CashFlowRE
Sign in Sign up
250 Louise Ln 🏷️ Likely Rental
B- Composite 68.89
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.4/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$65,000

250 Louise Ln · Bayou Blue, LA 70364
2 bd · 1.0 ba · 660 sqft · Other public records · 45 Days on market
Built 1966 6,098 sqft lot $98/sqft · 39% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location. Demand. Income. Solid investment opportunity in the convenient Bayou Blue area. 2BD/1BA, just under 900 sq ft with a metal roof, sitting on a (100X60) generous lot right off Bayou Gardens Extension. All appliances remain -- including the gas range and fridge. Property is in very good livable condition with strong rental appeal. Consistently rents fast at $900/month, with tenants responsible for utilities and grass maintenance. A few strategic updates could force appreciation and increase returns --making this a strong long-term hold or 1031 exchange candidate. Separate outdoor laundry room, generous backyard, and a wide concrete driveway. Zoned for Bayou Blue Elementary and Bayou Blue Middle School. A location that keeps tenants coming back. Call for more information -- 985.688.1707.

Key facts

  • Metal roof
  • Outdoor laundry room
  • 6,098 sq ft lot

Tags

METAL ROOFOUTDOOR LAUNDRY ROOMWIDE CONCRETE DRIVEWAY

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Septic tank sewer
  • Home design: Detached single-family residence; Residential property
  • Exterior features: Lot in Bourgeois subdivision; Lot dimensions approximately 100 x 64 (about 0.14 acres)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Has heating (other type); Window unit(s) for cooling
  • Interior features: Window cooling units

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $65,000 price doesn't fit this home's estimated sale value (~$138,758) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $65k.

Deal economics

  • At list price, monthly cash flow is $288 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $63k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.9% vs local median 3.5% in Bayou Blue — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#275 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
  • Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 312 active listings in the ZIP; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 9y ago; this cycle's ask has dropped $8k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $63,050 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.62%
Cap rate
13.92%
Cash-on-cash
27.24%
DSCR
2.21
GRM
5.2

CMA / ARV

ARV (median comp)
$138,758
List price
$65,000
Delta
-53.16%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.9%
Equity multiple
1.43×
Total profit
$7,880
Equity at exit
$9,692
10-year hold
IRR
20.0%
Equity multiple
2.69×
Total profit
$30,774
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70364

Active inventory
312
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,050 medium interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$49 /mo · $584/yr
Insurance
$27
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$0
Vacancy / Maint / Mgmt
$221
Net cashflow
$288

Break-even live

Break-even rent $686
Max offer price $65,000
Occupancy floor 68%

Sensitivity live

Price -10% $325 -5% $306 +0% $288 +5% $270 +10% $251
Rent -10% $205 -5% $246 +0% $288 +5% $329 +10% $371
Rate -1.0pp $321 -0.5pp $304 base $288 +0.5pp $271 +1.0pp $254

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-19
    days on market $65,000 Active 45 DOM
  2. 2026-06-18
    days on market $65,000 Active 44 DOM
  3. 2026-06-17
    days on market $65,000 Active 43 DOM
  4. 2026-06-16
    days on market $65,000 Active 42 DOM
  5. 2026-06-15
    days on market $65,000 Active 41 DOM
  6. 2026-06-14
    days on market $65,000 Active 39 DOM
  7. 2026-06-13
    days on market $65,000 Active 38 DOM
  8. 2026-06-10
    days on market $65,000 Active 36 DOM
  9. 2026-06-09
    days on market $65,000 Active 35 DOM
  10. 2026-06-08
    days on market $65,000 Active 34 DOM
  11. 2026-06-07
    days on market $65,000 Active 33 DOM
  12. 2026-06-05
    days on market $65,000 Active 30 DOM
  13. 2026-06-03
    days on market $65,000 Active 29 DOM
  14. 2026-06-02
    days on market $65,000 Active 28 DOM
  15. 2026-06-01
    days on market $65,000 Active 27 DOM
  16. 2026-05-31
    days on market $65,000 Active 26 DOM
  17. 2026-05-30
    days on market $65,000 Active 25 DOM
  18. 2026-05-05
    listed $72,500 Active 778-char remark
    Show marketing remark (804 chars)

    Location. Demand. Income. Solid investment opportunity in the convenient Bayou Blue area. 2BD/1BA, just under 900 sq ft with a metal roof, sitting on a (100X60) generous lot right off Bayou Gardens Extension. All appliances remain -- including the gas range and fridge. Property is in very good livable condition with strong rental appeal. Consistently rents fast at $900/month, with tenants responsible for utilities and grass maintenance. A few strategic updates could force appreciation and increase returns --making this a strong long-term hold or 1031 exchange candidate. Separate outdoor laundry room, generous backyard, and a wide concrete driveway. Zoned for Bayou Blue Elementary and Bayou Blue Middle School. A location that keeps tenants coming back. Call for more information -- 985.688.1707.

  19. 2026-05-05
    listed $72,500 Active 793-char remark
    Show marketing remark (804 chars)

    Location. Demand. Income. Solid investment opportunity in the convenient Bayou Blue area. 2BD/1BA, just under 900 sq ft with a metal roof, sitting on a (100X60) generous lot right off Bayou Gardens Extension. All appliances remain -- including the gas range and fridge. Property is in very good livable condition with strong rental appeal. Consistently rents fast at $900/month, with tenants responsible for utilities and grass maintenance. A few strategic updates could force appreciation and increase returns --making this a strong long-term hold or 1031 exchange candidate. Separate outdoor laundry room, generous backyard, and a wide concrete driveway. Zoned for Bayou Blue Elementary and Bayou Blue Middle School. A location that keeps tenants coming back. Call for more information -- 985.688.1707.

  20. 2018-06-11
    soldstatus
  21. 2018-05-14
    listed $20,000
  22. 2018-05-14
    listed $20,000
  23. 2017-09-01
    listed $19,500
  24. 2017-09-01
    listed $19,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$584 · $49/mo
Projected year-2 tax
$584 · $49/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone A · 14% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,604
− Mortgage interest
−$3,641
− Property taxes
−$584
− Insurance
−$1,828
− Repairs & maintenance
−$1,008
− Management
−$1,008
− Depreciation
−$1,891
Taxable income
$2,644
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$635
After-tax cash flow
$2,821/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafourche Parish
NCES district ID
2200900
Math proficiency
31% ▼ -43.00%
Reading proficiency
49% ▼ -32.00%
Median HH income
$49,703
Composite
34.4/100
National rank
#5205
State rank
#22 of 98 in LA

Livability — Bayou Blue

Score
59/100
State rank
#275
US rank
#19981

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C+ Housing A+ Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bayou Blue, LA
County
Terrebonne Parish · 57,290 people
City population
28,990
Metro
Houma-Thibodaux, LA
Population (ZIP)
28,716
Household income
$68,843
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
387.0

Population outlook (Lafourche County) Hauer SSP2

Today (2025)
102,122 people
By 2030
103,361 · +1.2%
By 2040
104,401 · +2.2%
By 2050
102,795 · +0.7%
By 2075
95,599 · -6.4%
By 2100
82,303 · -19.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 16% Hispanic / Latino 9% Two or more races 9% Native American 7% Asian 1%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Lithuanian 17% Slovak 1% Serbian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Lafourche

2024 margin
Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
2008→2024 swing
-16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.75%
Current HPI
113.1047
Rent YoY
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+233.3% since first listed
9 events — show timeline
  • 2026-05-26 Price Changed $65,000 AcadianaMLS
  • 2026-05-26 Price Changed $65,000 GBRMLS
  • 2026-05-05 Listed $72,500 GBRMLS
  • 2026-05-05 Listed $72,500 AcadianaMLS
  • 2018-06-11 Sold (MLS) GBRMLS
  • 2018-05-14 Listed $20,000 GBRMLS
  • 2018-05-14 Listed $20,000 AcadianaMLS
  • 2017-09-01 Listed $19,500 AcadianaMLS
  • 2017-09-01 Listed $19,500 GBRMLS

Property tax history

+2.3%/yr

Latest (2024): $584 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…