CashFlowRE
Sign in Sign up
145 Tulane 145 Not Applicable
D Composite 44.22
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.8/5.0
  • Schools +3.7/10.0
  • Condition / age +2.2/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$41,300

145 Tulane 145 Not Applicable · Auburn Hills, MI 48326
2 bd · 2.0 ba · 960 sqft · Manufactured · 752 Days on market
Built 2024 Fair condition

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

Key facts

  • Swimming pool
  • Basketball court
  • Playground

Tags

FAMILY-FRIENDLY COMMUNITYPLAYGROUNDBASKETBALL COURTSWIMMING POOL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $41k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $41k).
  • Recommended offer: $36k (12.0% below list) — sets the bar for market timing.
  • Cap rate 38.1% vs local median 4.3% in Auburn Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#151 in MI, #3,766 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, schools D, amenities F.
  • Avondale School District (suburban): math 34% / reading 48% proficiency, ranked #162 of 540 in MI (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-2.3%/yr); 107 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $286 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $12k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 752 days — a 12% lower offer ($36k) is reasonable based on typical stale-listing flexibility.
  • 23 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $36,344 (12.0% below list)

Questions for the listing agent

  1. It's been on market 752 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.23%
Cap rate
38.07%
Cash-on-cash
113.48%
DSCR
6.05
GRM
2.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.00×
Total profit
$57,868
Equity at exit
$6,158
10-year hold
IRR
Equity multiple
11.41×
Total profit
$120,412
Equity at exit
$3,571

Cash invested: $11,564 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48326

Rents YoY
-2.3%
Active inventory
107
Price-to-rent
2.0×

Monthly cashflow live

Estimated rent
$1,746 high interval (Pro) →
Mortgage (P&I)
$217
Tax est. 1.5%
$52 /mo · $620/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$367
Net cashflow
$1,094

Break-even live

Break-even rent $361
Max offer price $41,300
Occupancy floor 32%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,325
Closing costs
$1,239
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
27 S Squirrel Rd Unit 305 Auburn Hills, MI 2.0 2.0 885 $2,245 $2.54 1d 1 0.52mi
3250 Auburn Rd Unit 315 Auburn Hills, MI 1.0 1.0 621 $1,775 $2.86 24d 1 0.52mi
3250 Auburn Rd Unit 414 Auburn Hills, MI 1.0 1.0 621 $1,795 $2.89 24d 1 0.52mi
3280 S Adams Rd Auburn Hills, MI 2.0 1.0 780 $1,426 $1.83 2d 2 0.62mi
3161 Bloomfield Ln Auburn Hills, MI 1.0–2.0 1.0–1.5 937 $1,499 $1.60 1d 23 1.25mi
806 Bloomfield Village Blvd Unit K Auburn Hills, MI 2.0 1.0 881 $1,500 $1.70 43d 1 1.34mi
2862 Tall Oaks Ct Auburn Hills, MI 2.0 2.0 987 $1,520 $1.54 1d 6 1.35mi
2900 W Hamlin Rd Rochester Hills, MI 1.0–3.0 1.0–2.5 1248 $2,678 $2.14 1d 40 1.49mi

Listing history 50 events

  1. 2026-06-18
    days on market $41,300 Active 752 DOM
  2. 2026-06-17
    days on market $41,300 Active 751 DOM
  3. 2026-06-16
    days on market $41,300 Active 750 DOM
  4. 2026-06-15
    days on market $41,300 Active 749 DOM
  5. 2026-06-13
    days on market $41,300 Active 747 DOM
  6. 2026-06-13
    days on market $41,300 Active 746 DOM
  7. 2026-06-09
    days on market $41,300 Active 743 DOM
  8. 2026-06-08
    days on market $41,300 Active 742 DOM
  9. 2026-06-07
    days on market $41,300 Active 741 DOM
  10. 2026-06-04
    days on market $41,300 Active 738 DOM
  11. 2026-06-03
    days on market $41,300 Active 737 DOM
  12. 2026-06-02
    days on market $41,300 Active 736 DOM
  13. 2026-06-01
    days on market $41,300 Active 735 DOM
  14. 2026-05-31
    days on market $41,300 Active 734 DOM
  15. 2024-08-06
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  16. 2024-08-03
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  17. 2024-08-02
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  18. 2024-07-31
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  19. 2024-07-25
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  20. 2024-07-25
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  21. 2024-07-18
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  22. 2024-07-18
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  23. 2024-07-17
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  24. 2024-07-17
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  25. 2024-07-16
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  26. 2024-07-16
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  27. 2024-07-13
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  28. 2024-07-13
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  29. 2024-07-12
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  30. 2024-07-12
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  31. 2024-07-03
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  32. 2024-07-03
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  33. 2024-06-20
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  34. 2024-06-20
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  35. 2024-06-07
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  36. 2024-06-06
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  37. 2024-06-05
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  38. 2024-06-05
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  39. 2024-05-25
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  40. 2024-05-25
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  41. 2024-05-23
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  42. 2024-05-22
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  43. 2024-05-21
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  44. 2024-05-21
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  45. 2024-05-20
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  46. 2024-05-20
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  47. 2024-05-19
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  48. 2024-05-19
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  49. 2024-05-18
    status Active 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  50. 2024-05-18
    historical 405-char remark
    Show marketing remark (405 chars)

    * THIS IS A RESALE LISTING * You'll love living in this 2 bedroom, 2 bathroom home within a wonderful family-friendly community. Check out the awesome amenities your community has to offer such as a playground, a basketball court, a swimming pool, and more! This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,946
− Mortgage interest
−$2,313
− Property taxes
−$620
− Insurance
−$206
− Repairs & maintenance
−$1,676
− Management
−$1,676
− Depreciation
−$1,201
Taxable income
$13,254
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,181
After-tax cash flow
$9,942/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This manufactured home requires moderate repairs and maintenance, particularly to the siding and landscaping, to improve its resale and rental value.

Repairs flagged

  • Major siding — Significant damage and wear
  • Major landscaping — Overgrown vegetation

Value-add opportunities

  • Both landscaping — Enhances curb appeal and property value
  • Both paint exterior walls — Improves curb appeal and property value
  • Both repair siding — Restores structural integrity and enhances property value

Renovation cost estimate screening

Repair itemSeverityEst. cost
siding · Significant damage and wear Major $15,000–50,000
landscaping · Overgrown vegetation Major $15,000–50,000
Total estimated repair cost · 2 items $30,000–100,000

Value-add ROI direction

  • Both landscaping — Enhances curb appeal and property value
  • Both paint exterior walls — Improves curb appeal and property value
  • Both repair siding — Restores structural integrity and enhances property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Avondale School District
NCES district ID
2603690
Math proficiency
34% ▼ -8.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$71,549
Composite
37.33/100
National rank
#4442
State rank
#162 of 540 in MI

Livability — Auburn Hills

Score
76/100
State rank
#151
US rank
#3766

Category grades

Amenities F Commute A+ Cost of living A+ Crime D+ Employment B Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Auburn Hills, MI
County
Oakland County · 1,009,092 people
City population
24,514
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
24,514
Household income
$85,190
Rent vs Own
48.3% rent · 51.7% own
Severe rent burden
986.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 56% Asian 15% Black 11% Hispanic / Latino 11% Two or more races 11%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Romanian 6% Slovak 2% Lithuanian 2%
Foreign-born
19% · Canada, China, Jamaica
Languages at home
76% English-only · Spanish 8% Other Indo-European 6% Other Asian/Pacific 4%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -298.32%
Current HPI
178.7685
Rent YoY
▼ -2.27%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

45 events — show timeline
  • 2024-08-06 Relisted Zillow
  • 2024-08-03 Delisted Zillow
  • 2024-08-02 Relisted Zillow
  • 2024-07-31 Delisted Zillow
  • 2024-07-25 Relisted Zillow
  • 2024-07-25 Delisted Zillow
  • 2024-07-18 Relisted Zillow
  • 2024-07-18 Delisted Zillow
  • 2024-07-17 Relisted Zillow
  • 2024-07-17 Delisted Zillow
  • 2024-07-16 Relisted Zillow
  • 2024-07-16 Delisted Zillow
  • 2024-07-13 Relisted Zillow
  • 2024-07-13 Delisted Zillow
  • 2024-07-12 Relisted Zillow
  • 2024-07-12 Delisted Zillow
  • 2024-07-03 Relisted Zillow
  • 2024-07-03 Delisted Zillow
  • 2024-06-20 Relisted Zillow
  • 2024-06-20 Delisted Zillow
  • 2024-06-07 Relisted Zillow
  • 2024-06-06 Delisted Zillow
  • 2024-06-05 Relisted Zillow
  • 2024-06-05 Delisted Zillow
  • 2024-05-25 Relisted Zillow
  • 2024-05-25 Delisted Zillow
  • 2024-05-23 Relisted Zillow
  • 2024-05-22 Delisted Zillow
  • 2024-05-21 Relisted Zillow
  • 2024-05-21 Delisted Zillow
  • 2024-05-20 Relisted Zillow
  • 2024-05-20 Delisted Zillow
  • 2024-05-19 Relisted Zillow
  • 2024-05-19 Delisted Zillow
  • 2024-05-18 Relisted Zillow
  • 2024-05-18 Delisted Zillow
  • 2024-05-18 Relisted Zillow
  • 2024-05-16 Delisted Zillow
  • 2024-05-15 Relisted Zillow
  • 2024-05-15 Delisted Zillow
  • 2024-05-14 Relisted Zillow
  • 2024-05-13 Delisted Zillow
  • 2024-05-13 Relisted Zillow
  • 2024-05-11 Delisted Zillow
  • 2024-05-11 Listed $41,300 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…