CashFlowRE
Sign in Sign up
17446 Snyder Rd
C- Composite 52.12
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.2/30.0
  • ARV discount +7.5/15.0
  • Schools +7.5/10.0
  • DSCR +5.7/10.0
  • 1% rule +4.8/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$299,900

17446 Snyder Rd · Bainbridge, OH 44023
3 bd · 2.0 ba · 1,416 sqft · SingleFamily public records · 5 Days on market
Built 1956 2.01 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 17446 Snyder Rd – A charming ranch in Chagrin Falls! This home offers convenience, comfort, and a layout ideal for everyday family living. Step through the front door into a spacious living room that is currently arranged as a combined living and dining area, offering great flexibility for both relaxing and entertaining. Large bay and corner windows offer natural light, while updated laminate flooring adds warmth and durability throughout the main gathering area. The kitchen features hardwood cabinetry, a tile backsplash, and a full complement of appliances. An eat-in area creates the perfect spot for casual family meals. The home includes three bedrooms, including a primar

Key facts

  • Eat-in area
  • On-suite bathroom
  • Tile backsplash

Tags

SPACIOUS LIVING ROOMUPDATED LAMINATE FLOORINGHARDWOOD CABINETRYTILE BACKSPLASHEAT-IN AREAON-SUITE BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $300k.

Deal economics

  • At list price, monthly cash flow is $270 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $294k (2.1% below list).
  • Recommended offer: $294k (2.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.4% vs local median 2.1% in Bainbridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#546 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Kenston Local (suburban): math 82% / reading 84% proficiency, ranked #24 of 656 in OH (top 4%) — strong family-tenant draw, lease renewals of 3-5y typical; only 9% free/reduced lunch — higher-income household profile.
  • Market conditions: 94 active listings in the ZIP; high-income renter base; 220 units permitted in Geauga County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Geauga County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $293,698 (2.1% below list)

Questions for the listing agent

  1. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.38%
Cash-on-cash
3.86%
DSCR
1.17
GRM
8.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-10.2%
Equity multiple
0.63×
Total profit
$-31,341
Equity at exit
$44,716
10-year hold
IRR
-0.9%
Equity multiple
0.94×
Total profit
$-4,987
Equity at exit
$25,930

Cash invested: $83,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44023

Active inventory
94
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,937 medium interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$352 /mo · $4,225/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$617
Net cashflow
$270

Break-even live

Break-even rent $2,595
Max offer price $299,900
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,975
Closing costs
$8,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-03-16
    status Pending
  2. 2026-03-11
    listed $299,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$4,225 · $352/mo
Projected year-2 tax
$4,452 · $371/mo
Expected delta
+$227/yr (+$19/mo · 5.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,244
− Mortgage interest
−$16,799
− Property taxes
−$4,225
− Insurance
−$1,500
− Repairs & maintenance
−$2,820
− Management
−$2,820
− Depreciation
−$8,724
Taxable loss
−$1,643
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$394
After-tax cash flow
$3,640/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kenston Local
NCES district ID
3904719
Math proficiency
82% ▼ -7.00%
Reading proficiency
84% ▼ -6.00%
Median HH income
$98,273
Composite
74.76/100
National rank
#150
State rank
#24 of 656 in OH

Livability — Bainbridge

Score
68/100
State rank
#546
US rank
#9170

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Geauga · 90,510 people
Metro
Cleveland, OH
Population (ZIP)
18,905
Household income
$130,452
Rent vs Own
12.9% rent · 87.1% own
Severe rent burden
2.0

Population outlook (Geauga County) Hauer SSP2

Today (2025)
94,919 people
By 2030
94,804 · -0.1%
By 2040
92,641 · -2.4%
By 2050
88,198 · -7.1%
By 2075
79,080 · -16.7%
By 2100
60,856 · -35.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 4% Black 2% Hispanic / Latino 2% Asian 1%
Common ancestry
Romanian 9% Slovak 3% Scotch-Irish 2%
Foreign-born
3% · Canada, Vietnam, Jamaica
Languages at home
97% English-only · Spanish 1% Russian/Polish/Slavic 1% Tagalog/Filipino 1%

Political lean MEDSL · Geauga

2024 margin
Strong R (+24.1) · D 37.5% · R 61.7%
2008→2024 swing
-8.8pp toward R · 2008: -15.4pp · 2024: -24.1pp
All cycles
2024: R+24.1 2020: R+23.1 2016: R+25.5 2012: R+21.6 2008: R+15.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -187.84%
Current HPI
196.7428
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-03-16 Pending MLSNOW
  • 2026-03-11 Listed $299,900 MLSNOW

Property tax history

+6.0%/yr

Latest (2025): $4,225 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…