CashFlowRE
Sign in Sign up
242 / 244 Saint Peter St
C Composite 59.52
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.3/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.0/10.0
  • Schools +3.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.7/15.0
  • Appreciation +0.0/10.0

$99,500

242 / 244 Saint Peter St · Houma, LA 70363
None bd · None ba · 1,340 sqft · Manufactured · 58 Days on market
5,619 sqft lot $74/sqft · 13% above area Est $88k · 13% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

CALLING ALL INVESTORS!!! Bank Owned Property and offers are welcome!! Duplex with each unit having 2 bedrooms and 2 baths. One unit is vacant and mostly updated. The second unit is not updated and occupied month to month by a tenant paying $575.00. Must get confirmation with tenant to show. All measurements are approximate and to verified by a certified appraiser. Buyer to verify flood zone.

Key facts

  • 5,619 sq ft lot
  • 4 parking spots
  • Listed 58 days

Property features AI

Exterior

  • Parking: Parking lot with 4 parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Residential income property (duplex)
  • Construction: Vinyl siding; Other exterior materials; Shingle roof; Slab foundation; Built as a duplex
  • Exterior features: Wood fencing; Level lot

Interior

  • Kitchen: Range; Oven
  • Flooring: Tile; Ceramic tile; Vinyl
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Range and oven included; Tile and ceramic tile flooring, plus vinyl flooring
  • Laundry & utility: Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a manufactured listed at $100k.

Deal economics

  • At list price, monthly cash flow is $-77 ($-929/yr) — negative.
  • To cash-flow at today's rent, offer at most $86k (13.7% below list).
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $86k (13.7% below list) — sets the bar for cash-flow.
  • Cap rate 10.5% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 206 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $688 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $10k; list at $100k implies a 905% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $85,822 (13.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
10.50%
Cash-on-cash
15.04%
DSCR
1.67
GRM
6.9

CMA / ARV

ARV (median comp)
$88,058
List price
$99,500
Delta
12.99%
Verdict
OVERPRICED
Comps
4 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-21.6%
Equity multiple
0.25×
Total profit
$-20,830
Equity at exit
$14,836
10-year hold
IRR
-14.6%
Equity multiple
0.15×
Total profit
$-23,574
Equity at exit
$8,603

Cash invested: $27,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70363

Active inventory
206
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,199 high interval (Pro) →
Mortgage (P&I)
$522
Tax from tax record
$35 /mo · $416/yr
Insurance
$41
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$-77

Break-even live

Break-even rent $1,297
Max offer price $85,822
Occupancy floor

Sensitivity live

Price -10% $-21 -5% $-49 +0% $-77 +5% $-106 +10% $-134
Rent -10% $-172 -5% $-125 +0% $-77 +5% $-30 +10% $17
Rate -1.0pp $-27 -0.5pp $-52 base $-77 +0.5pp $-103 +1.0pp $-129

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,875
Closing costs
$2,985
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
211 Saint Malo St Houma, LA 3.0 1.0 951 $1,050 $1.10 44d 1 0.35mi
1300 Laban Ave Houma, LA 1.0–3.0 1.0–1.5 896 $1,106 $1.23 44d 41 0.56mi
100 Chateau Ct Houma, LA 2.0 2.5 988 $1,262 $1.28 44d 5 0.64mi
179 Garnet St Unit B Houma, LA 3.0 1.0 1100 $1,200 $1.09 44d 1 1.32mi
735 A School St Unit A Houma, LA 3.0 2.0 1450 $1,600 $1.10 44d 1 1.36mi
717 Wood St Houma, LA 3.0 2.0 1534 $1,300 $0.85 44d 1 1.37mi

Listing history 21 events

  1. 2026-06-21
    days on market $99,500 Active 58 DOM
  2. 2026-06-19
    days on market $99,500 Active 56 DOM
  3. 2026-06-18
    days on market $99,500 Active 55 DOM
  4. 2026-06-17
    days on market $99,500 Active 54 DOM
  5. 2026-06-16
    days on market $99,500 Active 53 DOM
  6. 2026-06-15
    days on market $99,500 Active 52 DOM
  7. 2026-06-14
    days on market $99,500 Active 50 DOM
  8. 2026-06-13
    days on market $99,500 Active 49 DOM
  9. 2026-06-10
    days on market $99,500 Active 47 DOM
  10. 2026-06-09
    days on market $99,500 Active 46 DOM
  11. 2026-06-08
    days on market $99,500 Active 45 DOM
  12. 2026-06-07
    days on market $99,500 Active 44 DOM
  13. 2026-06-05
    days on market $99,500 Active 41 DOM
  14. 2026-06-03
    pricedays on market $99,500 Active 40 DOM
    Show marketing remark (394 chars)

    CALLING ALL INVESTORS!!! Bank Owned Property and offers are welcome!! Duplex with each unit having 2 bedrooms and 2 baths. One unit is vacant and mostly updated. The second unit is not updated and occupied month to month by a tenant paying $575.00. Must get confirmation with tenant to show. All measurements are approximate and to verified by a certified appraiser. Buyer to verify flood zone.

  15. 2026-06-02
    days on market $110,000 Active 39 DOM
  16. 2026-06-01
    days on market $110,000 Active 38 DOM
  17. 2026-05-31
    days on market $110,000 Active 37 DOM
  18. 2026-05-30
    days on market $110,000 Active 36 DOM
  19. 2026-04-23
    listed $110,000 Active 291-char remark
    Show marketing remark (394 chars)

    CALLING ALL INVESTORS!!! Bank Owned Property and offers are welcome!! Duplex with each unit having 2 bedrooms and 2 baths. One unit is vacant and mostly updated. The second unit is not updated and occupied month to month by a tenant paying $575.00. Must get confirmation with tenant to show. All measurements are approximate and to verified by a certified appraiser. Buyer to verify flood zone.

  20. 2026-04-23
    listed $110,000 Active 291-char remark
    Show marketing remark (394 chars)

    CALLING ALL INVESTORS!!! Bank Owned Property and offers are welcome!! Duplex with each unit having 2 bedrooms and 2 baths. One unit is vacant and mostly updated. The second unit is not updated and occupied month to month by a tenant paying $575.00. Must get confirmation with tenant to show. All measurements are approximate and to verified by a certified appraiser. Buyer to verify flood zone.

  21. 1999-07-01
    soldstatus $9,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$416 · $35/mo
Projected year-2 tax
$547 · $46/mo
Expected delta
+$131/yr (+$11/mo · 31.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,386
− Mortgage interest
−$5,574
− Property taxes
−$416
− Insurance
−$5,616
− Repairs & maintenance
−$1,151
− Management
−$1,151
− Depreciation
−$2,895
Taxable loss
−$2,416
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$580
After-tax cash flow
$-349/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Houma

Score
64/100
State rank
#165
US rank
#13966

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houma, LA
City population
57,290
Population (ZIP)
24,668

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 57% Black 22% Hispanic / Latino 9% Two or more races 8% Native American 8%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 16% Italian 1%
Foreign-born
5% · Canada
Languages at home
88% English-only · Spanish 7% French/Haitian/Cajun 4%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.27%
Current HPI
91.3914
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+905.1% since first listed
5 events — show timeline
  • 2026-06-03 Price Changed $99,500 AcadianaMLS
  • 2026-06-03 Price Changed $99,500 GBRMLS
  • 2026-04-23 Listed $110,000 GBRMLS
  • 2026-04-23 Listed $110,000 AcadianaMLS
  • 1999-07-01 Sold (Public Records) $9,900 Public Records

Property tax history

+17.3%/yr

Latest (2025): $416 · -2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…