CashFlowRE
Sign in Sign up
718 Skinner Ln
B- Composite 68.03
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$58,400

718 Skinner Ln · Oak Grove, LA 71263
2 bd · 1.5 ba · 2,328 sqft · SingleFamily public records · 167 Days on market
Built 1945 $25/sqft · 56% below area ↓ 30% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!

Key facts

  • Acre of land
  • 6 additional rooms
  • Listed 167 days

Tags

ACRE OF LAND6 ADDITIONAL ROOMS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $58k.

Deal economics

  • At list price, monthly cash flow is $451 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $58k).
  • Recommended offer: $51k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#224 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+; Watch: health & safety D, amenities F, commute F.
  • West Carroll Parish (rural): math 25% / reading 34% proficiency, ranked #46 of 98 in LA (top 47%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 38 active listings in the ZIP.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $404 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • West Carroll County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $16k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 167 days — a 12% lower offer ($51k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $26k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $51,392 (12.0% below list)

Questions for the listing agent

  1. It's been on market 167 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.79%
Cap rate
15.56%
Cash-on-cash
33.10%
DSCR
2.47
GRM
4.7

CMA / ARV

ARV (median comp)
$133,105
List price
$58,400
Delta
-56.12%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
703 Marietta St 0.61mi 3/2.0 (+1) 2,171 (-7%) 22mo $210,000 $97 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
28.3%
Equity multiple
2.18×
Total profit
$19,266
Equity at exit
$8,708
10-year hold
IRR
35.7%
Equity multiple
4.29×
Total profit
$53,766
Equity at exit
$5,049

Cash invested: $16,352 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71263

Home prices YoY
-5.4%
Active inventory
38
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,046 medium interval (Pro) →
Mortgage (P&I)
$306
Tax from tax record
$45 /mo · $535/yr
Insurance
$24
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$451

Break-even live

Break-even rent $475
Max offer price $58,400
Occupancy floor 52%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,600
Closing costs
$1,752
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 6 events

  1. 2026-04-13
    price $58,400 307-char remark
    Show marketing remark (307 chars)

    Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!

  2. 2026-03-11
    status Active 307-char remark
    Show marketing remark (307 chars)

    Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!

  3. 2026-03-11
    price $63,400 307-char remark
    Show marketing remark (307 chars)

    Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!

  4. 2026-02-11
    price $68,910 307-char remark
    Show marketing remark (307 chars)

    Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!

  5. 2026-01-07
    price $74,900 307-char remark
    Show marketing remark (307 chars)

    Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!

  6. 2025-12-10
    listed $84,000 Active 307-char remark
    Show marketing remark (307 chars)

    Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$535 · $45/mo
Projected year-2 tax
$535 · $45/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,552
− Mortgage interest
−$3,271
− Property taxes
−$535
− Insurance
−$292
− Repairs & maintenance
−$1,004
− Management
−$1,004
− Depreciation
−$1,699
Taxable income
$4,746
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,139
After-tax cash flow
$4,274/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Carroll Parish
NCES district ID
2201950
Math proficiency
25% ▼ -35.00%
Reading proficiency
34% ▼ -35.00%
Median HH income
$34,471
Composite
24.27/100
National rank
#7717
State rank
#46 of 98 in LA

Livability — Oak Grove

Score
62/100
State rank
#224
US rank
#17232

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment F Housing B- Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
6,241

Population outlook (West Carroll County) Hauer SSP2

Today (2025)
10,760 people
By 2030
10,411 · -3.2%
By 2040
9,728 · -9.6%
By 2050
9,053 · -15.9%
By 2075
7,599 · -29.4%
By 2100
6,174 · -42.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Black 15% Hispanic / Latino 3% Two or more races 1%
Common ancestry
Slovak 3% Lithuanian 2% Italian 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · West Carroll

2024 margin
Solid R (+74.0) · D 12.6% · R 86.6%
2008→2024 swing
-10.5pp toward R · 2008: -63.5pp · 2024: -74.0pp
All cycles
2024: R+74.0 2020: R+71.4 2016: R+68.4 2012: R+61.0 2008: R+63.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -12.84%
Current HPI
226.54
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-30.5% since first listed
6 events — show timeline
  • 2026-04-13 Price Changed $58,400 NELABOR
  • 2026-03-11 Relisted NELABOR
  • 2026-03-11 Price Changed $63,400 NELABOR
  • 2026-02-11 Price Changed $68,910 NELABOR
  • 2026-01-07 Price Changed $74,900 NELABOR
  • 2025-12-10 Listed $84,000 NELABOR

Property tax history

+0.8%/yr

Latest (2025): $535 · -10.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…