718 Skinner Ln · Oak Grove, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$58,400
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!
Key facts
- Acre of land
- 6 additional rooms
- Listed 167 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $58k.
Deal economics
- At list price, monthly cash flow is $451 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $58k).
- Recommended offer: $51k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 62/100 on livability (#224 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+; Watch: health & safety D, amenities F, commute F.
- West Carroll Parish (rural): math 25% / reading 34% proficiency, ranked #46 of 98 in LA (top 47%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 38 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $404 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- West Carroll County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $16k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 167 days — a 12% lower offer ($51k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $26k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 167 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.79% ✓
- Cap rate
- 15.56%
- Cash-on-cash
- 33.10%
- DSCR
- 2.47
- GRM
- 4.7
CMA / ARV
- ARV (median comp)
- $133,105
- List price
- $58,400
- Delta
- -56.12%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 703 Marietta St | 0.61mi | 3/2.0 (+1) | 2,171 (-7%) | 22mo | $210,000 | $97 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.3%
- Equity multiple
- 2.18×
- Total profit
- $19,266
- Equity at exit
- $8,708
- IRR
- 35.7%
- Equity multiple
- 4.29×
- Total profit
- $53,766
- Equity at exit
- $5,049
Cash invested: $16,352 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71263
- Home prices YoY
- -5.4%
- Active inventory
- 38
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,046 medium interval (Pro) →
- Mortgage (P&I)
- −$306
- Tax from tax record
- −$45 /mo · $535/yr
- Insurance
- −$24
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $451
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,600
- Closing costs
- $1,752
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-04-13price $58,400 307-char remark
Show marketing remark (307 chars)
Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!
-
2026-03-11status Active 307-char remark
Show marketing remark (307 chars)
Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!
-
2026-03-11price $63,400 307-char remark
Show marketing remark (307 chars)
Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!
-
2026-02-11price $68,910 307-char remark
Show marketing remark (307 chars)
Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!
-
2026-01-07price $74,900 307-char remark
Show marketing remark (307 chars)
Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!
-
2025-12-10$84,000 Active 307-char remark
Show marketing remark (307 chars)
Looking for a large home in Oak Grove? Here it is. This property is a blank slate. With over 2,300 hsf of living area, situated on an acre of land, this home has plenty of potential. This 2 bedroom 1.5 bath home has 6 additional rooms that can be made into whatever you like. Don't wait; come see it today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $535 · $45/mo
- Projected year-2 tax
- $535 · $45/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,552
- − Mortgage interest
- −$3,271
- − Property taxes
- −$535
- − Insurance
- −$292
- − Repairs & maintenance
- −$1,004
- − Management
- −$1,004
- − Depreciation
- −$1,699
- Taxable income
- $4,746
- Est. tax owed @ 24.0%
- −$1,139
- After-tax cash flow
- $4,274/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Carroll Parish
- NCES district ID
- 2201950
- Math proficiency
- 25% ▼ -35.00%
- Reading proficiency
- 34% ▼ -35.00%
- Median HH income
- $34,471
- Composite
- 24.27/100
- National rank
- #7717
- State rank
- #46 of 98 in LA
Livability — Oak Grove
- Score
- 62/100
- State rank
- #224
- US rank
- #17232
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 6,241
Population outlook (West Carroll County) Hauer SSP2
- Today (2025)
- 10,760 people
- By 2030
- 10,411 · -3.2%
- By 2040
- 9,728 · -9.6%
- By 2050
- 9,053 · -15.9%
- By 2075
- 7,599 · -29.4%
- By 2100
- 6,174 · -42.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 15% Hispanic / Latino 3% Two or more races 1%
- Common ancestry
- Slovak 3% Lithuanian 2% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · West Carroll
- 2024 margin
- Solid R (+74.0) · D 12.6% · R 86.6%
- 2008→2024 swing
- -10.5pp toward R · 2008: -63.5pp · 2024: -74.0pp
- All cycles
- 2024: R+74.0 2020: R+71.4 2016: R+68.4 2012: R+61.0 2008: R+63.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -12.84%
- Current HPI
- 226.54
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-30.5% since first listed6 events — show timeline
- 2026-04-13 Price Changed $58,400 NELABOR
- 2026-03-11 Relisted — NELABOR
- 2026-03-11 Price Changed $63,400 NELABOR
- 2026-02-11 Price Changed $68,910 NELABOR
- 2026-01-07 Price Changed $74,900 NELABOR
- 2025-12-10 Listed $84,000 NELABOR
Property tax history
+0.8%/yrLatest (2025): $535 · -10.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…