relisted GAMLS
  • 2025-08-28 Price Changed $129,900 FMLS
  • 2025-08-28 Listing Removed GAMLS
  • 2025-07-30 Price Changed $132,900 GAMLS
  • 2025-07-30 Price Changed $132,900 FMLS
  • 2025-07-15 Relisted GAMLS
  • 2025-07-09 Relisted FMLS
  • 2025-07-07 Pending GAMLS
  • 2025-07-02 Pending FMLS
  • 2025-07-02 Listing Removed GAMLS
  • 2025-05-30 Listed $134,900 FMLS
  • 2025-05-30 Listed $134,900 GAMLS
  • 2025-05-29 Listing Removed FMLS
  • 2025-03-27 Listing Removed GAMLS
  • 2025-03-03 Listed $134,900 FMLS
  • 2025-02-27 Listing Removed FMLS
  • 2025-02-27 Price Changed $134,900 GAMLS
  • 2025-02-26 Price Changed $134,900 FMLS
  • 2025-01-06 Relisted GAMLS
  • 2025-01-06 Relisted FMLS
  • 2024-12-11 Pending GAMLS
  • 2024-12-09 Pending FMLS
  • 2024-11-02 Listed $144,900 FMLS
  • 2024-11-02 Listed $144,900 GAMLS
  • 2020-08-05 Listing Removed GAMLS
  • 2020-08-05 Relisted GAMLS
  • 2020-07-09 Listing Removed GAMLS
  • 2020-07-08 Relisted GAMLS
  • 2020-06-10 Listing Removed GAMLS
  • 2020-05-14 Listed $45,000 GAMLS
  • 2019-12-31 Listing Removed GAMLS
  • 2019-07-01 Listed $76,000 GAMLS
  • 2016-06-06 Sold (Public Records) $39,000 Public Records
  • 2013-08-30 Sold (Public Records) $38,000 Public Records
  • 2012-04-06 Sold (MLS) $30,000 GAMLS
  • 2012-03-19 Listing Removed GAMLS
  • 2012-03-19 Listed $30,000 GAMLS

Property tax history

+3.2%/yr

Latest (2025): $2,701 · +23.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…