CashFlowRE
Sign in Sign up
7346 High Bluff Rd N
D+ Composite 47.5
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.5/30.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • DSCR +3.7/10.0
  • Rent growth +3.1/5.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$269,900

7346 High Bluff Rd N · Jacksonville, FL 32244
4 bd · 3.0 ba · 2,229 sqft · SingleFamily public records · 10 Days on market
Built 2002 6,394 ac lot Est $359k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move in Ready Home is very close to NAS JAX, shopping and schools. Nicely maintained and spacious 4/2 home. Lots of upgrades and improvements to interior and lawn. Summer kitchen in private backyard. Nice screen room and pool.Kitchen has 2 pantries and prep island. ********* NOT A SHORT SALE************

Key facts

  • Close to schools
  • Close to nas jax
  • Close to shopping

Tags

LARGE PRIVATE BACKYARDSCREENED IN PATIOCLOSE TO NAS JAXCLOSE TO SHOPPINGCLOSE TO SCHOOLS

Property features AI

Exterior

  • Parking: 2-car garage
  • Utilities: Public water; Electricity connected
  • Home design: Single-family residential property
  • Exterior features: Not in a subdivision; Directions: head north on Rampart Rd then left on Grey Fox Ln then turn right on high bluff Rd

Interior

  • Kitchen: Convection oven
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Convection oven

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $270k.

Deal economics

  • At list price, monthly cash flow is $-39 ($-474/yr) — negative.
  • To cash-flow at today's rent, offer at most $263k (2.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (23.3% below list).
  • Recommended offer: $207k (23.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.2%/yr); 349 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $120k; list at $270k implies a 125% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $206,951 (23.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
6.12%
Cash-on-cash
-0.63%
DSCR
0.97
GRM
10.9

CMA / ARV

ARV (on-the-fly)
$358,869
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7346 High Bluff Rd N 0.00mi 4/2.5 2,229 (0%) 0mo $250,000 $112 98
7147 High Bluff Rd 0.11mi 4/2.5 2,215 (-1%) 6mo $289,900 $131 87
7356 Overland Park Blvd W 0.34mi 4/2.5 2,149 (-4%) 1mo $268,000 $125 75
7364 Edenfield Park Rd 0.06mi 3/2.0 (-1) 2,059 (-8%) 3mo $264,900 $129 73
7374 Wood Duck Rd 0.19mi 4/2.5 2,250 (+1%) 18mo $310,000 $138 72
7287 Mahogany Run Dr 0.30mi 4/3.0 2,170 (-3%) 19mo $383,990 $177 66
7207 Red Timber Rd 0.28mi 4/3.0 2,170 (-3%) 22mo $383,171 $177 64
7215 Mahogany Run Dr 0.34mi 4/3.0 2,140 (-4%) 21mo $366,990 $171 60
7197 Steventon Way 0.53mi 3/2.0 (-1) 2,147 (-4%) 5mo $345,000 $161 56
7836 Townsend Rd 0.63mi 4/3.0 2,180 (-2%) 17mo $472,000 $217 53
6907 Playpark Trl 0.63mi 4/3.5 1,928 (-14%) 7mo $216,000 $112 40
7250 Steventon Way 0.62mi 3/2.0 (-1) 1,901 (-15%) 10mo $337,500 $178 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.25% rent growth · sell at horizon

5-year hold
IRR
-18.1%
Equity multiple
0.37×
Total profit
$-47,885
Equity at exit
$40,243
10-year hold
IRR
-11.8%
Equity multiple
0.32×
Total profit
$-51,549
Equity at exit
$23,336

Cash invested: $75,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32244

Home prices YoY
-17.8%
Rents YoY
2.2%
Active inventory
349
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$2,070 high interval (Pro) →
Mortgage (P&I)
$1,415
Tax from tax record
$147 /mo · $1,758/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$435
Net cashflow
$-39

Break-even live

Break-even rent $2,119
Max offer price $262,929
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,475
Closing costs
$8,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7379 Edenfield Park Rd Jacksonville, FL 3.0 2.5 2215 $2,000 $0.90 21d 1 0.09mi
7390 Overland Park Blvd Jacksonville, FL 3.0 2.0 1648 $1,970 $1.20 3d 1 0.32mi
6850 Rhapsody Rd Jacksonville, FL 3.0 2.5 1970 $1,995 $1.01 23d 1 0.42mi
7242 Rampart Ridge Cir E Jacksonville, FL 4.0 2.5 2476 $2,265 $0.91 7d 1 0.45mi
7559 Ginger Tea Trl W Jacksonville, FL 3.0 2.0 1437 $1,695 $1.18 17d 1 0.64mi
7634 Fanning Dr Jacksonville, FL 4.0 2.0 1658 $1,850 $1.12 23d 1 0.70mi
7377 Benes Trl Jacksonville, FL 4.0 2.0 1861 $2,250 $1.21 23d 1 0.86mi
7811 Invermere Blvd N Jacksonville, FL 4.0 2.0 1831 $1,990 $1.09 20d 1 0.91mi
6649 Georgia Jack Dr Jacksonville, FL 4.0 2.0 1664 $2,100 $1.26 23d 1 0.93mi
6478 Silk Leaf Ln Jacksonville, FL 3.0 2.0 1682 $1,985 $1.18 23d 1 1.05mi
6648 Gentle Oaks Dr E Jacksonville, FL 3.0 2.0 1412 $1,690 $1.20 1d 1 1.07mi
6869 Southern Oaks Dr W Jacksonville, FL 3.0 2.0 1660 $1,861 $1.12 13d 1 1.11mi
6931 Cane Grass Ln E Jacksonville, FL 3.0 2.0 2100 $2,300 $1.10 4d 1 1.15mi
7472 Mishkie Dr Jacksonville, FL 3.0 2.0 1884 $1,965 $1.04 2d 1 1.16mi
6241 Cranberry Ln E Jacksonville, FL 4.0 2.0 2112 $1,350 $0.64 23d 1 1.22mi
6553 Big Stone Dr Jacksonville, FL 4.0 2.0 1900 $2,300 $1.21 23d 1 1.23mi
7952 118th St Jacksonville, FL 4.0 2.5 1407 $1,895 $1.35 10d 1 1.25mi
7952 118th St Jacksonville, FL 4.0 2.5 1407 $1,895 $1.35 7d 1 1.25mi
8134 Rocky Creek Dr Jacksonville, FL 3.0 2.0 1689 $1,250 $0.74 14d 1 1.29mi
7940 Collins Bay Ct Jacksonville, FL 3.0 2.0 1554 $2,025 $1.30 20d 1 1.31mi
8341 Fire Fly Ln Jacksonville, FL 3.0 2.5 1676 $1,695 $1.01 3d 1 1.43mi
8341 Fire Fly Ln Jacksonville, FL 3.0 2.5 1676 $1,695 $1.01 23d 1 1.43mi
8236 Hot Springs Dr N Jacksonville, FL 3.0 2.0 1734 $1,865 $1.08 7d 1 1.43mi
7178 Cypress Cove Rd #25 Jacksonville, FL 3.0 2.0 1875 $2,000 $1.07 23d 1 1.46mi
6371 Collins Rd Jacksonville, FL 3.0 1.0–2.0 1010 $1,981 $1.96 1d 40 1.46mi

Listing history 9 events

  1. 2026-06-10
    statusdays on market $269,900 Pending 10 DOM
  2. 2026-06-08
    days on market $269,900 Active 9 DOM
  3. 2026-06-07
    days on market $269,900 Active 8 DOM
  4. 2026-06-05
    days on market $269,900 Active 5 DOM
  5. 2026-06-03
    days on market $269,900 Active 4 DOM
  6. 2026-06-02
    days on market $269,900 Active 3 DOM
  7. 2026-06-01
    days on market $269,900 Active 2 DOM
  8. 2026-05-31
    remarks 169-char remark
  9. 2026-05-31
    listed $269,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,758 · $147/mo
Projected year-2 tax
$2,240 · $187/mo
Expected delta
+$482/yr (+$40/mo · 27.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,834
− Mortgage interest
−$15,119
− Property taxes
−$1,758
− Insurance
−$1,350
− Repairs & maintenance
−$1,987
− Management
−$1,987
− Depreciation
−$7,852
Taxable loss
−$5,217
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,252
After-tax cash flow
$779/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
63,592
Household income
$62,204
Rent vs Own
43.7% rent · 56.3% own
Severe rent burden
2799.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 39% Black 35% Hispanic / Latino 15% Two or more races 10% Asian 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6% Cuban 3%
Common ancestry
Hispanic 1% Lithuanian 1% Romanian 1%
Foreign-born
12% · Canada, Vietnam, China
Languages at home
83% English-only · Spanish 9% Tagalog/Filipino 3% French/Haitian/Cajun 2%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.22%
Current HPI
296.5375
Rent YoY
▲ 2.25%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+57.7% since first listed
10 events — show timeline
  • 2026-05-30 Listed $269,900 Daytona MLS
  • 2012-06-06 Listing Removed realMLS
  • 2012-05-17 Sold (MLS) $120,000 realMLS
  • 2012-03-02 Listed $124,900 realMLS
  • 2012-02-27 Listing Removed realMLS
  • 2011-12-22 Listed $138,900 realMLS
  • 2003-02-26 Sold (MLS) $133,820 realMLS
  • 2002-12-18 Listing Removed realMLS
  • 2002-11-06 Listed $133,820 realMLS
  • 2001-11-21 Sold (Public Records) $171,200 Public Records

Property tax history

+2.7%/yr

Latest (2025): $1,758 · +14.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…