1724 Ohio Ave · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$34,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
Key facts
- 4,356 sq ft lot
- Built 1919
- Listed 98 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer; Utilities: water and sewer available
- Home design: Single-family residence; One story; Ground-level entry with steps; Aluminum siding exterior
- Construction: Block foundation
- Exterior features: Paved road access; Lot approximately 0.1 acres (40 x 105)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Unfinished basement; Total of 5 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $34k.
Deal economics
- At list price, monthly cash flow is $435 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($912 rent vs $34k).
- Recommended offer: $31k (9.0% below list) — sets the bar for market timing.
- Cap rate 21.4% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 202 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $239 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($31k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.64% ✓
- Cap rate
- 21.44%
- Cash-on-cash
- 54.09%
- DSCR
- 3.41
- GRM
- 3.2
CMA / ARV
- ARV (on-the-fly)
- $29,184
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1612 Iowa Ave | 0.19mi | 3/1.0 (+1) | 770 (+0%) | 7mo | $42,000 | $55 | 80 |
| 1644 Pennsylvania Ave | 0.10mi | 2/1.0 | 839 (+9%) | 6mo | $43,000 | $51 | 74 |
| 2422 Missouri Ave | 0.41mi | 2/1.0 | 773 (+1%) | 10mo | $31,000 | $40 | 71 |
| 2613 Pennsylvania Ave | 0.50mi | 2/1.0 | 745 (-3%) | 3mo | $16,000 | $21 | 69 |
| 1734 Missouri Ave | 0.10mi | 2/1.0 | 660 (-14%) | 4mo | $30,000 | $45 | 69 |
| 2609 Pennsylvania Ave | 0.50mi | 2/1.0 | 745 (-3%) | 8mo | $28,000 | $38 | 65 |
| 1710 Indiana Ave | 0.15mi | 3/1.0 (+1) | 840 (+9%) | 10mo | $7,000 | $8 | 64 |
| 2401 Kansas Ave | 0.43mi | 3/1.0 (+1) | 744 (-3%) | 10mo | $6,500 | $9 | 61 |
| 1818 Kansas Ave | 0.26mi | 2/1.5 | 858 (+12%) | 9mo | $14,000 | $16 | 58 |
| 2510 Bennett Ave | 0.58mi | 2/1.0 | 700 (-9%) | 5mo | $8,500 | $12 | 54 |
| 2209 Kansas Ave | 0.37mi | 2/1.0 | 864 (+12%) | 12mo | $19,900 | $23 | 52 |
| 1622 New York Ave | 0.62mi | 3/1.0 (+1) | 839 (+9%) | 6mo | $34,500 | $41 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 52.3%
- Equity multiple
- 3.30×
- Total profit
- $22,185
- Equity at exit
- $5,144
- IRR
- 57.6%
- Equity multiple
- 6.71×
- Total profit
- $55,200
- Equity at exit
- $2,983
Cash invested: $9,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48506
- Active inventory
- 202
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $912 high interval (Pro) →
- Mortgage (P&I)
- −$181
- Tax from tax record
- −$89 /mo · $1,073/yr
- Insurance
- −$14
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$191
- Net cashflow
- $435
Break-even live
Sensitivity live
| Price | -10% $455 | -5% $445 | +0% $435 | +5% $426 | +10% $416 |
|---|---|---|---|---|---|
| Rent | -10% $363 | -5% $399 | +0% $435 | +5% $471 | +10% $507 |
| Rate | -1.0pp $453 | -0.5pp $444 | base $435 | +0.5pp $426 | +1.0pp $417 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,625
- Closing costs
- $1,035
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1605 Kearsley Park Blvd Flint, MI | 2.0 | 1.0 | 875 | $975 | $1.11 | 14d | 1 | 0.15mi |
| 1553 Illinois Ave Flint, MI | 2.0 | 1.0 | 702 | $900 | $1.28 | 22d | 1 | 0.21mi |
| 2621 Churchill Ave Flint, MI | 2.0 | 1.0 | 736 | $795 | $1.08 | 14d | 1 | 0.59mi |
| 501 S Meade St Flint, MI | 2.0 | 1.0 | 850 | $695 | $0.82 | 14d | 1 | 0.80mi |
| 2311 N Averill Ave Unit Main Flint, MI | 3.0 | 1.0 | 950 | $1,200 | $1.26 | 14d | 1 | 1.18mi |
| 3618 Branch Rd Flint, MI | 2.0 | 1.0 | 950 | $950 | $1.00 | 14d | 1 | 1.49mi |
Listing history 28 events
-
2026-06-18days on market $34,500 Active 98 DOM
-
2026-06-17days on market $34,500 Active 97 DOM
-
2026-06-16days on market $34,500 Active 96 DOM
-
2026-06-15price $34,500 Active 95 DOM
-
2026-06-15days on market $35,000 Active 95 DOM
-
2026-06-14days on market $35,000 Active 93 DOM
-
2026-06-13days on market $35,000 Active 92 DOM
-
2026-06-10days on market $35,000 Active 90 DOM
-
2026-06-09days on market $35,000 Active 89 DOM
-
2026-06-08days on market $35,000 Active 88 DOM
-
2026-06-07days on market $35,000 Active 87 DOM
-
2026-06-05days on market $35,000 Active 84 DOM
-
2026-06-03days on market $35,000 Active 83 DOM
-
2026-06-02days on market $35,000 Active 82 DOM
-
2026-06-01days on market $35,000 Active 81 DOM
-
2026-05-31days on market $35,000 Active 80 DOM
-
2026-05-30days on market $35,000 Active 79 DOM
-
2026-05-09price $38,500 386-char remark
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
-
2026-05-08price $38,500
-
2026-05-05price $39,000 386-char remark
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
-
2026-05-05price $39,000
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
-
2026-04-21price $40,000 386-char remark
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
-
2026-04-20price $40,000
-
2026-04-07price $43,000 386-char remark
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
-
2026-04-07price $43,000
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
-
2026-03-13$44,000 Active 386-char remark
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
-
2026-03-13$44,000 Active
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
-
2026-03-13historical $44,000 386-char remark
Show marketing remark (386 chars)
Investor Special! Don't miss this 2-bedroom, 1-bath home with new roof and mechanicals, ready to be your next investment property. This home offers great potential and is perfect for a rental property or first-time home buyers looking to build equity. A great opportunity with plenty of possibilities! Land contract available for more info call agent. Measurements are estimated. BATVAI
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,073 · $89/mo
- Projected year-2 tax
- $1,073 · $89/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,939
- − Mortgage interest
- −$1,933
- − Property taxes
- −$1,073
- − Insurance
- −$172
- − Repairs & maintenance
- −$875
- − Management
- −$875
- − Depreciation
- −$1,004
- Taxable income
- $5,007
- Est. tax owed @ 24.0%
- −$1,202
- After-tax cash flow
- $4,024/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 24,712
- Household income
- $47,929
- Rent vs Own
- Severe rent burden
- 954.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 9% Hispanic / Latino 8% Two or more races 7%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 6% Romanian 4% Slovak 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -173.31%
- Current HPI
- 90.0494
- Rent YoY
- —
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-12.5% since first listed11 events — show timeline
- 2026-05-09 Price Changed $38,500 MiRealSource-MiMLS
- 2026-05-08 Price Changed $38,500 REALCOMP
- 2026-05-05 Price Changed $39,000 MiRealSource-MiMLS
- 2026-05-05 Price Changed $39,000 REALCOMP
- 2026-04-21 Price Changed $40,000 MiRealSource-MiMLS
- 2026-04-20 Price Changed $40,000 REALCOMP
- 2026-04-07 Price Changed $43,000 MiRealSource-MiMLS
- 2026-04-07 Price Changed $43,000 REALCOMP
- 2026-03-13 Listed $44,000 MiRealSource-MiMLS
- 2026-03-13 Listed $44,000 REALCOMP
- 2026-03-13 Coming Soon $44,000 MiRealSource-MiMLS
Property tax history
+6.4%/yrLatest (2025): $1,073 · +1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…