135 Presidents Pointe Ave · Ranson, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +6.8/30.0
- ARV discount +5.3/15.0
- Schools +3.4/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.2/10.0
- DSCR +1.0/10.0
$349,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome home to this beautifully maintained 3-bedroom, 2.5-bath interior townhome located in the desirable Presidents Pointe Subdivision. Move-in ready and filled with thoughtful updates, this property offers comfort, convenience, and modern living at its finest. Step inside to find freshly painted interiors that create a bright, welcoming atmosphere. All bathrooms have been professionally recalked and sealed, ensuring a clean, refreshed look throughout. The upgraded kitchen features stylish finishes and functional design—perfect for everyday living or entertaining. This home comes equipped with a technology package, including a built-in alarm system for added security and peace of mi
Key facts
- $61 HOA
- 2 garage spots
- Built 2021
Property features AI
Finance
- Other: Not in a federal flood zone; Total below-grade finished area reported as 305 (assessor); Above-grade finished area reported as 1,440 (assessor); Pets allowed with no restrictions
- Financial info:
- HOA & community: Monthly HOA fee of $61; HOA covers common area maintenance, road maintenance, and trash
Exterior
- Parking: Attached rear-entry garage with 2 garage spaces; Driveway parking; On-street parking
- Security:
- Utilities: Public water; Public sewer; Electric service for heating, cooling, and hot water
- Home design: Interior townhouse/rowhouse; Fee simple ownership
- Construction: Aluminum siding exterior; Concrete perimeter foundation; Above-grade and below-grade finished areas
- Exterior features: Located within city limits; No tidal water
Interior
- Kitchen:
- Bedrooms: Three bedrooms on the main level
- Flooring:
- Bathrooms: Two full bathrooms; One half bathroom
- Heating & cooling: Heat pump(s) heating; Central air conditioning; Electric heating and cooling; Electric hot water
- Interior features: Finished above-grade living area as per assessor; Basement fully finished with front entrance and connecting stairway; Garage access from basement; Basement living space included in finished area
- Laundry & utility:
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $350k.
Deal economics
- At list price, monthly cash flow is $-546 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $253k (27.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (38.4% below list).
- Recommended offer: $216k (38.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 66/100 on livability (#100 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A-; Watch: schools F, amenities F, commute F.
- Jefferson County Schools (rural): math 29% / reading 46% proficiency, ranked #6 of 55 in WV (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 311 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,162 units permitted in Jefferson County in 2024 (360 in 5+ unit buildings).
- This rent runs 32% of the median local income ($82k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $37k of equity ($2k loan paydown + $35k appreciation (10.0% local appreciation)).
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 2, paydown + projected appreciation supports a ~$60k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 105 days — a 9% lower offer ($318k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 105 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.62% ✗
- Cap rate
- 4.42%
- Cash-on-cash
- -6.69%
- DSCR
- 0.70
- GRM
- 13.5
CMA / ARV
- ARV (on-the-fly)
- $333,295
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 308 Presidents Pointe Ave #611 | 0.12mi | 3/2.5 | 1,731 (-1%) | 1mo | $319,990 | $185 | 93 |
| 300 Presidents Pointe Ave #609 | 0.12mi | 3/2.5 | 1,731 (-1%) | 1mo | $340,000 | $196 | 92 |
| 316 Presidents Pointe Ave #613 | 0.12mi | 3/2.5 | 1,731 (-1%) | 1mo | $344,990 | $199 | 92 |
| 431 Presidents Pointe Ave #450 | 0.29mi | 3/2.5 | 1,731 (-1%) | 1mo | $349,990 | $202 | 84 |
| 435 Presidents Pointe Ave | 0.30mi | 3/2.5 | 1,731 (-1%) | 2mo | $329,990 | $191 | 84 |
| 22 United Mews #536 | 0.36mi | 3/2.5 | 1,731 (-1%) | 1mo | $349,990 | $202 | 81 |
| 14 United Mews #534 | 0.37mi | 3/2.5 | 1,731 (-1%) | 1mo | $312,490 | $181 | 81 |
| 18 United Mews #535 | 0.38mi | 3/2.5 | 1,731 (-1%) | 1mo | $319,990 | $185 | 80 |
| 348 Anthem St #442 | 0.33mi | 3/2.5 | 1,891 (+8%) | 0mo | $344,990 | $182 | 70 |
| 368 Anthem St #447 | 0.35mi | 2/2.5 (-1) | 1,656 (-5%) | 1mo | $299,990 | $181 | 70 |
| 376 Anthem St #449 | 0.35mi | 3/2.5 | 1,891 (+8%) | 0mo | $344,990 | $182 | 69 |
| 658 Thumper Dr | 0.39mi | 3/2.5 | 1,504 (-14%) | 0mo | $295,000 | $196 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.5%
- Equity multiple
- 2.59×
- Total profit
- $155,717
- Equity at exit
- $315,218
- IRR
- 18.0%
- Equity multiple
- 5.96×
- Total profit
- $485,767
- Equity at exit
- $679,779
Cash invested: $97,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25438
- Home prices YoY
- 10.3%
- Active inventory
- 311
- Price-to-rent
- 13.5×
Monthly cashflow live
- Estimated rent
- $2,156 high interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax from tax record
- −$208 /mo · $2,490/yr
- Insurance
- −$146
- HOA
- −$61
- Vacancy / Maint / Mgmt
- −$453
- Net cashflow
- $-546
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,475
- Closing costs
- $10,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 214 Coolidge Ave Ranson, WV | 2.0 | 2.5 | 1387 | $1,925 | $1.39 | 19d | 1 | 0.03mi |
| 36 Anthem St Ranson, WV | 2.0 | 2.5 | 1397 | $1,800 | $1.29 | 24d | 1 | 0.04mi |
| 99 Anthem St Ranson, WV | 2.0 | 2.5 | 1387 | $2,000 | $1.44 | 24d | 1 | 0.09mi |
| 34 Coolidge Ave Ranson, WV | 2.0 | 2.5 | 1397 | $1,850 | $1.32 | 2d | 1 | 0.09mi |
| 300 Presidents Pointe Ave Ranson, WV | 3.0 | 2.5 | 1731 | $2,200 | $1.27 | 19d | 1 | 0.11mi |
| 163 Anthem St Ranson, WV | 2.0 | 2.5 | 1386 | $2,500 | $1.80 | 4d | 1 | 0.12mi |
| 112 Cecily Way Unit 112 Ranson, WV | 3.0 | 4.0 | 1905 | $2,100 | $1.10 | 5d | 1 | 0.24mi |
| 51 Cecily Way Ranson, WV | 3.0 | 2.5 | 1998 | $2,000 | $1.00 | 13d | 1 | 0.27mi |
| 495 National St Ranson, WV | 2.0 | 2.5 | 1330 | $1,850 | $1.39 | 24d | 1 | 0.27mi |
| 1247 Mare St Ranson, WV | 3.0 | 2.5 | 1985 | $2,080 | $1.05 | 24d | 1 | 0.61mi |
| 452 18th Ave Ranson, WV | 3.0 | 2.5 | 1726 | $1,995 | $1.16 | 4d | 1 | 0.71mi |
| 1344 Red Clover Ln Ranson, WV | 3.0 | 2.5 | 1723 | $2,099 | $1.22 | 13d | 1 | 0.71mi |
| 1308 Cedar Valley Rd Unit 1308 Ranson, WV | 2.0 | 4.0 | 1333 | $1,899 | $1.42 | 24d | 1 | 0.75mi |
| 1130 Stallion St Ranson, WV | 3.0 | 2.5 | 1648 | $1,900 | $1.15 | 5d | 1 | 0.78mi |
| 405 17th Ave Ranson, WV | 3.0 | 2.5 | 1725 | $2,150 | $1.25 | 5d | 1 | 0.80mi |
| 415 17th Ave Ranson, WV | 3.0 | 2.5 | 1521 | $1,990 | $1.31 | 24d | 1 | 0.80mi |
| 35 Short Branch Dr Ranson, WV | 3.0 | 2.5 | 1940 | $2,200 | $1.13 | 4d | 1 | 0.92mi |
| 271 Swan Field Ave Charles Town, WV | 3.0 | 2.5 | 1786 | $2,100 | $1.18 | 4d | 1 | 1.12mi |
| 406 Freeman St Ranson, WV | 3.0 | 2.5 | 1906 | $2,600 | $1.36 | 3d | 1 | 1.39mi |
HOA detail
- Monthly dues
- $61 · $732/yr
- Likely covers
- security
Listing history 18 events
-
2026-06-18days on market $349,900 Active 105 DOM
-
2026-06-17days on market $349,900 Active 104 DOM
-
2026-06-16days on market $349,900 Active 103 DOM
-
2026-06-15days on market $349,900 Active 102 DOM
-
2026-06-13days on market $349,900 Active 100 DOM
-
2026-06-13days on market $349,900 Active 99 DOM
-
2026-06-09days on market $349,900 Active 96 DOM
-
2026-06-08days on market $349,900 Active 95 DOM
-
2026-06-07days on market $349,900 Active 94 DOM
-
2026-06-04days on market $349,900 Active 91 DOM
-
2026-06-03days on market $349,900 Active 90 DOM
-
2026-06-02days on market $349,900 Active 89 DOM
-
2026-06-01days on market $349,900 Active 88 DOM
-
2026-05-31days on market $349,900 Active 87 DOM
-
2026-04-18price $349,900
-
2026-03-06$359,000 Active
-
2026-03-01historical $359,000
-
2023-08-25soldstatus $320,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $2,490 · $208/mo
- Projected year-2 tax
- $2,490 · $208/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥102°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,871
- − Mortgage interest
- −$19,600
- − Property taxes
- −$2,490
- − Insurance
- −$1,750
- − Repairs & maintenance
- −$2,070
- − Management
- −$2,070
- − HOA
- −$732
- − Depreciation
- −$10,179
- Taxable loss
- −$13,019
- Est. tax savings @ 24.0%
- +$3,124
- After-tax cash flow
- $-3,428/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County Schools
- NCES district ID
- 5400570
- Math proficiency
- 29% ▼ -13.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $67,038
- Composite
- 33.98/100
- National rank
- #5322
- State rank
- #6 of 55 in WV
Livability — Ranson
- Score
- 66/100
- State rank
- #100
- US rank
- #11255
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ranson, WV
- County
- Jefferson County · 28,403 people
- City population
- 7,330
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Population (ZIP)
- 7,330
- Household income
- $81,875
- Rent vs Own
- Severe rent burden
- 90.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 61,715 people
- By 2030
- 64,052 · +3.8%
- By 2040
- 67,713 · +9.7%
- By 2050
- 69,843 · +13.2%
- By 2075
- 72,679 · +17.8%
- By 2100
- 71,872 · +16.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 14% Two or more races 7% Black 7% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4%
- Common ancestry
- Serbian 4% Italian 2% Romanian 2%
- Foreign-born
- 7% · Canada, Philippines
- Languages at home
- 87% English-only · Spanish 9% Other Asian/Pacific 3%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+15.8) · D 41.0% · R 56.8% · Other 2.1%
- 2008→2024 swing
- -20.6pp toward R · 2008: 4.8pp · 2024: -15.8pp
- All cycles
- 2024: R+15.8 2020: R+10.5 2016: R+15.3 2012: R+4.0 2008: D+4.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 32.87%
- Current HPI
- 352.707
- Rent YoY
- —
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- State GDP YoY
- —
- F500 in state
- 0
Price history
+9.3% since first listed4 events — show timeline
- 2026-04-18 Price Changed $349,900 BRIGHT MLS
- 2026-03-06 Listed $359,000 BRIGHT MLS
- 2026-03-01 Coming Soon $359,000 BRIGHT MLS
- 2023-08-25 Sold (Public Records) $320,000 Public Records
Property tax history
+47.0%/yrLatest (2025): $2,490 · +6.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…