17446 Snyder Rd · Bainbridge, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.2/30.0
- ARV discount +7.5/15.0
- Schools +7.5/10.0
- DSCR +5.7/10.0
- 1% rule +4.8/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$299,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 17446 Snyder Rd – A charming ranch in Chagrin Falls! This home offers convenience, comfort, and a layout ideal for everyday family living. Step through the front door into a spacious living room that is currently arranged as a combined living and dining area, offering great flexibility for both relaxing and entertaining. Large bay and corner windows offer natural light, while updated laminate flooring adds warmth and durability throughout the main gathering area. The kitchen features hardwood cabinetry, a tile backsplash, and a full complement of appliances. An eat-in area creates the perfect spot for casual family meals. The home includes three bedrooms, including a primar
Key facts
- Eat-in area
- On-suite bathroom
- Tile backsplash
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $270 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $294k (2.1% below list).
- Recommended offer: $294k (2.1% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 2.1% in Bainbridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#546 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Kenston Local (suburban): math 82% / reading 84% proficiency, ranked #24 of 656 in OH (top 4%) — strong family-tenant draw, lease renewals of 3-5y typical; only 9% free/reduced lunch — higher-income household profile.
- Market conditions: 94 active listings in the ZIP; high-income renter base; 220 units permitted in Geauga County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Geauga County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.38%
- Cash-on-cash
- 3.86%
- DSCR
- 1.17
- GRM
- 8.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.2%
- Equity multiple
- 0.63×
- Total profit
- $-31,341
- Equity at exit
- $44,716
- IRR
- -0.9%
- Equity multiple
- 0.94×
- Total profit
- $-4,987
- Equity at exit
- $25,930
Cash invested: $83,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44023
- Active inventory
- 94
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,937 medium interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$352 /mo · $4,225/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$617
- Net cashflow
- $270
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,975
- Closing costs
- $8,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-03-16status Pending
-
2026-03-11$299,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $4,225 · $352/mo
- Projected year-2 tax
- $4,452 · $371/mo
- Expected delta
- +$227/yr (+$19/mo · 5.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,244
- − Mortgage interest
- −$16,799
- − Property taxes
- −$4,225
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,820
- − Management
- −$2,820
- − Depreciation
- −$8,724
- Taxable loss
- −$1,643
- Est. tax savings @ 24.0%
- +$394
- After-tax cash flow
- $3,640/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kenston Local
- NCES district ID
- 3904719
- Math proficiency
- 82% ▼ -7.00%
- Reading proficiency
- 84% ▼ -6.00%
- Median HH income
- $98,273
- Composite
- 74.76/100
- National rank
- #150
- State rank
- #24 of 656 in OH
Livability — Bainbridge
- Score
- 68/100
- State rank
- #546
- US rank
- #9170
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Geauga · 90,510 people
- Metro
- Cleveland, OH
- Population (ZIP)
- 18,905
- Household income
- $130,452
- Rent vs Own
- Severe rent burden
- 2.0
Population outlook (Geauga County) Hauer SSP2
- Today (2025)
- 94,919 people
- By 2030
- 94,804 · -0.1%
- By 2040
- 92,641 · -2.4%
- By 2050
- 88,198 · -7.1%
- By 2075
- 79,080 · -16.7%
- By 2100
- 60,856 · -35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Black 2% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Romanian 9% Slovak 3% Scotch-Irish 2%
- Foreign-born
- 3% · Canada, Vietnam, Jamaica
- Languages at home
- 97% English-only · Spanish 1% Russian/Polish/Slavic 1% Tagalog/Filipino 1%
Political lean MEDSL · Geauga
- 2024 margin
- Strong R (+24.1) · D 37.5% · R 61.7%
- 2008→2024 swing
- -8.8pp toward R · 2008: -15.4pp · 2024: -24.1pp
- All cycles
- 2024: R+24.1 2020: R+23.1 2016: R+25.5 2012: R+21.6 2008: R+15.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -187.84%
- Current HPI
- 196.7428
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
2 events — show timeline
- 2026-03-16 Pending — MLSNOW
- 2026-03-11 Listed $299,900 MLSNOW
Property tax history
+6.0%/yrLatest (2025): $4,225 · +0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…