CashFlowRE
Sign in Sign up
1957 Shawn Wayne Cir SE
D+ Composite 48.73
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.9/30.0
  • ARV discount +9.1/15.0
  • 1% rule +5.9/10.0
  • DSCR +5.6/10.0
  • Rent growth +3.1/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$189,900

1957 Shawn Wayne Cir SE · Candler-McAfee, GA 30316
3 bd · 2.0 ba · 1,120 sqft · Townhouse public records · 14 Days on market
Built 2002 1,742 sqft lot $170/sqft · at area comps Est $197k · at est. $67/mo HOA · 3% of rent ↓ 7% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Completely renovated 2BR/1BA townhome -an incredible level of finish rarely seen at this price point. Thoughtfully updated by the current owners, this home features stainless steel appliances, quartz countertops, designer lighting, and a beautifully finished bathroom with marble details. All systems are newer too! The private, fenced backyard offers a rare outdoor retreat-perfect for pets, gardening, or quiet mornings at home. Located in a well-kept, close-knit community where neighbors truly look out for one another, this townhome also offers excellent proximity to I-20 and quick access to the airport, downtown Atlanta, and surrounding neighborhoods. Walkable to Walmart/Publix, Marta, and shopping. Ideal for a first-time buyer, investor, or anyone seeking a turnkey home with high-end finishes in a convenient location.

Key facts

  • Quartz countertops
  • Finished bathroom
  • Designer lighting

Tags

STAINLESS STEEL APPLIANCESQUARTZ COUNTERTOPSDESIGNER LIGHTINGFINISHED BATHROOMPRIVATE FENCED BACKYARDOUTDOOR RETREAT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath townhouse listed at $190k.

Deal economics

  • At list price, monthly cash flow is $161 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $190k).
  • Cap rate 7.3% vs local median 4.2% in Candler-McAfee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.3%/yr); 461 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 4y ago; this cycle's ask has dropped $19k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $189,900

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
7.31%
Cash-on-cash
3.64%
DSCR
1.16
GRM
7.6

CMA / ARV

ARV (median comp)
$196,868
List price
$189,900
Delta
1.54%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1969 Shawn Wayne Cir SE 0.03mi 2/2.5 (-1) 1,200 (+7%) 19mo $220,000 $183 64
1971 Shawn Wayne 0.03mi 2/2.5 (-1) 1,200 (+7%) 20mo $215,000 $179 62
2014 Shawn Wayne Cir 0.04mi 3/2.5 1,280 (+14%) 16mo $212,000 $166 59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.33% rent growth · sell at horizon

5-year hold
IRR
-11.3%
Equity multiple
0.59×
Total profit
$-21,757
Equity at exit
$28,315
10-year hold
IRR
-3.1%
Equity multiple
0.80×
Total profit
$-10,802
Equity at exit
$16,419

Cash invested: $53,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30316

Rents YoY
2.3%
Active inventory
461
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$2,071 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$333 /mo · $3,991/yr
Insurance
$79
HOA
$67
Vacancy / Maint / Mgmt
$435
Net cashflow
$161

Break-even live

Break-even rent $1,866
Max offer price $189,900
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,475
Closing costs
$5,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1916 Longdale Dr Decatur, GA 3.0 2.0 1176 $2,395 $2.04 44d 1 0.27mi
2163 Lilac Ln Decatur, GA 3.0 2.0 1107 $2,150 $1.94 44d 1 0.35mi
2123 Second Ave Decatur, GA 4.0 2.0 1302 $2,075 $1.59 19d 1 0.38mi
1840 Camellia Dr Decatur, GA 3.0 2.0 1340 $1,950 $1.46 22d 1 0.46mi
1840 Camellia Dr Decatur, GA 3.0 2.0 1394 $2,100 $1.51 44d 1 0.46mi
2283 Scotty Cir Decatur, GA 3.0 2.0 1298 $2,150 $1.66 44d 1 0.47mi
2480 Flat Shoals Rd Decatur, GA 1.0–3.0 1.0–2.0 1017 $2,149 $2.11 2d 23 0.48mi
2078 E Lilac Ln Decatur, GA 3.0 1.0 1160 $1,600 $1.38 44d 1 0.49mi
2335 Scotty Cir Decatur, GA 3.0 1.0 1010 $1,495 $1.48 44d 1 0.49mi
200 Vineyard Walk Atlanta, GA 2.0 1.0 884 $1,294 $1.46 2d 6 0.50mi
2043 Juanita St Decatur, GA 3.0 2.0 1500 $3,000 $2.00 44d 1 0.51mi
2062 Bencal Dr SE Atlanta, GA 3.0 2.0 1260 $1,650 $1.31 24d 1 0.73mi
2434 Rockcliff Rd SE Atlanta, GA 3.0 2.0 1400 $2,499 $1.78 44d 1 0.74mi
2435 Bouldercliff Way SE Atlanta, GA 3.0 2.0 1236 $1,950 $1.58 44d 1 0.75mi
2435 Bouldercliff Way SE Unit B Atlanta, GA 2.0 1.0 1236 $1,600 $1.29 44d 1 0.75mi
2126 Rexford Dr Decatur, GA 3.0 1.5 1092 $1,400 $1.28 44d 1 0.75mi
2000 Bencal Dr SE Atlanta, GA 3.0 2.0 1500 $1,850 $1.23 24d 1 0.79mi
1986 Cogar Dr Decatur, GA 2.0 1.0 750 $1,300 $1.73 44d 1 0.83mi
2006 McAfee Pl Decatur, GA 3.0 2.0 1128 $2,295 $2.03 24d 1 0.83mi
773 Fayetteville Rd SE Atlanta, GA 3.0 2.0 1085 $2,100 $1.94 44d 1 0.87mi
1930 Flat Shoals Rd SE Atlanta, GA 1.0–2.0 1.0–1.5 1045 $1,479 $1.42 5d 17 0.87mi
1670 Cecilia Dr SE Atlanta, GA 3.0 2.0 1032 $2,350 $2.28 44d 1 0.91mi
1881 2nd Ave Decatur, GA 3.0 1.0–2.5 1010 $3,761 $3.72 2d 60 0.96mi
1761 Terry Mill Rd SE Atlanta, GA 3.0 1.5 1296 $1,900 $1.47 17d 1 0.97mi
1757 Flintwood Dr SE Atlanta, GA 3.0 2.0 1150 $1,750 $1.52 44d 1 0.99mi
2731 Larkspur Dr SE Atlanta, GA 4.0 3.0 1492 $2,000 $1.34 44d 1 1.09mi
2386 Cresta Dr Decatur, GA 3.0 2.5 1107 $2,000 $1.81 44d 1 1.10mi
2692 Rockcliff Rd SE Atlanta, GA 3.0 2.0 1239 $2,000 $1.61 44d 1 1.10mi
2201 Glenwood Ave SE Atlanta, GA 2.0 1.0–2.0 819 $2,699 $3.30 21d 5 1.14mi
1438 E Bouldercrest Rd Atlanta, GA 1.0–3.0 1.0–2.0 967 $1,707 $1.76 2d 19 1.14mi
2679 Sherlock Dr Decatur, GA 3.0 1.5 1173 $1,650 $1.41 44d 1 1.14mi
2234 Brunswick Ave Decatur, GA 2.0 1.0 780 $1,950 $2.50 5d 1 1.16mi
2078 Parker Ranch Rd SE Atlanta, GA 3.0 1.0 1014 $1,650 $1.63 24d 1 1.16mi
1624 Terry Mill Rd SE Atlanta, GA 2.0 1.0 768 $1,700 $2.21 24d 1 1.17mi
2401 Dawn Ct Decatur, GA 3.0 2.0 1350 $1,950 $1.44 15d 1 1.21mi
460 E Lake Blvd SE Atlanta, GA 1.0–2.0 1.0–2.0 1104 $1,699 $1.54 2d 6 1.23mi
2191 Greystone Way Decatur, GA 3.0 1.0 1053 $1,800 $1.71 44d 1 1.23mi
1345 Parc Bench Rd SE Atlanta, GA 3.0 2.5 1465 $2,500 $1.71 24d 1 1.24mi
2461 Fontaine Cir Decatur, GA 3.0 2.0 1193 $1,795 $1.50 24d 1 1.24mi
1337 Parc Bench Rd SE Atlanta, GA 3.0 2.5 1460 $2,390 $1.64 5d 1 1.25mi

HOA detail

Monthly dues
$67 · $804/yr

Listing history 29 events

  1. 2026-06-15
    status $189,900 Pending 14 DOM
  2. 2026-06-15
    days on market $189,900 Active 14 DOM
  3. 2026-06-13
    days on market $189,900 Active 12 DOM
  4. 2026-06-09
    days on market $189,900 Active 8 DOM
  5. 2026-06-08
    days on market $189,900 Active 7 DOM
  6. 2026-06-07
    days on market $189,900 Active 6 DOM
  7. 2026-06-04
    days on market $189,900 Active 3 DOM
  8. 2026-06-03
    days on market $189,900 Active 2 DOM
  9. 2026-06-02
    remarks 699-char remark
  10. 2026-06-02
    pricedays on marketlisting id $189,900 Active 1 DOM
  11. 2026-06-01
    days on market $199,900 Active 119 DOM
  12. 2026-05-31
    days on market $199,900 Active 118 DOM
  13. 2026-04-27
    status Back On Market 831-char remark
    Show marketing remark (831 chars)

    Completely renovated 2BR/1BA townhome -an incredible level of finish rarely seen at this price point. Thoughtfully updated by the current owners, this home features stainless steel appliances, quartz countertops, designer lighting, and a beautifully finished bathroom with marble details. All systems are newer too! The private, fenced backyard offers a rare outdoor retreat-perfect for pets, gardening, or quiet mornings at home. Located in a well-kept, close-knit community where neighbors truly look out for one another, this townhome also offers excellent proximity to I-20 and quick access to the airport, downtown Atlanta, and surrounding neighborhoods. Walkable to Walmart/Publix, Marta, and shopping. Ideal for a first-time buyer, investor, or anyone seeking a turnkey home with high-end finishes in a convenient location.

  14. 2026-04-24
    historical 831-char remark
    Show marketing remark (831 chars)

    Completely renovated 2BR/1BA townhome -an incredible level of finish rarely seen at this price point. Thoughtfully updated by the current owners, this home features stainless steel appliances, quartz countertops, designer lighting, and a beautifully finished bathroom with marble details. All systems are newer too! The private, fenced backyard offers a rare outdoor retreat-perfect for pets, gardening, or quiet mornings at home. Located in a well-kept, close-knit community where neighbors truly look out for one another, this townhome also offers excellent proximity to I-20 and quick access to the airport, downtown Atlanta, and surrounding neighborhoods. Walkable to Walmart/Publix, Marta, and shopping. Ideal for a first-time buyer, investor, or anyone seeking a turnkey home with high-end finishes in a convenient location.

  15. 2026-02-27
    price $199,900 831-char remark
    Show marketing remark (1082 chars)

    WALKABILITY and AFFORDABILITY in EAST ATLANTA -->Walkable to Walmart/Publix, Marta, and shopping. Ideal for a first-time buyer, investor, or anyone seeking a turnkey home with high-end finishes in a convenient location. Located in a well-kept, close-knit community where neighbors truly look out for one another, this townhome also offers quick access to I-20, the airport, downtown Atlanta, and surrounding neighborhoods. This home qualifies for a limited-time lender-paid 2-1 buy down— reduced monthly payments for the first 2 years at no cost to the buyer or seller. Ask listing agent for details! On offer is a completely renovated and turn key 2BR/1BA townhome offers an incredible level of finish rarely seen at this price point. Thoughtfully updated by the current owners, this home features stainless steel appliances, quartz countertops, designer lighting, and a beautifully finished bathroom with marble details. All systems are newer too! The private, fenced backyard offers a rare outdoor retreat—perfect for pets, gardening, or quiet mornings at home.

  16. 2026-02-27
    price $199,900 1082-char remark
    Show marketing remark (1082 chars)

    WALKABILITY and AFFORDABILITY in EAST ATLANTA -->Walkable to Walmart/Publix, Marta, and shopping. Ideal for a first-time buyer, investor, or anyone seeking a turnkey home with high-end finishes in a convenient location. Located in a well-kept, close-knit community where neighbors truly look out for one another, this townhome also offers quick access to I-20, the airport, downtown Atlanta, and surrounding neighborhoods. This home qualifies for a limited-time lender-paid 2-1 buy down— reduced monthly payments for the first 2 years at no cost to the buyer or seller. Ask listing agent for details! On offer is a completely renovated and turn key 2BR/1BA townhome offers an incredible level of finish rarely seen at this price point. Thoughtfully updated by the current owners, this home features stainless steel appliances, quartz countertops, designer lighting, and a beautifully finished bathroom with marble details. All systems are newer too! The private, fenced backyard offers a rare outdoor retreat—perfect for pets, gardening, or quiet mornings at home.

  17. 2026-01-24
    listed $209,000 New 831-char remark
    Show marketing remark (1082 chars)

    WALKABILITY and AFFORDABILITY in EAST ATLANTA -->Walkable to Walmart/Publix, Marta, and shopping. Ideal for a first-time buyer, investor, or anyone seeking a turnkey home with high-end finishes in a convenient location. Located in a well-kept, close-knit community where neighbors truly look out for one another, this townhome also offers quick access to I-20, the airport, downtown Atlanta, and surrounding neighborhoods. This home qualifies for a limited-time lender-paid 2-1 buy down— reduced monthly payments for the first 2 years at no cost to the buyer or seller. Ask listing agent for details! On offer is a completely renovated and turn key 2BR/1BA townhome offers an incredible level of finish rarely seen at this price point. Thoughtfully updated by the current owners, this home features stainless steel appliances, quartz countertops, designer lighting, and a beautifully finished bathroom with marble details. All systems are newer too! The private, fenced backyard offers a rare outdoor retreat—perfect for pets, gardening, or quiet mornings at home.

  18. 2026-01-24
    listed $209,000 Active 1082-char remark
    Show marketing remark (1082 chars)

    WALKABILITY and AFFORDABILITY in EAST ATLANTA -->Walkable to Walmart/Publix, Marta, and shopping. Ideal for a first-time buyer, investor, or anyone seeking a turnkey home with high-end finishes in a convenient location. Located in a well-kept, close-knit community where neighbors truly look out for one another, this townhome also offers quick access to I-20, the airport, downtown Atlanta, and surrounding neighborhoods. This home qualifies for a limited-time lender-paid 2-1 buy down— reduced monthly payments for the first 2 years at no cost to the buyer or seller. Ask listing agent for details! On offer is a completely renovated and turn key 2BR/1BA townhome offers an incredible level of finish rarely seen at this price point. Thoughtfully updated by the current owners, this home features stainless steel appliances, quartz countertops, designer lighting, and a beautifully finished bathroom with marble details. All systems are newer too! The private, fenced backyard offers a rare outdoor retreat—perfect for pets, gardening, or quiet mornings at home.

  19. 2023-04-04
    soldstatus $177,000
  20. 2023-03-10
    soldstatus $177,000 Sold
  21. 2023-02-27
    status Under Contract
  22. 2023-02-02
    listed $185,000 New
  23. 2023-01-31
    historical
  24. 2023-01-01
    listed $185,000 New
  25. 2022-12-31
    historical
  26. 2022-12-22
    price $185,000
  27. 2022-10-18
    price $195,000
  28. 2022-10-10
    price $205,000
  29. 2022-08-24
    listed $215,000 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,991 · $333/mo
Projected year-2 tax
$3,991 · $333/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 24% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,847
− Mortgage interest
−$10,637
− Property taxes
−$3,991
− Insurance
−$950
− Repairs & maintenance
−$1,988
− Management
−$1,988
− HOA
−$804
− Depreciation
−$5,524
Taxable loss
−$1,034
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$248
After-tax cash flow
$2,183/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Candler-McAfee

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Dekalb County · 782,738 people
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,107
Household income
$102,891
Rent vs Own
38.7% rent · 61.3% own
Severe rent burden
1897.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 47% White 36% Hispanic / Latino 8% Two or more races 7% Asian 4%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
93% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -415.92%
Current HPI
318.454
Rent YoY
▲ 2.33%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-7.0% since first listed
17 events — show timeline
  • 2026-04-27 Relisted GAMLS
  • 2026-04-24 Listing Removed GAMLS
  • 2026-02-27 Price Changed $199,900 GAMLS
  • 2026-02-27 Price Changed $199,900 FMLS
  • 2026-01-24 Listed $209,000 FMLS
  • 2026-01-24 Listed $209,000 GAMLS
  • 2023-04-04 Sold (Public Records) $177,000 Public Records
  • 2023-03-10 Sold (MLS) $177,000 GAMLS
  • 2023-02-27 Pending GAMLS
  • 2023-02-02 Listed $185,000 GAMLS
  • 2023-01-31 Listing Removed GAMLS
  • 2023-01-01 Listed $185,000 GAMLS
  • 2022-12-31 Listing Removed GAMLS
  • 2022-12-22 Price Changed $185,000 GAMLS
  • 2022-10-18 Price Changed $195,000 GAMLS
  • 2022-10-10 Price Changed $205,000 GAMLS
  • 2022-08-24 Listed $215,000 GAMLS

Property tax history

+7.9%/yr

Latest (2025): $3,991 · +13.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…