CashFlowRE
Sign in Sign up
2133 S Smithville Rd
C- Composite 52.52
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • ARV discount +12.4/15.0
  • DSCR +5.8/10.0
  • 1% rule +4.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$144,900

2133 S Smithville Rd · Dayton, OH 45420
3 bd · 1.0 ba · 1,234 sqft · SingleFamily public records · 49 Days on market
Built 1929 4,757 sqft lot $117/sqft · 11% below area Est $163k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful home in the heart of Dayton. Very good location not too far from the wright pat Air Force base, beavercreek, downtown Dayton, the University of Dayton and the Greene. This house is being sold as is there are some things that we started working on as far as updating but aren’t fully finished however this home has a lot of potential.

Key facts

  • Spacious kitchen
  • Original wood floors
  • Dining space

Tags

ORIGINAL WOOD FLOORSFIREPLACEDINING SPACESPACIOUS KITCHENFULL UNFINISHED BASEMENTFUNCTIONAL LAYOUT

Property features AI

Finance

  • Financial info: Property is listed for sale

Exterior

  • Parking: Detached garage
  • Utilities: Natural gas heating; Central air conditioning
  • Home design: Two-story home
  • Construction: Aluminum siding; Vinyl siding
  • Exterior features: Residential lot; Lot about 0.11 acres (4,757 sq ft)

Interior

  • Kitchen: Kitchen on the main level (approximately 12 x 12)
  • Bedrooms: One bedroom on the second floor (approximately 12 x 10)
  • Bathrooms: One full bathroom
  • Heating & cooling: Central air conditioning; Forced air heating with natural gas
  • Interior features: Ceiling fan(s); Wood window frames; Fireplace with insert; Full unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $140 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (0.5% below list).
  • Recommended offer: $141k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 65/100 on livability (#716 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools C-, amenities C-, crime F.
  • Dayton City (urban): math 12% / reading 21% proficiency, ranked #641 of 656 in OH (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.8%/yr); 106 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 907 units permitted in Montgomery County in 2024 (416 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Montgomery County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 7y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,553 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
7.45%
Cash-on-cash
4.14%
DSCR
1.18
GRM
8.4

CMA / ARV

ARV (median comp)
$162,643
List price
$144,900
Delta
-10.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3605 Woodbine Ave 0.22mi 3/1.0 1,284 (+4%) 1mo $135,000 $105 82
2307 S Smithville Rd 0.18mi 3/1.0 1,152 (-7%) 1mo $165,000 $143 79
307 Watervliet Ave 0.38mi 2/1.0 (-1) 1,146 (-7%) 2mo $149,900 $131 64
1333 Pursell Ave 0.63mi 3/2.0 1,213 (-2%) 1mo $165,000 $136 63
1643 Fauver Ave 0.49mi 3/1.5 1,322 (+7%) 2mo $210,000 $159 62
606 Morse Ave 0.50mi 3/2.5 1,152 (-7%) 1mo $182,000 $158 59
1537 Fauver Ave 0.61mi 3/1.0 1,319 (+7%) 2mo $170,319 $129 59
1629 John Glenn Rd 0.57mi 3/1.0 1,128 (-9%) 1mo $184,000 $163 58
1040 Highridge Ave 0.46mi 3/2.0 1,108 (-10%) 0mo $182,000 $164 57
2348 Fauver Ave 0.27mi 2/2.0 (-1) 1,080 (-12%) 1mo $200,000 $185 57
2828 Dwight Ave 0.72mi 3/1.0 1,308 (+6%) 2mo $187,000 $143 55
1710 Fauver 0.42mi 2/1.0 (-1) 1,086 (-12%) 1mo $159,000 $146 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.71×
Total profit
$-11,867
Equity at exit
$21,605
10-year hold
IRR
4.0%
Equity multiple
1.31×
Total profit
$12,662
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45420

Rents YoY
4.8%
Active inventory
106
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,442 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$179 /mo · $2,145/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$303
Net cashflow
$140

Break-even live

Break-even rent $1,265
Max offer price $144,900
Occupancy floor 85%

Sensitivity live

Price -10% $222 -5% $181 +0% $140 +5% $99 +10% $58
Rent -10% $26 -5% $83 +0% $140 +5% $197 +10% $254
Rate -1.0pp $213 -0.5pp $177 base $140 +0.5pp $102 +1.0pp $64

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2212 Fauver Ave Dayton, OH 3.0 1.0 1300 $1,795 $1.38 44d 1 0.04mi
1905 Coventry Rd Dayton, OH 2.0 1.0 1000 $1,250 $1.25 24d 1 0.29mi
4249 Pleasant View Ave Dayton, OH 3.0 2.0 1440 $1,695 $1.18 44d 1 0.35mi
4253 Pleasant View Ave Dayton, OH 3.0 2.0 1440 $1,695 $1.18 44d 1 0.35mi
2029 Brookline Ave Dayton, OH 2.0 1.0 990 $1,270 $1.28 14d 1 0.43mi
906 Nordale Ave Dayton, OH 3.0 2.0 1262 $2,200 $1.74 44d 1 0.46mi
2416 Brookline Ave Dayton, OH 2.0 1.0 806 $895 $1.11 3d 1 0.49mi
2526 Kennedy Ave Dayton, OH 3.0 1.0 1232 $1,300 $1.06 44d 1 0.68mi
1659 Hearthstone Dr Dayton, OH 3.0 1.0 1102 $1,195 $1.08 3d 1 0.68mi
1520 S Smithville Rd Dayton, OH 3.0 2.0 1481 $1,345 $0.91 3d 1 0.73mi
4500 Elliot Ave Dayton, OH 2.0 1.5 1283 $1,250 $0.97 3d 1 0.74mi
2306 Alice St Dayton, OH 3.0 1.0 918 $1,200 $1.31 3d 1 0.75mi
1430 Coventry Rd Dayton, OH 2.0 1.0 1106 $1,125 $1.02 14d 1 0.79mi
2850 Hazel Ave Unit 1496064P Dayton, OH 3.0 2.0 850 $6,259 $7.36 19d 1 0.79mi
1238 Colwick Dr Dayton, OH 2.0 1.0 786 $1,250 $1.59 11d 1 0.81mi
3100 Linden Ave Unit 3102 Dayton, OH 2.0 1.0 1035 $995 $0.96 44d 1 0.82mi
2600 Wayne Ave Dayton, OH 4.0 1.5 1328 $1,500 $1.13 24d 1 0.84mi
1121 Colwick Dr Dayton, OH 3.0 2.0 1272 $1,875 $1.47 22d 1 0.84mi
1410 Phillips Ave Unit 1 Dayton, OH 2.0 1.0 1000 $950 $0.95 44d 1 0.84mi
854 Santa Cruz Ave Dayton, OH 3.0 1.0 1060 $1,300 $1.23 44d 1 0.85mi
922 Wilmington Ave Dayton, OH 2.0 1.0 720 $1,200 $1.67 24d 1 0.92mi
3311 S Smithville Rd Dayton, OH 3.0 1.0 1019 $1,295 $1.27 44d 1 0.96mi
933 Wilmington Ave Dayton, OH 1.0–2.0 1.0–1.5 802 $980 $1.22 3d 8 0.96mi
1053 Wilmington Ave Dayton, OH 2.0–3.0 1.0–1.5 1025 $1,495 $1.46 3d 5 0.98mi
1828 Hazel Ave Dayton, OH 2.0 1.0 960 $1,435 $1.49 3d 1 0.98mi
737 Wilmington Ave Dayton, OH 2.0 1.0 1000 $950 $0.95 24d 1 0.98mi
2112 Patterson Rd Dayton, OH 3.0 1.0 1008 $1,425 $1.41 3d 1 0.98mi
706 Kolping Ave Unit 706 Dayton, OH 3.0 1.5 1172 $1,300 $1.11 3d 1 0.98mi
1059 Wilmington Ave Unit 1059 1 Dayton, OH 3.0 1.5 1100 $1,495 $1.36 44d 1 0.99mi
1101 Phillips Ave Unit 1101 Dayton, OH 3.0 1.5 1300 $1,450 $1.12 44d 1 1.02mi
1354 Ohmer St Unit 1354A Dayton, OH 2.0 1.0 900 $675 $0.75 24d 1 1.02mi
1354 Ohmer St Unit 1356C Dayton, OH 2.0 2.0 1200 $900 $0.75 44d 1 1.02mi
1354 Ohmer St Unit 1354C Dayton, OH 2.0 1.0 900 $700 $0.78 44d 1 1.02mi
2012 Saint Charles Ave Dayton, OH 2.0 1.0 945 $1,250 $1.32 44d 1 1.05mi
1143 Blakley Dr Dayton, OH 3.0 1.0 947 $1,195 $1.26 14d 1 1.12mi
809 Patterson Rd Dayton, OH 2.0 1.0–1.5 895 $1,075 $1.20 3d 7 1.13mi
2308 Wayne Ave Dayton, OH 2.0 1.0 800 $895 $1.12 44d 1 1.20mi
344 Firwood Dr Dayton, OH 1.0–3.0 1.0–1.5 739 $1,350 $1.83 3d 15 1.22mi
637 Creighton Ave Dayton, OH 3.0 1.0 1144 $1,350 $1.18 14d 1 1.23mi
136 Indiana Ave Dayton, OH 3.0 1.0 1194 $1,250 $1.05 24d 1 1.23mi

Listing history 38 events

  1. 2026-06-18
    days on market $144,900 Active 49 DOM
  2. 2026-06-17
    days on market $144,900 Active 48 DOM
  3. 2026-06-16
    days on market $144,900 Active 47 DOM
  4. 2026-06-15
    days on market $144,900 Active 46 DOM
  5. 2026-06-14
    days on market $144,900 Active 44 DOM
  6. 2026-06-13
    days on market $144,900 Active 43 DOM
  7. 2026-06-10
    days on market $144,900 Active 41 DOM
  8. 2026-06-09
    days on market $144,900 Active 40 DOM
  9. 2026-06-08
    days on market $144,900 Active 39 DOM
  10. 2026-06-07
    days on market $144,900 Active 38 DOM
  11. 2026-06-05
    pricedays on market $144,900 Active 35 DOM
  12. 2026-06-03
    days on market $149,900 Active 34 DOM
  13. 2026-06-02
    days on market $149,900 Active 33 DOM
  14. 2026-06-01
    days on market $149,900 Active 32 DOM
  15. 2026-05-31
    pricedays on market $149,900 Active 31 DOM
  16. 2026-05-12
    price $150,000 812-char remark
  17. 2026-04-30
    listed $155,000 Active 812-char remark
  18. 2026-03-02
    listed $160,000 Active 349-char remark
    Show marketing remark (349 chars)

    Beautiful home in the heart of Dayton. Very good location not too far from the wright pat Air Force base, beavercreek, downtown Dayton, the University of Dayton and the Greene. This house is being sold as is there are some things that we started working on as far as updating but aren’t fully finished however this home has a lot of potential.

  19. 2023-11-02
    soldstatus $132,500
  20. 2023-10-27
    soldstatus $132,500 Closed
    Show marketing remark (788 chars)

    So much of the original charm of this house has been maintained over the years with the addition of modern updates. The bonus room is located on the second floor where the previous owner removed a wall to create a large master bedroom. While the wall has been replaced, a doorway would need to be installed and what is now a hallway closet would have to be opened up in order to convert this home back to three beds. There are beautiful hardwood floors, fireplace, and formal dining room. The back yard provides a deck with ample space for entertaining and a built in pond with a fountain granting the peaceful sound of water flowing. Full unfinished basement with ceilings high enough to create additional living space if desired. Don't miss the opportunity to call this house your home.

  21. 2023-10-27
    soldstatus $132,500 Sold
    Show marketing remark (788 chars)

    So much of the original charm of this house has been maintained over the years with the addition of modern updates. The bonus room is located on the second floor where the previous owner removed a wall to create a large master bedroom. While the wall has been replaced, a doorway would need to be installed and what is now a hallway closet would have to be opened up in order to convert this home back to three beds. There are beautiful hardwood floors, fireplace, and formal dining room. The back yard provides a deck with ample space for entertaining and a built in pond with a fountain granting the peaceful sound of water flowing. Full unfinished basement with ceilings high enough to create additional living space if desired. Don't miss the opportunity to call this house your home.

  22. 2023-09-17
    historical Active/Pending
    Show marketing remark (788 chars)

    So much of the original charm of this house has been maintained over the years with the addition of modern updates. The bonus room is located on the second floor where the previous owner removed a wall to create a large master bedroom. While the wall has been replaced, a doorway would need to be installed and what is now a hallway closet would have to be opened up in order to convert this home back to three beds. There are beautiful hardwood floors, fireplace, and formal dining room. The back yard provides a deck with ample space for entertaining and a built in pond with a fountain granting the peaceful sound of water flowing. Full unfinished basement with ceilings high enough to create additional living space if desired. Don't miss the opportunity to call this house your home.

  23. 2023-09-15
    price $125,000
    Show marketing remark (788 chars)

    So much of the original charm of this house has been maintained over the years with the addition of modern updates. The bonus room is located on the second floor where the previous owner removed a wall to create a large master bedroom. While the wall has been replaced, a doorway would need to be installed and what is now a hallway closet would have to be opened up in order to convert this home back to three beds. There are beautiful hardwood floors, fireplace, and formal dining room. The back yard provides a deck with ample space for entertaining and a built in pond with a fountain granting the peaceful sound of water flowing. Full unfinished basement with ceilings high enough to create additional living space if desired. Don't miss the opportunity to call this house your home.

  24. 2023-09-15
    listed $1,245,000 Active
    Show marketing remark (788 chars)

    So much of the original charm of this house has been maintained over the years with the addition of modern updates. The bonus room is located on the second floor where the previous owner removed a wall to create a large master bedroom. While the wall has been replaced, a doorway would need to be installed and what is now a hallway closet would have to be opened up in order to convert this home back to three beds. There are beautiful hardwood floors, fireplace, and formal dining room. The back yard provides a deck with ample space for entertaining and a built in pond with a fountain granting the peaceful sound of water flowing. Full unfinished basement with ceilings high enough to create additional living space if desired. Don't miss the opportunity to call this house your home.

  25. 2020-06-29
    soldstatus $79,900
  26. 2020-06-24
    soldstatus $79,900 Closed
  27. 2020-06-24
    soldstatus $79,900 Sold
  28. 2020-05-18
    historical Active/Pending
  29. 2020-04-06
    price $79,900
  30. 2020-03-13
    listed $82,400 Active
  31. 2020-03-12
    historical
  32. 2020-03-05
    price $82,400
  33. 2020-01-21
    price $84,900
  34. 2019-12-13
    listed $89,900 Active
  35. 1998-01-07
    soldstatus $63,500
  36. 1991-11-05
    soldstatus $54,900
  37. 1987-12-01
    soldstatus $33,900
  38. 1979-07-01
    soldstatus $27,622

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,145 · $179/mo
Projected year-2 tax
$2,203 · $184/mo
Expected delta
+$58/yr (+$5/mo · 2.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,299
− Mortgage interest
−$8,117
− Property taxes
−$2,145
− Insurance
−$724
− Repairs & maintenance
−$1,384
− Management
−$1,384
− Depreciation
−$4,215
Taxable loss
−$671
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$161
After-tax cash flow
$1,839/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dayton City
NCES district ID
3904384
Math proficiency
12% ▼ -12.00%
Reading proficiency
21% ▼ -11.00%
Median HH income
$28,688
Composite
12.94/100
National rank
#9579
State rank
#641 of 656 in OH

Livability — Dayton

Score
65/100
State rank
#716
US rank
#12895

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dayton, OH
County
Montgomery County · 459,541 people
City population
164,387
Metro
Dayton-Kettering, OH
Population (ZIP)
24,411
Household income
$60,588
Rent vs Own
37.6% rent · 62.4% own
Severe rent burden
856.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
523,241 people
By 2030
514,948 · -1.6%
By 2040
493,378 · -5.7%
By 2050
469,639 · -10.2%
By 2075
418,360 · -20.0%
By 2100
353,315 · -32.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Black 7% Two or more races 6% Hispanic / Latino 3% Asian 3%
Common ancestry
Lithuanian 3% Slovak 2% Italian 2%
Foreign-born
7% · Canada, China
Languages at home
93% English-only · Other Indo-European 2% Spanish 2% Chinese 0%

Political lean MEDSL · Montgomery

2024 margin
Toss-up / Even · D 49.8% · R 49.3%
2008→2024 swing
-5.8pp toward R · 2008: 6.2pp · 2024: 0.5pp
All cycles
2024: D+0.5 2020: D+2.2 2016: R+1.2 2012: D+3.1 2008: D+6.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -192.56%
Current HPI
241.6543
Rent YoY
▲ 4.82%
Metro
Dayton-Kettering, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+424.6% since first listed
25 events — show timeline
  • 2026-06-04 Price Changed $144,900 Dayton MLS
  • 2026-05-30 Price Changed $149,900 Dayton MLS
  • 2026-05-12 Price Changed $150,000 Dayton MLS
  • 2026-04-30 Listed $155,000 Dayton MLS
  • 2026-03-02 Listed $160,000 Fizber.com
  • 2023-11-02 Sold (Public Records) $132,500 Public Records
  • 2023-10-27 Sold (MLS) $132,500 Dayton MLS
  • 2023-10-27 Sold (MLS) $132,500 Dayton MLS
  • 2023-09-17 Contingent Dayton MLS
  • 2023-09-15 Price Changed $125,000 Dayton MLS
  • 2023-09-15 Listed $1,245,000 Dayton MLS
  • 2020-06-29 Sold (Public Records) $79,900 Public Records
  • 2020-06-24 Sold (MLS) $79,900 Dayton MLS
  • 2020-06-24 Sold (MLS) $79,900 Dayton MLS
  • 2020-05-18 Contingent Dayton MLS
  • 2020-04-06 Price Changed $79,900 Dayton MLS
  • 2020-03-13 Listed $82,400 Dayton MLS
  • 2020-03-12 Listing Removed Dayton MLS
  • 2020-03-05 Price Changed $82,400 Dayton MLS
  • 2020-01-21 Price Changed $84,900 Dayton MLS
  • 2019-12-13 Listed $89,900 Dayton MLS
  • 1998-01-07 Sold (Public Records) $63,500 Public Records
  • 1991-11-05 Sold (Public Records) $54,900 Public Records
  • 1987-12-01 Sold (Public Records) $33,900 Public Records
  • 1979-07-01 Sold (Public Records) $27,622 Public Records

Property tax history

+1.8%/yr

Latest (2025): $2,145 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…