CashFlowRE
Sign in Sign up
15094 Strathmoor St
C- Composite 53.65
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.0/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.8/10.0
  • Rent growth +3.9/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$135,900

15094 Strathmoor St · Detroit, MI 48227
4 bd · 1.0 ba · 1,473 sqft · SingleFamily public records · 32 Days on market
Built 1929 4,356 sqft lot $92/sqft · 143% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

Key facts

  • Hard wood floors
  • New flooring
  • Extra large ensuite

Tags

NEW ROOFEXTRA LARGE ENSUITEHARD WOOD FLOORSFULL OPEN BASEMENTNEW FLOORINGPRIVACY FENCE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $136k.

Deal economics

  • At list price, monthly cash flow is $216 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $136k).
  • Recommended offer: $132k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.6%/yr); 391 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,463/mo this rent would consume 48% of the median local household income ($37k/yr) (locally 2371% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $940 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.6% rent growth), your $38k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $5k; list at $136k implies a 2618% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,823 (3.0% below list)

Questions for the listing agent

  1. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
8.20%
Cash-on-cash
6.82%
DSCR
1.30
GRM
7.7

CMA / ARV

ARV (median comp)
$88,188
List price
$135,900
Delta
54.10%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15501 Whitcomb St 0.54mi 4/1.5 1,609 (+9%) 2mo $90,000 $56 56
14905 Littlefield St 0.60mi 3/1.0 (-1) 1,368 (-7%) 1mo $52,000 $38 54
15530 Winthrop St 0.70mi 3/1.0 (-1) 1,573 (+7%) 3mo $60,000 $38 48
15328 Prest St E 0.51mi 3/1.5 (-1) 1,298 (-12%) 3mo $66,999 $52 47
15868 Whitcomb St 0.66mi 3/1.0 (-1) 1,332 (-10%) 2mo $95,000 $71 46
15103 Cheyenne St 0.64mi 4/2.0 1,317 (-11%) 4mo $121,500 $92 46
15788 Littlefield St 0.73mi 3/1.0 (-1) 1,608 (+9%) 4mo $95,000 $59 42
16265 Ardmore St 0.73mi 3/1.0 (-1) 1,333 (-10%) 4mo $49,000 $37 42
15053 Littlefield St 0.58mi 3/2.0 (-1) 1,286 (-13%) 2mo $75,000 $58 41
14232 Lauder St 0.68mi 3/1.0 (-1) 1,272 (-14%) 2mo $60,000 $47 38
14974 Cheyenne St 0.67mi 3/2.5 (-1) 1,300 (-12%) 4mo $155,000 $119 35
16176 Tracey St 0.75mi 3/2.0 (-1) 1,270 (-14%) 0mo $70,000 $55 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.59% rent growth · sell at horizon

5-year hold
IRR
-2.9%
Equity multiple
0.89×
Total profit
$-4,308
Equity at exit
$20,263
10-year hold
IRR
9.5%
Equity multiple
1.81×
Total profit
$31,006
Equity at exit
$11,750

Cash invested: $38,052 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48227

Rents YoY
5.6%
Active inventory
391
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,463 high interval (Pro) →
Mortgage (P&I)
$713
Tax est. 1.5%
$170 /mo · $2,038/yr
Insurance
$57
HOA
$0
Vacancy / Maint / Mgmt
$307
Net cashflow
$216

Break-even live

Break-even rent $1,189
Max offer price $135,900
Occupancy floor 80%

Sensitivity live

Price -10% $310 -5% $263 +0% $216 +5% $169 +10% $122
Rent -10% $101 -5% $159 +0% $216 +5% $274 +10% $332
Rate -1.0pp $285 -0.5pp $251 base $216 +0.5pp $181 +1.0pp $145

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,975
Closing costs
$4,077
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15341 Lauder St Detroit, MI 4.0 1.5 1080 $1,475 $1.37 18d 1 0.26mi
15387 Lesure St Detroit, MI 3.0 1.0 1064 $1,350 $1.27 13d 1 0.33mi
14600 Strathmoor St Detroit, MI 4.0 1.0 1300 $1,450 $1.12 45d 1 0.34mi
15328 Coyle St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 19d 1 0.35mi
15330 Coyle St Unit 2 Detroit, MI 3.0 1.0 1000 $1,450 $1.45 25d 1 0.35mi
15330 Coyle St Unit 1 Detroit, MI 3.0 1.0 1000 $1,425 $1.43 13d 1 0.35mi
15330 Coyle St Unit 1 Detroit, MI 3.0 1.0 1000 $1,375 $1.38 25d 1 0.35mi
14590 Ardmore St Detroit, MI 3.0 1.0 1200 $1,195 $1.00 4d 1 0.37mi
14903 Tracey St Detroit, MI 3.0 1.0 1004 $1,100 $1.10 18d 1 0.38mi
15762 Mark Twain St Detroit, MI 3.0 2.0 1430 $1,250 $0.87 18d 1 0.40mi
14814 Sussex St Unit 2 Detroit, MI 3.0 1.0 1100 $1,000 $0.91 45d 1 0.47mi
14891 Hartwell St Detroit, MI 3.0 1.0 1000 $1,150 $1.15 45d 1 0.48mi
15810 Robson St Detroit, MI 3.0 1.0 1142 $1,500 $1.31 25d 1 0.53mi
14375 Terry St Detroit, MI 3.0 2.0 1300 $1,425 $1.10 45d 1 0.58mi
14893 Prest St Detroit, MI 3.0 1.0 1100 $1,000 $0.91 16d 1 0.58mi
14284 Cruse St Detroit, MI 3.0 1.0 1121 $1,150 $1.03 18d 1 0.63mi
16151 Robson St Detroit, MI 3.0 1.0 1300 $1,525 $1.17 16d 1 0.68mi
16505 Stansbury St Detroit, MI 3.0 1.0 1700 $1,345 $0.79 45d 1 0.78mi
16505 Stansbury St Detroit, MI 3.0 1.0 1100 $1,250 $1.14 12d 1 0.78mi
15375 Prevost St Detroit, MI 4.0 1.0 907 $1,300 $1.43 18d 1 0.85mi
14104 Coyle St Detroit, MI 3.0 1.0 1327 $1,350 $1.02 6d 1 0.85mi
16014 Hackett St Detroit, MI 4.0 2.0 1142 $1,500 $1.31 45d 1 0.91mi
15752 Rutherford St Detroit, MI 3.0 2.0 1174 $1,386 $1.18 6d 1 0.94mi
16230 Cheyenne St Detroit, MI 3.0 1.0 1653 $1,450 $0.88 45d 1 0.94mi
15332 Saint Marys St Detroit, MI 3.0 1.0 1200 $1,200 $1.00 18d 1 0.98mi
13331 Strathmoor St Detroit, MI 3.0 1.0 1084 $1,100 $1.01 18d 1 1.04mi
15866 Mansfield St Detroit, MI 3.0 1.0 1324 $1,425 $1.08 25d 1 1.04mi
16204 Steel St Detroit, MI 3.0 1.0 969 $1,150 $1.19 45d 1 1.05mi
14504 Saint Marys St Detroit, MI 4.0 1.0 1362 $1,473 $1.08 45d 1 1.06mi
14800 Woodmont Ave Detroit, MI 3.0 2.0 1612 $1,525 $0.95 16d 1 1.12mi
14881 Mendota St Detroit, MI 3.0 1.0 1026 $1,100 $1.07 25d 1 1.13mi
13279 Coyle St Detroit, MI 3.0 1.0 1444 $1,373 $0.95 45d 1 1.16mi
16837 Winthrop St Detroit, MI 5.0 2.0 1500 $2,000 $1.33 21d 1 1.19mi
15736 Biltmore St Detroit, MI 3.0 1.5 1000 $1,200 $1.20 18d 1 1.23mi
15708 Birwood St Detroit, MI 3.0 1.0 1255 $1,100 $0.88 6d 1 1.23mi
15065 Gilchrist St Detroit, MI 3.0 1.0 1100 $1,250 $1.14 45d 1 1.26mi
12778 Strathmoor St Detroit, MI 3.0 1.0 1597 $1,150 $0.72 6d 1 1.27mi
12754 Marlowe St Detroit, MI 3.0 2.0 1008 $1,400 $1.39 18d 1 1.30mi
16210 Ferguson St Detroit, MI 4.0 2.0 1493 $1,750 $1.17 4d 1 1.31mi
16535 Asbury Park Detroit, MI 3.0 1.5 1152 $1,450 $1.26 25d 1 1.32mi

Listing history 21 events

  1. 2026-05-06
    status Pending 579-char remark
    Show marketing remark (580 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  2. 2026-05-06
    status Pending 580-char remark
    Show marketing remark (580 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  3. 2026-04-15
    status Active 580-char remark
    Show marketing remark (579 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  4. 2026-04-15
    status Active 579-char remark
    Show marketing remark (579 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  5. 2026-04-01
    historical 579-char remark
    Show marketing remark (579 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  6. 2026-03-24
    status Active 579-char remark
    Show marketing remark (580 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  7. 2026-03-24
    status Active 580-char remark
    Show marketing remark (580 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  8. 2026-03-16
    status Pending 579-char remark
    Show marketing remark (580 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  9. 2026-03-16
    status Pending 580-char remark
    Show marketing remark (580 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  10. 2026-03-05
    listed $135,900 Active 579-char remark
    Show marketing remark (580 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  11. 2026-03-05
    listed $135,900 Active 580-char remark
    Show marketing remark (580 chars)

    THIS IS A FIND. NEW ROOF PROFESSIONALLY INSTALLED WITH 3D SHINGLES. WAS A FIVE BEDROOM! NOW W/ A WALL REMOVED IS A FOUR BEDROOM WITH AN EXTRA LARGE EN'SUITE WITH HALF BATH. VERY WELL-LOVED HOME AND IT SHOWS. HARD WOOD FLOORS SHOW NICELY AND A FULL OPEN BASEMENT WITH NEW FLOORING. INCLUDES NEWER HIGH-END WASHER & DRYER WHICH STAY. OTHER APPLIANCES NEGOTIABLE. LOTS OF LIGHT BATHES THE INTERIOR AND THE BACK YARD IS DEEP WITH SOME EXTRA SPACE TO ENJOY & FLANKED BY PRIVACY FENCE ON BOTH SIDES. CENTRALLY LOCATED PROPERTY NEAR FWYs, & LOTS OF FOOD OPTIONS NEARBY.

  12. 2011-12-23
    soldstatus $5,000
  13. 2011-12-23
    soldstatus $5,000
  14. 2011-12-21
    historical
  15. 2011-09-06
    listed $38,000
  16. 2011-09-06
    listed $38,000
  17. 2011-05-10
    historical
  18. 2011-03-28
    historical
  19. 2010-11-10
    listed $25,000
  20. 2010-11-10
    listed $25,000
  21. 1991-11-20
    soldstatus $19,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,553
− Mortgage interest
−$7,613
− Property taxes
−$2,038
− Insurance
−$680
− Repairs & maintenance
−$1,404
− Management
−$1,404
− Depreciation
−$3,953
Taxable income
$460
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$110
After-tax cash flow
$2,486/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
40,302
Household income
$36,527
Rent vs Own
40.9% rent · 59.1% own
Severe rent burden
2371.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% Two or more races 3% White 1%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -125.00%
Current HPI
186.4158
Rent YoY
▲ 5.59%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+600.5% since first listed
21 events — show timeline
  • 2026-05-06 Pending MiRealSource-MiMLS
  • 2026-05-06 Pending REALCOMP
  • 2026-04-15 Relisted REALCOMP
  • 2026-04-15 Relisted MiRealSource-MiMLS
  • 2026-04-01 Listing Removed MiRealSource-MiMLS
  • 2026-03-24 Relisted MiRealSource-MiMLS
  • 2026-03-24 Relisted REALCOMP
  • 2026-03-16 Pending MiRealSource-MiMLS
  • 2026-03-16 Pending REALCOMP
  • 2026-03-05 Listed $135,900 REALCOMP
  • 2026-03-05 Listed $135,900 MiRealSource-MiMLS
  • 2011-12-23 Sold (MLS) $5,000 REALCOMP
  • 2011-12-23 Sold (MLS) $5,000 MiRealSource-MiMLS
  • 2011-12-21 Listing Removed MiRealSource-MiMLS
  • 2011-09-06 Listed $38,000 REALCOMP
  • 2011-09-06 Listed $38,000 MiRealSource-MiMLS
  • 2011-05-10 Listing Removed MiRealSource-MiMLS
  • 2011-03-28 Listing Removed REALCOMP
  • 2010-11-10 Listed $25,000 REALCOMP
  • 2010-11-10 Listed $25,000 MiRealSource-MiMLS
  • 1991-11-20 Sold (Public Records) $19,400 Public Records

Property tax history

-19.6%/yr

Latest (2025): $130 · -50.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…