CashFlowRE
Sign in Sign up
6726 E Peach Rd
B- Composite 65.91
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.0/30.0
  • DSCR +9.3/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.4/10.0
  • Appreciation +5.0/10.0
  • Livability +3.1/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$106,000

6726 E Peach Rd · Ridgeway, SC 29130-0000
3 bd · 2.0 ba · 1,248 sqft · Manufactured public records · 114 Days on market
Built 1998 0.40 ac lot ↓ 9% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Detitled mobile home with brick foundation. Updated Vinyl floor in the living room, kitchen and master bed room, the other two bed rooms have brand new carpet. Close to highway 77 and Scott Motors. Perfect for first time home buyer or investor. Come to check this out. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.

Key facts

  • Brick foundation
  • New carpet
  • Updated vinyl floor

Tags

BRICK FOUNDATIONUPDATED VINYL FLOORNEW CARPET

Property features AI

Finance

  • Other: Approximately 0.4-acre lot

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family property; Entry level on main
  • Construction: Crawlspace foundation
  • Exterior features: Vinyl exterior; Paved road access

Interior

  • Bedrooms: Master bedroom on the main level; Bedroom 2 on the main level; Bedroom 3 on the main level
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central heat; Central air
  • Interior features: Central heating and central cooling

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $106k.

Deal economics

  • At list price, monthly cash flow is $296 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $106k).
  • Recommended offer: $96k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#199 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing B+; Watch: crime C-, employment D, amenities F.
  • Fairfield 01 (rural): math 26% / reading 38% proficiency, ranked #53 of 80 in SC (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Geiger Elementary (math 27% / reading 37%, grade F, #369 of 597 statewide, top 64%, 259 students, 100% FRL); Fairfield Central High (math 37% / reading 77%, grade C, #120 of 196 statewide, top 64%, 662 students, 100% FRL) — zoned schools average 100% FRL vs 80% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 44% at this address vs 32% district-wide (+12 pts) — the actual schools serving this property are materially stronger than the Fairfield 01 average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 12 active listings in the ZIP; 91 units permitted in Fairfield County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($733 loan paydown + $3k appreciation (3.0% local appreciation)).
  • Fairfield County population projected at -32% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $30k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 56% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $96,460 (9.0% below list)

Questions for the listing agent

  1. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
9.65%
Cash-on-cash
11.98%
DSCR
1.53
GRM
7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.7%
Equity multiple
2.07×
Total profit
$31,619
Equity at exit
$47,662
10-year hold
IRR
20.0%
Equity multiple
3.90×
Total profit
$86,076
Equity at exit
$73,453

Cash invested: $29,680 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29130-0000

Active inventory
12
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,203 medium interval (Pro) →
Mortgage (P&I)
$556
Tax from tax record
$54 /mo · $650/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$253
Net cashflow
$296

Break-even live

Break-even rent $828
Max offer price $106,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,500
Closing costs
$3,180
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-18
    days on market $106,000 Active 114 DOM
  2. 2026-06-17
    days on market $106,000 Active 113 DOM
  3. 2026-06-16
    days on market $106,000 Active 112 DOM
  4. 2026-06-15
    days on market $106,000 Active 111 DOM
  5. 2026-06-14
    days on market $106,000 Active 109 DOM
  6. 2026-06-13
    days on market $106,000 Active 108 DOM
  7. 2026-06-10
    days on market $106,000 Active 106 DOM
  8. 2026-06-09
    days on market $106,000 Active 105 DOM
  9. 2026-06-08
    days on market $106,000 Active 104 DOM
  10. 2026-06-07
    days on market $106,000 Active 103 DOM
  11. 2026-06-03
    days on market $106,000 Active 99 DOM
  12. 2026-06-03
    days on market $106,000 Active 98 DOM
  13. 2026-06-01
    days on market $106,000 Active 97 DOM
  14. 2026-05-31
    days on market $106,000 Active 96 DOM
  15. 2026-02-24
    listed $106,000 Active
  16. 2026-02-15
    historical
  17. 2025-09-04
    price $107,000
  18. 2025-05-09
    listed $117,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$650 · $54/mo
Projected year-2 tax
$650 · $54/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 56% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,440
− Mortgage interest
−$5,938
− Property taxes
−$650
− Insurance
−$530
− Repairs & maintenance
−$1,155
− Management
−$1,155
− Depreciation
−$3,084
Taxable income
$1,928
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$463
After-tax cash flow
$3,094/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fairfield 01
NCES district ID
4502100
Math proficiency
26% ▼ -10.00%
Reading proficiency
38% ▲ 4.00%
Median HH income
$34,836
Composite
26.37/100
National rank
#7232
State rank
#53 of 80 in SC

Livability — Ridgeway

Score
62/100
State rank
#199
US rank
#17274

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D Housing B+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

No demographic data for this ZIP.

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

-9.4% since first listed
4 events — show timeline
  • 2026-02-24 Listed $106,000 Consolidated MLS
  • 2026-02-15 Delisted Consolidated MLS
  • 2025-09-04 Price Changed $107,000 Consolidated MLS
  • 2025-05-09 Listed $117,000 Consolidated MLS

Property tax history

-1.1%/yr

Latest (2022): $650 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…