CashFlowRE
Sign in Sign up
701 Ratcliff St
D Composite 43.38
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.9/30.0
  • Rent growth +3.4/5.0
  • 1% rule +3.3/10.0
  • DSCR +3.2/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$149,900

701 Ratcliff St · Shreveport, LA 71104
3 bd · 1.0 ba · 1,527 sqft · SingleFamily public records · 145 Days on market
Built 1936 6,665 sqft lot $98/sqft · 40% below area Est $250k · 40% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great corner lot home in the heart of South Highlands. Walking distance to many of Shreveports hottest spots including KiMexico, Marilyns, Lowders Bakery, Docs sandwich shop and Sweet Glaze Donuts. Also moments from Bayou Pierre walking path. Beautiful wood floors throughout with lots of living space and a formal living room. Breakfast bar in kitchen with new appliances and custom fixtures throughout. Primary bedroom has its own private primary bathroom and windows looking out to your cozy courtyard. Large bedrooms and tons to offer. Easy to show!

Key facts

  • Wood floors
  • New appliances
  • Corner lot

Tags

CORNER LOTWALKING DISTANCE TO HOTSPOTSBAYOU PIERRE WALKING PATHWOOD FLOORSBREAKFAST BARNEW APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $-66 ($-793/yr) — negative.
  • To cash-flow at today's rent, offer at most $138k (7.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $124k (17.3% below list).
  • Recommended offer: $124k (17.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Caddo Parish Middle Magnet School (math 79% / reading 93%, grade A+, #1 of 218 statewide, top 0%, 1,003 students, 23% FRL); C.E. Byrd High School (math 44% / reading 55%, grade D, #37 of 265 statewide, top 14%, 1,526 students, 43% FRL) — zoned schools average 33% FRL vs 64% district-wide (31 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 68% at this address vs 26% district-wide (+41 pts) — the actual schools serving this property are materially stronger than the Caddo Parish average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+3.6%/yr); 147 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 145 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $60k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1936 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 69% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $123,910 (17.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 145 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Built in 1936 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
5.76%
Cash-on-cash
-1.89%
DSCR
0.92
GRM
10.1

CMA / ARV

ARV (median comp)
$249,535
List price
$149,900
Delta
-39.93%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
732 Mccormick St 0.05mi 3/2.0 1,594 (+4%) 6mo $220,000 $138 81
528 Slattery Blvd 0.22mi 3/1.0 1,626 (+6%) 4mo $198,000 $122 75
812 Linden St 0.28mi 3/2.0 1,588 (+4%) 3mo $169,500 $107 74
819 Elmwood St 0.17mi 3/2.0 1,648 (+8%) 2mo $185,000 $112 73
631 Gladstone Blvd 0.35mi 3/1.0 1,639 (+7%) 1mo $165,000 $101 71
3611 Fairfield Ave 0.37mi 3/2.0 1,619 (+6%) 2mo $234,000 $145 67
589 Unadilla St 0.59mi 3/1.0 1,571 (+3%) 4mo $215,000 $137 64
321 Ratcliff 0.46mi 3/2.0 1,590 (+4%) 5mo $198,000 $125 63
957 Elmwood St 0.35mi 2/2.0 (-1) 1,600 (+5%) 7mo $179,000 $112 61
426 Stephenson St 0.45mi 3/2.5 1,633 (+7%) 1mo $207,500 $127 60
832 Jefferson Pl 0.49mi 2/1.0 (-1) 1,449 (-5%) 6mo $169,800 $117 58
325 Rutherford St 0.73mi 2/2.0 (-1) 1,685 (+10%) 5mo $154,900 $92 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.56% rent growth · sell at horizon

5-year hold
IRR
-18.8%
Equity multiple
0.34×
Total profit
$-27,771
Equity at exit
$22,351
10-year hold
IRR
-10.1%
Equity multiple
0.37×
Total profit
$-26,588
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71104

Home prices YoY
-32.2%
Rents YoY
3.6%
Active inventory
147
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,239 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$196 /mo · $2,357/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$260
Net cashflow
$-66

Break-even live

Break-even rent $1,323
Max offer price $138,230
Occupancy floor

Sensitivity live

Price -10% $19 -5% $-24 +0% $-66 +5% $-108 +10% $-151
Rent -10% $-164 -5% $-115 +0% $-66 +5% $-17 +10% $32
Rate -1.0pp $9 -0.5pp $-28 base $-66 +0.5pp $-105 +1.0pp $-144

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3840 Creswell Ave Unit 1 Shreveport, LA 2.0 1.5 1200 $1,000 $0.83 45d 1 0.29mi
3846 Creswell Ave Unit 3848 Shreveport, LA 2.0 2.0 1374 $1,125 $0.82 15d 1 0.32mi
3642 Gilbert Dr Shreveport, LA 2.0 2.0 2011 $1,750 $0.87 15d 1 0.37mi
3624 Gilbert Dr Shreveport, LA 3.0 3.0 2088 $1,900 $0.91 45d 1 0.38mi
3820 Fairfield Ave Unit 37 Shreveport, LA 2.0 2.0 1084 $1,050 $0.97 45d 1 0.41mi
3305 Creswell Ave Shreveport, LA 2.0 1.0 1307 $1,350 $1.03 23d 1 0.42mi
561 Forest Ave Shreveport, LA 2.0 1.0 1358 $1,350 $0.99 23d 1 0.42mi
320 Stephenson St Shreveport, LA 3.0 2.0 1845 $1,675 $0.91 23d 1 0.50mi
320 Stephenson St Shreveport, LA 3.0 2.0 1845 $1,675 $0.91 15d 1 0.50mi
229 Stephenson St Shreveport, LA 2.0 2.5 1500 $1,300 $0.87 15d 1 0.55mi
3827 Baltimore Ave Shreveport, LA 3.0 2.5 1650 $1,650 $1.00 45d 1 0.56mi
3802 Baltimore Ave Shreveport, LA 2.0 1.0 1250 $1,025 $0.82 23d 1 0.56mi
3100 Fairfield Ave Shreveport, LA 1.0–2.0 1.5–2.0 1001 $1,400 $1.40 23d 1 0.67mi
717 Kirby Pl Shreveport, LA 2.0 1.0 1894 $1,450 $0.77 45d 1 0.71mi
3516 Alexander Ave Shreveport, LA 2.0 1.0 1355 $1,250 $0.92 15d 1 0.75mi
720 Delaware St Shreveport, LA 3.0 2.0 1600 $1,800 $1.12 15d 1 0.79mi
2721 Fairfield Ave Shreveport, LA 2.0 2.0 1250 $1,200 $0.96 46d 1 0.81mi
2717 Fairfield Ave Shreveport, LA 2.0 1.0 1250 $950 $0.76 45d 1 0.82mi
642 Robinson Pl Shreveport, LA 3.0 1.0 1500 $1,275 $0.85 23d 1 0.89mi
1340 Lincoln St Shreveport, LA 2.0 1.0 1120 $950 $0.85 45d 1 0.89mi
1340 Lincoln St Shreveport, LA 2.0 1.0 1120 $850 $0.76 15d 1 0.89mi
315 Robinson Pl Shreveport, LA 2.0 1.0 1161 $800 $0.69 15d 1 0.97mi
328 Prospect St Shreveport, LA 2.0 1.0 1641 $1,000 $0.61 45d 1 1.04mi
2811 Samford Ave Shreveport, LA 3.0 1.0 1612 $850 $0.53 15d 1 1.04mi
1353 Glen Oak Pl Shreveport, LA 2.0 1.0 1116 $800 $0.72 15d 1 1.05mi
1353 Glen Oak Pl Shreveport, LA 2.0 1.0 1116 $850 $0.76 23d 1 1.05mi
140 Wilkinson St Unit 142 Shreveport, LA 3.0 3.0 1174 $1,300 $1.11 23d 1 1.08mi
1430 Grigsby St Shreveport, LA 3.0 1.0 1052 $775 $0.74 45d 1 1.08mi
315 Dalzell St Shreveport, LA 2.0 2.5 1372 $1,100 $0.80 45d 1 1.08mi
2515 Centenary Blvd Shreveport, LA 2.0 1.0 1200 $2,500 $2.08 15d 1 1.11mi
419 Boulevard St Shreveport, LA 3.0 2.0 1852 $1,100 $0.59 45d 1 1.12mi
708 College St Shreveport, LA 2.0 1.0 1156 $925 $0.80 15d 1 1.16mi
431 College St Shreveport, LA 2.0 2.0 1100 $850 $0.77 15d 1 1.17mi
140 E Wilkinson St Shreveport, LA 3.0 3.0 1174 $1,300 $1.11 23d 1 1.19mi
406 College St Shreveport, LA 2.0 1.0 1215 $900 $0.74 45d 1 1.22mi
2109 Highland Ave Shreveport, LA 3.0 1.0 1739 $1,050 $0.60 45d 1 1.22mi
442 Merrick St Shreveport, LA 3.0 1.5 1595 $1,000 $0.63 45d 1 1.27mi
1632 Malcolm St Shreveport, LA 3.0 1.0 1254 $1,150 $0.92 23d 1 1.27mi
1416 Natalie St Shreveport, LA 3.0 2.0 1100 $900 $0.82 15d 1 1.27mi
1101 College St Shreveport, LA 2.0 2.0 1100 $850 $0.77 15d 1 1.28mi

Listing history 23 events

  1. 2026-06-13
    status $149,900 Pending 145 DOM
  2. 2026-06-10
    days on market $149,900 Active 145 DOM
  3. 2026-06-09
    days on market $149,900 Active 144 DOM
  4. 2026-06-08
    days on market $149,900 Active 143 DOM
  5. 2026-06-07
    days on market $149,900 Active 142 DOM
  6. 2026-06-05
    days on market $149,900 Active 139 DOM
  7. 2026-06-03
    days on market $149,900 Active 138 DOM
  8. 2026-06-03
    price $149,900 Active 137 DOM
  9. 2026-06-02
    days on market $179,000 Active 137 DOM
  10. 2026-06-01
    days on market $179,000 Active 136 DOM
  11. 2026-05-31
    days on market $179,000 Active 135 DOM
  12. 2026-05-30
    days on market $179,000 Active 134 DOM
  13. 2026-04-09
    price $179,000 553-char remark
    Show marketing remark (553 chars)

    Great corner lot home in the heart of South Highlands. Walking distance to many of Shreveports hottest spots including KiMexico, Marilyns, Lowders Bakery, Docs sandwich shop and Sweet Glaze Donuts. Also moments from Bayou Pierre walking path. Beautiful wood floors throughout with lots of living space and a formal living room. Breakfast bar in kitchen with new appliances and custom fixtures throughout. Primary bedroom has its own private primary bathroom and windows looking out to your cozy courtyard. Large bedrooms and tons to offer. Easy to show!

  14. 2026-03-02
    price $195,000 553-char remark
    Show marketing remark (553 chars)

    Great corner lot home in the heart of South Highlands. Walking distance to many of Shreveports hottest spots including KiMexico, Marilyns, Lowders Bakery, Docs sandwich shop and Sweet Glaze Donuts. Also moments from Bayou Pierre walking path. Beautiful wood floors throughout with lots of living space and a formal living room. Breakfast bar in kitchen with new appliances and custom fixtures throughout. Primary bedroom has its own private primary bathroom and windows looking out to your cozy courtyard. Large bedrooms and tons to offer. Easy to show!

  15. 2026-01-16
    listed $209,900 Active 553-char remark
    Show marketing remark (553 chars)

    Great corner lot home in the heart of South Highlands. Walking distance to many of Shreveports hottest spots including KiMexico, Marilyns, Lowders Bakery, Docs sandwich shop and Sweet Glaze Donuts. Also moments from Bayou Pierre walking path. Beautiful wood floors throughout with lots of living space and a formal living room. Breakfast bar in kitchen with new appliances and custom fixtures throughout. Primary bedroom has its own private primary bathroom and windows looking out to your cozy courtyard. Large bedrooms and tons to offer. Easy to show!

  16. 2025-12-31
    historical
  17. 2025-11-19
    price $214,000
  18. 2025-10-30
    price $219,000
  19. 2025-10-16
    price $222,900
  20. 2025-09-29
    listed $227,900 Active
  21. 2015-12-08
    soldstatus $179,000
  22. 2006-09-29
    soldstatus
  23. 2001-08-16
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,357 · $196/mo
Projected year-2 tax
$2,357 · $196/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 69% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,869
− Mortgage interest
−$8,397
− Property taxes
−$2,357
− Insurance
−$750
− Repairs & maintenance
−$1,190
− Management
−$1,190
− Depreciation
−$4,361
Taxable loss
−$3,374
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$810
After-tax cash flow
$17/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
12,975
Household income
$56,833
Rent vs Own
54.7% rent · 45.3% own
Severe rent burden
759.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Black 28% Two or more races 10% Hispanic / Latino 10% Asian 3%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 6% Lithuanian 4% Scottish 2%
Foreign-born
5% · Canada, Vietnam
Languages at home
90% English-only · Spanish 5% French/Haitian/Cajun 1% Tagalog/Filipino 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.61%
Current HPI
104.3781
Rent YoY
▲ 3.56%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
11 events — show timeline
  • 2026-04-09 Price Changed $179,000 NTREIS
  • 2026-03-02 Price Changed $195,000 NTREIS
  • 2026-01-16 Listed $209,900 NTREIS
  • 2025-12-31 Listing Removed NTREIS
  • 2025-11-19 Price Changed $214,000 NTREIS
  • 2025-10-30 Price Changed $219,000 NTREIS
  • 2025-10-16 Price Changed $222,900 NTREIS
  • 2025-09-29 Listed $227,900 NTREIS
  • 2015-12-08 Sold (Public Records) $179,000 Public Records
  • 2006-09-29 Sold (Public Records) Public Records
  • 2001-08-16 Sold (Public Records) Public Records

Property tax history

+5.4%/yr

Latest (2025): $2,357 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…