CashFlowRE
Sign in Sign up
701 Saint Clair Ave
C Composite 59.8
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$59,999

701 Saint Clair Ave · Flint, MI 48504
2 bd · 1.0 ba · 720 sqft · SingleFamily public records · 33 Days on market
Built 1926 5,227 sqft lot Est $47k · 28% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Remodeled house near Kettering University. New kitchen and new bathroom, refinished hardwood floors throughout with original trim and doors in excellent condition. The Best deal in Flint for under $70K.

Key facts

  • New kitchen
  • Remodeled house
  • New bathroom

Tags

REMODELED HOUSENEW KITCHENNEW BATHROOMFINISHED HARDWOOD FLOORSORIGINAL TRIMORIGINAL DOORS

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry with steps; Cedar exterior
  • Construction: Block foundation
  • Exterior features: Paved road access; Lot about 0.12 acre (50 x 100)

Interior

  • Bedrooms: 2 total rooms (includes bedrooms and living areas)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central air
  • Interior features: Full unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $265 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($924 rent vs $60k).
  • Recommended offer: $58k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 131 active listings in the ZIP; 3 comparable units currently listed for rent nearby; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 33 days — a 3% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 34y ago; this cycle's ask has dropped $10k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price; built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $58,199 (3.0% below list)

Questions for the listing agent

  1. It's been on market 33 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.54%
Cap rate
11.58%
Cash-on-cash
18.90%
DSCR
1.84
GRM
5.4

CMA / ARV

ARV (on-the-fly)
$46,800
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
616 Saint Clair Ave 0.06mi 2/1.0 720 (0%) 10mo $57,500 $80 89
2209 Raskob St 0.64mi 2/1.0 720 (0%) 5mo $21,000 $29 66
1901 Berkley St 0.61mi 2/1.0 720 (0%) 8mo $30,500 $42 65
913 Perry St 0.33mi 2/1.5 800 (+11%) 3mo $8,500 $11 62
2513 Tiffin St 0.64mi 2/1.0 768 (+7%) 0mo $65,000 $85 59
2717 Gibson St 0.74mi 2/1.0 687 (-5%) 1mo $50,000 $73 57
2540 Altoona St 0.68mi 2/1.0 768 (+7%) 3mo $50,000 $65 54
2710 Reynolds St 0.75mi 2/1.0 751 (+4%) 5mo $56,500 $75 54
1813 Stevenson St 0.68mi 2/1.0 672 (-7%) 6mo $34,900 $52 53
2515 Bagley St 0.67mi 2/1.0 672 (-7%) 9mo $25,000 $37 50
2556 Altoona St 0.71mi 2/1.0 768 (+7%) 8mo $60,000 $78 49
2210 Brown St 0.65mi 2/1.0 816 (+13%) 1mo $49,900 $61 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.8%
Equity multiple
1.43×
Total profit
$7,172
Equity at exit
$8,946
10-year hold
IRR
19.9%
Equity multiple
2.67×
Total profit
$28,124
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48504

Active inventory
131
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$924 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$126 /mo · $1,507/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$194
Net cashflow
$265

Break-even live

Break-even rent $589
Max offer price $59,999
Occupancy floor 66%

Sensitivity live

Price -10% $299 -5% $282 +0% $265 +5% $248 +10% $231
Rent -10% $192 -5% $228 +0% $265 +5% $301 +10% $338
Rate -1.0pp $295 -0.5pp $280 base $265 +0.5pp $249 +1.0pp $233

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
352 Bradley Ave Unit 343 Sheffield Ave-Apt C Flint, MI 1.0 1.0 564 $900 $1.60 21d 1 0.37mi
343 Sheffield Apt. C Ave heuristic Flint, MI 1.0 1.0 564 $900 $1.60 25d 1 0.43mi
607 E 2nd Ave Unit 803 Flint, MI 1.0 1.0 606 $1,025 $1.69 14d 1 1.27mi

Listing history 50 events

  1. 2026-06-18
    days on market $59,999 Active 33 DOM
  2. 2026-06-17
    days on market $59,999 Active 32 DOM
  3. 2026-06-16
    days on market $59,999 Active 31 DOM
  4. 2026-06-15
    remarks 251-char remark
  5. 2026-06-15
    pricedays on market $59,999 Active 30 DOM
  6. 2026-06-14
    days on market $65,000 Active 28 DOM
  7. 2026-06-13
    days on market $65,000 Active 27 DOM
  8. 2026-06-10
    days on market $65,000 Active 25 DOM
  9. 2026-06-09
    days on market $65,000 Active 24 DOM
  10. 2026-06-08
    days on market $65,000 Active 23 DOM
  11. 2026-06-07
    pricedays on market $65,000 Active 22 DOM
  12. 2026-06-05
    days on market $69,900 Active 19 DOM
  13. 2026-06-03
    days on market $69,900 Active 18 DOM
  14. 2026-06-02
    days on market $69,900 Active 17 DOM
  15. 2026-06-01
    days on market $69,900 Active 16 DOM
  16. 2026-05-31
    days on market $69,900 Active 15 DOM
  17. 2026-05-30
    days on market $69,900 Active 14 DOM
  18. 2026-05-19
    price $69,900 202-char remark
    Show marketing remark (202 chars)

    Remodeled house near Kettering University. New kitchen and new bathroom, refinished hardwood floors throughout with original trim and doors in excellent condition. The Best deal in Flint for under $70K.

  19. 2026-05-19
    price $69,900
    Show marketing remark (202 chars)

    Remodeled house near Kettering University. New kitchen and new bathroom, refinished hardwood floors throughout with original trim and doors in excellent condition. The Best deal in Flint for under $70K.

  20. 2026-05-15
    listed $70,000 Active 202-char remark
    Show marketing remark (202 chars)

    Remodeled house near Kettering University. New kitchen and new bathroom, refinished hardwood floors throughout with original trim and doors in excellent condition. The Best deal in Flint for under $70K.

  21. 2026-05-15
    listed $70,000 Active
    Show marketing remark (202 chars)

    Remodeled house near Kettering University. New kitchen and new bathroom, refinished hardwood floors throughout with original trim and doors in excellent condition. The Best deal in Flint for under $70K.

  22. 2023-12-28
    soldstatus $73,000
  23. 2023-12-22
    soldstatus $73,000 Sold 511-char remark
    Show marketing remark (511 chars)

    Absolutely a Gem walking distance to Kettering University. Updates to the Interior 2021: Kitchen, Appliances, Hot Water Heater, Furnace, Bath, Flooring and much more. Exterior Updated 2021: Exterior painted and new shutters, New Garage Door with Opener, New Privacy Fence, Front porch painted and new laminate wood flooring also added concrete for additional parking. The basement is partially Finished perfect for college students to have friends over for a little pool or poker game. Call today priced to sell

  24. 2023-12-22
    soldstatus $73,000 Closed
    Show marketing remark (511 chars)

    Absolutely a Gem walking distance to Kettering University. Updates to the Interior 2021: Kitchen, Appliances, Hot Water Heater, Furnace, Bath, Flooring and much more. Exterior Updated 2021: Exterior painted and new shutters, New Garage Door with Opener, New Privacy Fence, Front porch painted and new laminate wood flooring also added concrete for additional parking. The basement is partially Finished perfect for college students to have friends over for a little pool or poker game. Call today priced to sell

  25. 2023-12-08
    status Pending
    Show marketing remark (511 chars)

    Absolutely a Gem walking distance to Kettering University. Updates to the Interior 2021: Kitchen, Appliances, Hot Water Heater, Furnace, Bath, Flooring and much more. Exterior Updated 2021: Exterior painted and new shutters, New Garage Door with Opener, New Privacy Fence, Front porch painted and new laminate wood flooring also added concrete for additional parking. The basement is partially Finished perfect for college students to have friends over for a little pool or poker game. Call today priced to sell

  26. 2023-12-08
    status Pending 511-char remark
    Show marketing remark (511 chars)

    Absolutely a Gem walking distance to Kettering University. Updates to the Interior 2021: Kitchen, Appliances, Hot Water Heater, Furnace, Bath, Flooring and much more. Exterior Updated 2021: Exterior painted and new shutters, New Garage Door with Opener, New Privacy Fence, Front porch painted and new laminate wood flooring also added concrete for additional parking. The basement is partially Finished perfect for college students to have friends over for a little pool or poker game. Call today priced to sell

  27. 2023-12-03
    listed $70,000 Active 511-char remark
    Show marketing remark (511 chars)

    Absolutely a Gem walking distance to Kettering University. Updates to the Interior 2021: Kitchen, Appliances, Hot Water Heater, Furnace, Bath, Flooring and much more. Exterior Updated 2021: Exterior painted and new shutters, New Garage Door with Opener, New Privacy Fence, Front porch painted and new laminate wood flooring also added concrete for additional parking. The basement is partially Finished perfect for college students to have friends over for a little pool or poker game. Call today priced to sell

  28. 2023-12-03
    listed $70,000 Active
    Show marketing remark (511 chars)

    Absolutely a Gem walking distance to Kettering University. Updates to the Interior 2021: Kitchen, Appliances, Hot Water Heater, Furnace, Bath, Flooring and much more. Exterior Updated 2021: Exterior painted and new shutters, New Garage Door with Opener, New Privacy Fence, Front porch painted and new laminate wood flooring also added concrete for additional parking. The basement is partially Finished perfect for college students to have friends over for a little pool or poker game. Call today priced to sell

  29. 2020-07-23
    soldstatus $21,000 Sold
  30. 2020-07-23
    soldstatus $21,000 Closed
  31. 2020-06-27
    status Pending
  32. 2020-06-26
    status Pending
  33. 2020-06-16
    price $24,900
  34. 2020-06-15
    price $24,900
  35. 2020-06-09
    listed $29,900 Active
  36. 2020-06-09
    listed $29,900 Active
  37. 2020-02-28
    historical
  38. 2020-02-28
    historical
  39. 2020-01-13
    price $29,900
  40. 2020-01-13
    price $29,900
  41. 2019-12-27
    listed $31,900 Active
  42. 2019-12-27
    listed $31,900 Active
  43. 2016-05-10
    soldstatus $19,000
  44. 2000-12-07
    soldstatus $61,000
  45. 2000-12-07
    soldstatus $61,000
  46. 2000-10-31
    historical
  47. 2000-10-16
    listed $59,900
  48. 2000-10-16
    listed $59,900
  49. 1992-12-22
    historical
  50. 1992-12-18
    soldstatus $23,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,507 · $126/mo
Projected year-2 tax
$1,507 · $126/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,085
− Mortgage interest
−$3,361
− Property taxes
−$1,507
− Insurance
−$300
− Repairs & maintenance
−$887
− Management
−$887
− Depreciation
−$1,745
Taxable income
$2,398
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$576
After-tax cash flow
$2,599/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
City population
93,814
Population (ZIP)
23,873

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 24% Two or more races 6% Hispanic / Latino 5% Asian 1%
Common ancestry
Romanian 2% Lithuanian 1% Italian 1%
Foreign-born
3% · Canada, China
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.67%
Current HPI
94.3111
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+179.6% since first listed
36 events — show timeline
  • 2026-05-19 Price Changed $69,900 MiRealSource-MiMLS
  • 2026-05-19 Price Changed $69,900 REALCOMP
  • 2026-05-15 Listed $70,000 REALCOMP
  • 2026-05-15 Listed $70,000 MiRealSource-MiMLS
  • 2023-12-28 Sold (Public Records) $73,000 Public Records
  • 2023-12-22 Sold (MLS) $73,000 MiRealSource-MiMLS
  • 2023-12-22 Sold (MLS) $73,000 REALCOMP
  • 2023-12-08 Pending MiRealSource-MiMLS
  • 2023-12-08 Pending REALCOMP
  • 2023-12-03 Listed $70,000 MiRealSource-MiMLS
  • 2023-12-03 Listed $70,000 REALCOMP
  • 2020-07-23 Sold (MLS) $21,000 MiRealSource-MiMLS
  • 2020-07-23 Sold (MLS) $21,000 REALCOMP
  • 2020-06-27 Pending MiRealSource-MiMLS
  • 2020-06-26 Pending REALCOMP
  • 2020-06-16 Price Changed $24,900 MiRealSource-MiMLS
  • 2020-06-15 Price Changed $24,900 REALCOMP
  • 2020-06-09 Listed $29,900 MiRealSource-MiMLS
  • 2020-06-09 Listed $29,900 REALCOMP
  • 2020-02-28 Listing Removed REALCOMP
  • 2020-02-28 Listing Removed MiRealSource-MiMLS
  • 2020-01-13 Price Changed $29,900 MiRealSource-MiMLS
  • 2020-01-13 Price Changed $29,900 REALCOMP
  • 2019-12-27 Listed $31,900 MiRealSource-MiMLS
  • 2019-12-27 Listed $31,900 REALCOMP
  • 2016-05-10 Sold (Public Records) $19,000 Public Records
  • 2000-12-07 Sold (MLS) $61,000 MiRealSource-MiMLS
  • 2000-12-07 Sold (MLS) $61,000 REALCOMP
  • 2000-10-31 Listing Removed MiRealSource-MiMLS
  • 2000-10-16 Listed $59,900 MiRealSource-MiMLS
  • 2000-10-16 Listed $59,900 REALCOMP
  • 1992-12-22 Listing Removed MiRealSource-MiMLS
  • 1992-12-18 Sold (MLS) $23,000 REALCOMP
  • 1992-12-18 Sold (MLS) $23,000 MiRealSource-MiMLS
  • 1992-08-21 Listed $25,000 REALCOMP
  • 1992-08-21 Listed $25,000 MiRealSource-MiMLS

Property tax history

+3.0%/yr

Latest (2025): $1,507 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…