7000 Creswell Rd #108 · Shreveport, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 70.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.4/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
FIRST FLOOR CONDO. IT HAS A LARGE LIVING ROOM, COZY KITCHEN, LIVING ROOM DINING AREA, GOOD SIZED BEDROOMS
Key facts
- Use of swimming pool
- Attached dining area
- 3 storage closets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $70k.
Deal economics
- At list price, monthly cash flow is $392 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
- Cap rate 13.0% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.5%/yr); 485 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.5% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk; major wind risk, 70% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.07% ✓
- Cap rate
- 13.03%
- Cash-on-cash
- 24.04%
- DSCR
- 2.07
- GRM
- 4.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 7.51% rent growth · sell at horizon
- IRR
- 23.9%
- Equity multiple
- 2.06×
- Total profit
- $20,705
- Equity at exit
- $10,422
- IRR
- 35.2%
- Equity multiple
- 5.18×
- Total profit
- $81,887
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71106
- Rents YoY
- 7.5%
- Active inventory
- 485
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,448 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$101 /mo · $1,210/yr
- Insurance
- −$29
- HOA
- −$255
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $392
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7000 Fern Ave Shreveport, LA | 2.0 | 1.0–2.0 | 895 | $1,605 | $1.79 | 13d | 6 | 0.57mi |
| 530 E 81st St Shreveport, LA | 3.0 | 1.0 | 1298 | $800 | $0.62 | 21d | 1 | 0.93mi |
| 6002 Henderson Ave Shreveport, LA | 3.0 | 1.0 | 1059 | $1,050 | $0.99 | 43d | 1 | 1.08mi |
| 223 W 69th St Shreveport, LA | 2.0 | 1.0 | 990 | $750 | $0.76 | 43d | 1 | 1.25mi |
| 215 Sand Beach Blvd Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 814 | $1,640 | $2.01 | 13d | 6 | 1.31mi |
| 8455 Fern Ave Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 978 | $2,229 | $2.28 | 13d | 9 | 1.31mi |
HOA detail condo
- Monthly dues
- $255 · $3,060/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 10 events
-
2026-04-11status Pending
-
2026-03-13price $69,900
-
2026-02-05$73,000 Active
-
2023-01-19soldstatus $69,500
-
2023-01-18soldstatus Closed 105-char remark
Show marketing remark (105 chars)
FIRST FLOOR CONDO. IT HAS A LARGE LIVING ROOM, COZY KITCHEN, LIVING ROOM DINING AREA, GOOD SIZED BEDROOMS
-
2023-01-06status Pending 105-char remark
Show marketing remark (105 chars)
FIRST FLOOR CONDO. IT HAS A LARGE LIVING ROOM, COZY KITCHEN, LIVING ROOM DINING AREA, GOOD SIZED BEDROOMS
-
2023-01-04historical Active Contingent 105-char remark
Show marketing remark (105 chars)
FIRST FLOOR CONDO. IT HAS A LARGE LIVING ROOM, COZY KITCHEN, LIVING ROOM DINING AREA, GOOD SIZED BEDROOMS
-
2022-12-30status Active 105-char remark
Show marketing remark (105 chars)
FIRST FLOOR CONDO. IT HAS A LARGE LIVING ROOM, COZY KITCHEN, LIVING ROOM DINING AREA, GOOD SIZED BEDROOMS
-
2022-12-19status Pending 105-char remark
Show marketing remark (105 chars)
FIRST FLOOR CONDO. IT HAS A LARGE LIVING ROOM, COZY KITCHEN, LIVING ROOM DINING AREA, GOOD SIZED BEDROOMS
-
2022-11-17$69,500 Active 105-char remark
Show marketing remark (105 chars)
FIRST FLOOR CONDO. IT HAS A LARGE LIVING ROOM, COZY KITCHEN, LIVING ROOM DINING AREA, GOOD SIZED BEDROOMS
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,210 · $101/mo
- Projected year-2 tax
- $1,210 · $101/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 70% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,372
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,210
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,390
- − Management
- −$1,390
- − HOA
- −$3,060
- − Depreciation
- −$2,033
- Taxable income
- $4,025
- Est. tax owed @ 24.0%
- −$966
- After-tax cash flow
- $3,740/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 34,117
- Household income
- $81,452
- Rent vs Own
- Severe rent burden
- 1333.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 51% Black 39% Hispanic / Latino 5% Two or more races 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 3% Slovak 2% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3% Other Indo-European 0%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.48%
- Current HPI
- 124.2416
- Rent YoY
- ▲ 7.51%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+0.6% since first listed10 events — show timeline
- 2026-04-11 Pending — NTREIS
- 2026-03-13 Price Changed $69,900 NTREIS
- 2026-02-05 Listed $73,000 NTREIS
- 2023-01-19 Sold (Public Records) $69,500 Public Records
- 2023-01-18 Sold (MLS) — NTREIS
- 2023-01-06 Pending — NTREIS
- 2023-01-04 Contingent — NTREIS
- 2022-12-30 Relisted — NTREIS
- 2022-12-19 Pending — NTREIS
- 2022-11-17 Listed $69,500 NTREIS
Property tax history
+16.2%/yrLatest (2025): $1,210 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…