6-Plex
2721-2731 SW 13 Ave · Fort Lauderdale, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- AH
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $1,142 – $2,507
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.7/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.1/5.0
- Schools +3.5/10.0
- Rent growth +2.4/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$599,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 6 units. estimate disagrees with records
Listing remarks
Convenitialy located off of Marina Mile these 2/1s could use some updating, There is a carport out front for 2 cars, New roof only a couple years old, Has nice size backyard for entertaining. They would make a Great crews quarters or possibly Air B & B. Please do not disturb tenants. Convenitialy located off of Marina Mile these 2/1s could use some updating, There is a carport out front for 2 cars, New roof only a couple years old, Has nice size backyard for entertaining. They would make a Great crews quarters or possibly Air B & B. Please do not disturb tenants.
Key facts
- Carport
- Backyard
- New roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6 × 2-bed/1-bath units multifamily listed at $599k. Condition is rated fair.
- This rent per unit runs 34% of the median local income ($88k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Deal economics
- At list price, monthly cash flow is $8k ($93k/yr) — positive. Per door: $1k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($15k rent vs $599k).
- Recommended offer: $527k (12.0% below list) — sets the bar for market timing.
- Cap rate 22.1% vs local median 1.9% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Croissant Park Elementary School (math 36% / reading 37%, grade F, #1,656 of 2,144 statewide, top 78%, 692 students, 83% FRL); New River Middle School (math 36% / reading 44%, grade F, #368 of 571 statewide, top 65%, 1,587 students, 70% FRL); Stranahan High School (math 18% / reading 36%, grade F, #478 of 667 statewide, top 73%, 1,438 students, 77% FRL) — zoned schools average 77% FRL vs 51% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 34% at this address vs 48% district-wide (-13 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.4%/yr); 406 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 52d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $18k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $168k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 242 days — a 12% lower offer ($527k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $152/mo.
- Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 242 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.54% ✓
- Cap rate
- 22.10%
- Cash-on-cash
- 56.47%
- DSCR
- 3.51
- GRM
- 3.3
CMA / ARV
- ARV (median comp)
- $660,000
- List price
- $599,000
- Delta
- -9.24%
- Verdict
- FAIR
- Comps
- 19 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1713 SW 10th Ct | 1.46mi | 3/2.0 | 1,673 (+1%) | 1mo | $722,000 | $432 | 63 |
| 1308 SW 9th Ave | 1.14mi | 3/2.0 | 1,632 (-2%) | 1mo | $488,000 | $299 | 62 |
| 606 SW 19th St | 0.78mi | 4/2.0 | 1,712 (+3%) | 1mo | $790,000 | $461 | 59 |
| 1421 SW 13th St | 1.17mi | 3/2.0 | 1,711 (+3%) | 1mo | $635,000 | $371 | 59 |
| 1010 SW 32nd St | 0.37mi | 3/2.0 | 1,366 (-18%) | 0mo | $575,000 | $421 | 57 |
| 1432 SW 26th Ave | 1.45mi | 4/3.0 | 1,750 (+5%) | 1mo | $440,000 | $251 | 55 |
| 1101 River Reach Dr #410 | 1.41mi | 2/2.0 | 1,500 (-10%) | 1mo | $385,000 | $257 | 48 |
| 1816 SW 21st St | 0.59mi | 4/2.0 | 1,986 (+20%) | 0mo | $610,000 | $307 | 47 |
| 1309 Orange Isle | 0.80mi | 3/3.0 | 1,889 (+14%) | 1mo | $1,075,000 | $569 | 41 |
| 516 SW 15th St Unit 1-1 | 1.11mi | —/— | 1,382 (-17%) | 0mo | $615,000 | $445 | 40 |
| 1301 River Reach Dr #111 | 1.41mi | 2/2.0 | 1,250 (-25%) | 1mo | $319,000 | $255 | 39 |
| 1255 SW 15th Ave | 1.17mi | 2/2.0 | 1,392 (-16%) | 1mo | $585,000 | $420 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 50.2%
- Equity multiple
- 3.10×
- Total profit
- $351,598
- Equity at exit
- $89,313
- IRR
- 54.4%
- Equity multiple
- 5.59×
- Total profit
- $769,768
- Equity at exit
- $51,791
Cash invested: $167,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 8 active · 2 under contract
- Months of supply
- 48.0 mo (2%/mo absorbed)
- Median asking
- $674,500 ($392/sqft)
- Median days on market
- 155 d
- This list price
- 12% of active listings are priced below it
- ARV vs active asking
- +1.5% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 33315
- Rents YoY
- -0.4%
- Active inventory
- 406
- Price-to-rent
- 19.7×
Monthly cashflow live
- Estimated rent
- $15,230 high interval (Pro) →
- Mortgage (P&I)
- −$3,141
- Tax est. 1.5%
- −$749 /mo · $8,985/yr
- Insurance
- −$250
- Flood insurance flood zone
- −$152 /mo · $1,824/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$3,198
- Net cashflow
- $7,740
6-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 2 | 1 | $15,228 |
| #1 | 2 | 1 | $2,538 |
| #2 | 2 | 1 | $2,538 |
| #3 | 2 | 1 | $2,538 |
| #4 | 2 | 1 | $2,538 |
| #5 | 2 | 1 | $2,538 |
| #6 | 2 | 1 | $2,538 |
| Total (6 units) | $15,230 | ||
Break-even live
Sensitivity live
| Price | -10% $8,154 | -5% $7,947 | +0% $7,740 | +5% $7,533 | +10% $7,326 |
|---|---|---|---|---|---|
| Rent | -10% $6,537 | -5% $7,139 | +0% $7,740 | +5% $8,342 | +10% $8,943 |
| Rate | -1.0pp $8,042 | -0.5pp $7,892 | base $7,740 | +0.5pp $7,585 | +1.0pp $7,427 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $149,750
- Closing costs
- $17,970
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2650 SW 13th Ave Fort Lauderdale, FL | 3.0 | 2.0 | 1914 | $3,750 | $1.96 | 161d | 1 | 0.05mi |
| 2650 SW 13th Ave Fort Lauderdale, FL | 3.0 | 2.0 | 1914 | $3,750 | $1.96 | 153d | 1 | 0.05mi |
| 2641 SW 13th Ave Unit 1 Fort Lauderdale, FL | 2.0 | 1.0 | 864 | $2,000 | $2.31 | 10d | 1 | 0.06mi |
| 2641 SW 13th Ave Unit 1 Fort Lauderdale, FL | 2.0 | 1.0 | 864 | $2,000 | $2.31 | 5d | 1 | 0.06mi |
| 2631 SW 13th Ave Unit 2 Fort Lauderdale, FL | 2.0 | 1.0 | 800 | $1,995 | $2.49 | 10d | 1 | 0.07mi |
| 2621 SW 12th Ter Unit B Fort Lauderdale, FL | 1.0 | 1.0 | 1394 | $2,000 | $1.43 | 115d | 1 | 0.08mi |
| 2611 SW 13th Ave Unit 1-2 Fort Lauderdale, FL | 2.0 | 1.0 | 1730 | $2,100 | $1.21 | 5d | 1 | 0.09mi |
| 2611 SW 13th Ave Unit 1-2 Fort Lauderdale, FL | 2.0 | 1.0 | 1730 | $2,200 | $1.27 | 57d | 1 | 0.09mi |
| 2611 SW 13th Ave Unit 1-2 Fort Lauderdale, FL | 2.0 | 1.0 | 1730 | $2,100 | $1.21 | 9d | 1 | 0.09mi |
| 1319 SW 30th St Unit A Fort Lauderdale, FL | 2.0 | 1.0 | 800 | $3,000 | $3.75 | 165d | 1 | 0.09mi |
| 1319 SW 30th St Unit B Fort Lauderdale, FL | 1.0 | 1.0 | 500 | $2,000 | $4.00 | 165d | 1 | 0.09mi |
| 1319 SW 30th St Unit B Fort Lauderdale, FL | 1.0 | 1.0 | 2640 | $1,900 | $0.72 | 5d | 1 | 0.09mi |
| 1319 SW 30th St Unit B Fort Lauderdale, FL | 1.0 | 1.0 | 500 | $2,000 | $4.00 | 10d | 1 | 0.09mi |
| 1319 SW 30th St Unit B Fort Lauderdale, FL | 1.0 | 1.0 | 2640 | $1,900 | $0.72 | 15d | 1 | 0.09mi |
| 1319 SW 30th St Unit A Fort Lauderdale, FL | 2.0 | 1.0 | 800 | $3,000 | $3.75 | 10d | 1 | 0.09mi |
| 1319 SW 30th St Unit D Fort Lauderdale, FL | 2.0 | 1.5 | 2640 | $2,800 | $1.06 | 10d | 1 | 0.09mi |
| 1210 SW 26th St #4 Fort Lauderdale, FL | 2.0 | 1.0 | 800 | $1,695 | $2.12 | 102d | 1 | 0.11mi |
| 1416 SW 27th St Unit 1416 Fort Lauderdale, FL | 2.0 | 1.0 | 904 | $3,000 | $3.32 | 13d | 1 | 0.11mi |
| 1431 SW 29th St Fort Lauderdale, FL | 3.0 | 2.0 | 968 | $4,500 | $4.65 | 140d | 1 | 0.12mi |
| 1431 SW 29th St Fort Lauderdale, FL | 3.0 | 2.0 | — | $4,500 | — | 165d | 1 | 0.12mi |
| 1431 SW 29th St Fort Lauderdale, FL | 3.0 | 2.0 | 968 | $4,500 | $4.65 | 153d | 1 | 0.12mi |
| 1431 SW 29th St Unit 1431 Fort Lauderdale, FL | 3.0 | 2.0 | 968 | $4,500 | $4.65 | 158d | 1 | 0.12mi |
| 1418 SW 27th St Unit 8 Fort Lauderdale, FL | 1.0 | 1.0 | 650 | $1,700 | $2.62 | 7d | 1 | 0.12mi |
| 1418 SW 27th St Unit 1-4 Fort Lauderdale, FL | 1.0 | 1.0 | 650 | $1,700 | $2.62 | 15d | 1 | 0.12mi |
| 1418 SW 27th St Unit 1 Fort Lauderdale, FL | 1.0 | 1.0 | 650 | $1,650 | $2.54 | 126d | 1 | 0.13mi |
| 1060 SW 28th St Fort Lauderdale, FL | 1.0 | 1.0 | — | $1,100 | — | 90d | 1 | 0.16mi |
| 1060 SW 28th St Fort Lauderdale, FL | 1.0 | 1.0 | — | $1,100 | — | 10d | 1 | 0.16mi |
| 1140 SW 30th St Unit A-C Fort Lauderdale, FL | 1.0 | 1.0 | — | $1,550 | — | 132d | 1 | 0.18mi |
| 1140 SW 30th St Unit A-C Fort Lauderdale, FL | 1.0 | 1.0 | 1 | $1,550 | $1550.00 | 161d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 2.0 | 2.0 | 1386 | $2,551 | $1.84 | 51d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 1.0 | 2.0 | 849 | $2,163 | $2.55 | 113d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 2.0 | 2.0 | 1429 | $2,736 | $1.91 | 26d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 2.0 | 3.0 | 1141 | $2,483 | $2.18 | 7d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 1.0 | 2.0 | 849 | $2,068 | $2.44 | 41d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 1.0 | 2.0 | 849 | $2,011 | $2.37 | 57d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 1.0 | 2.0 | 849 | $2,003 | $2.36 | 35d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 2.0 | 2.0 | 1100 | $2,441 | $2.22 | 45d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 2.0 | 2.0 | 1386 | $2,908 | $2.10 | 109d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 1.0 | 2.0 | 849 | $1,996 | $2.35 | 83d | 1 | 0.18mi |
| 1401 W State Road 84 Fort Lauderdale, FL | 2.0 | 2.0 | 1429 | $2,650 | $1.85 | 0d | 1 | 0.18mi |
Property features AI
Finance
- Financial info
- Includes one total unit (multifamily)
- HOA & community
- Association fees include grounds maintenance
Exterior
- Utilities
- Public waterSewer availableCable available
- Home design
- DuplexOne storyResale property
- Construction
- CBS constructionComposition and shingle roof
- Exterior features
- Not waterfrontDirections: SW 9 Ave to SW 28 Street west to 13 Ave, north to property on west side of street
Interior
- Bedrooms
- Duplex has 1 unit total
- Flooring
- Ceramic tileOther
- Heating & cooling
- Central heating (electric) with separate metersCentral air conditioning (electric)
- Interior features
- Ceramic tile flooringOther flooring types
Listing history 50 events
-
2026-11-08days on market $599,000 Active 242 DOM
-
2026-11-07days on market $599,000 Active 241 DOM
-
2026-11-07days on market $599,000 Active 240 DOM
-
2026-11-05days on market $599,000 Active 239 DOM
-
2026-11-04days on market $599,000 Active 238 DOM
-
2026-11-02days on market $599,000 Active 236 DOM
-
2026-11-01days on market $599,000 Active 235 DOM
-
2026-10-31days on market $599,000 Active 234 DOM
-
2026-10-30days on market $599,000 Active 233 DOM
-
2026-10-29days on market $599,000 Active 232 DOM
-
2026-10-28days on market $599,000 Active 231 DOM
-
2026-10-27days on market $599,000 Active 230 DOM
-
2026-10-26days on market $599,000 Active 229 DOM
-
2026-10-26days on market $599,000 Active 228 DOM
-
2026-10-24days on market $599,000 Active 227 DOM
-
2026-10-23days on market $599,000 Active 226 DOM
-
2026-10-22days on market $599,000 Active 225 DOM
-
2026-10-21days on market $599,000 Active 224 DOM
-
2026-10-20days on market $599,000 Active 223 DOM
-
2026-10-19days on market $599,000 Active 222 DOM
-
2026-10-18days on market $599,000 Active 221 DOM
-
2026-10-17days on market $599,000 Active 220 DOM
-
2026-10-16days on market $599,000 Active 219 DOM
-
2026-10-15days on market $599,000 Active 218 DOM
-
2026-10-14days on market $599,000 Active 217 DOM
-
2026-10-13days on market $599,000 Active 216 DOM
-
2026-10-12days on market $599,000 Active 215 DOM
-
2026-10-11days on market $599,000 Active 214 DOM
-
2026-10-10days on market $599,000 Active 213 DOM
-
2026-10-09days on market $599,000 Active 212 DOM
-
2026-10-08days on market $599,000 Active 211 DOM
-
2026-10-07days on market $599,000 Active 210 DOM
-
2026-10-06days on market $599,000 Active 209 DOM
-
2026-10-05days on market $599,000 Active 208 DOM
-
2026-10-04days on market $599,000 Active 207 DOM
-
2026-10-03days on market $599,000 Active 206 DOM
-
2026-10-02days on market $599,000 Active 205 DOM
-
2026-09-29days on market $599,000 Active 202 DOM
-
2026-09-27days on market $599,000 Active 200 DOM
-
2026-09-23days on market $599,000 Active 196 DOM
-
2026-09-22days on market $599,000 Active 195 DOM
-
2026-09-20days on market $599,000 Active 193 DOM
-
2026-09-18days on market $599,000 Active 191 DOM
-
2026-09-17days on market $599,000 Active 190 DOM
-
2026-09-16days on market $599,000 Active 189 DOM
-
2026-09-15days on market $599,000 Active 188 DOM
-
2026-09-14days on market $599,000 Active 187 DOM
-
2026-09-13days on market $599,000 Active 186 DOM
-
2026-09-12days on market $599,000 Active 185 DOM
-
2026-09-11days on market $599,000 Active 184 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone AH · 23% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $182,760
- − Mortgage interest
- −$33,553
- − Property taxes
- −$8,985
- − Insurance
- −$4,820
- − Repairs & maintenance
- −$14,621
- − Management
- −$14,621
- − Depreciation
- −$17,425
- Taxable income
- $88,735
- Est. tax owed @ 24.0%
- −$21,296
- After-tax cash flow
- $71,585/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 4 photos
This multi-family property requires moderate repairs and maintenance to improve its curb appeal and value. Painting the exterior and landscaping improvements would be the highest-ROI updates.
Repairs flagged
- Moderate Exterior siding — Weathered appearance
- Moderate Exterior paint — Worn paint on exterior walls
- Minor Landscaping — Some dead grass and debris
Value-add opportunities
- Both Paint exterior walls — Enhances curb appeal and value ↑
- Both Landscaping improvements — Enhances curb appeal and value ↑
- Both Replace worn exterior siding — Improves home's appearance and value ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Fort Lauderdale
- Score
- 82/100
- State rank
- #78
- US rank
- #1293
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Lauderdale, FL
- County
- Broward County · 2,207,033 people
- City population
- 235,769
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 13,645
- Household income
- $88,309
- Rent vs Own
- Severe rent burden
- 9% of renters
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 58% Hispanic / Latino 32% Two or more races 15% Black 5% Asian 1%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3% Cuban 3% Dominican 2% Salvadoran 1%
- Languages at home
- 58% English-only · Spanish 32% German/W. Germanic 2% Other Indo-European 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -471.10%
- Current HPI
- 396.8254
- Rent YoY
- ▼ -0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-02-23 Listed $625,000 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…