CashFlowRE
Sign in Sign up
6695 Plank Rd
C- Composite 51.55
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.8/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +4.5/10.0
  • Schools +3.6/10.0
  • 1% rule +3.2/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$250,000

6695 Plank Rd · Dillwyn, VA 23936
3 bd · 2.0 ba · 1,348 sqft · SingleFamily · 4 Days on market
Built 1982 2.57 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Peaceful country living awaits at 6695 Plank Road. Situated on 2.57 acres in Buckingham County, this well-maintained 3-bedroom, 2 full bath home offers comfort, privacy, and move in ready convenience. Recent updates include fresh paint and brand-new carpet throughout. Enjoy a functional layout with spacious living areas, a quiet rural setting, and plenty of outdoor space for gardening, recreation, or simply relaxing. Conveniently located within driving distance to Dillwyn & Farmville while offering the charm and tranquility of country living.

Key facts

  • 2.57 acres
  • Quiet rural setting
  • Outdoor space

Tags

2.57 ACRESQUIET RURAL SETTINGOUTDOOR SPACE

Property features AI

Exterior

  • Parking: Detached garage; 2-car garage; Driveway (paved)
  • Utilities: Well water; Septic tank
  • Home design: Single-story home; Frame construction with vinyl siding; Shingle roof; Resale property
  • Construction: Built (actual year recorded); Frame construction; Vinyl siding; Shingle roof
  • Exterior features: Deck; Storage shed; Paved driveway

Interior

  • Kitchen: Dishwasher; Electric range/oven; Microwave
  • Bedrooms: Primary and other bedrooms on the main level
  • Flooring: Vinyl flooring
  • Bathrooms: 2 full bathrooms; Bathtub and shower in at least one full bath
  • Heating & cooling: Electric heating; Electric cooling
  • Interior features: Dining area; Main-level primary bedroom; Bedroom on main level; Central vacuum
  • Laundry & utility: Washer hookup; Dryer hookup; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $68 ($814/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (18.1% below list).
  • Recommended offer: $205k (18.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 60/100 on livability (#435 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, employment D, amenities F.
  • Buckingham County Public School District (rural): math 36% / reading 49% proficiency, ranked #117 of 131 in VA (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 63 active listings in the ZIP; 96 units permitted in Buckingham County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $27k of equity ($2k loan paydown + $25k appreciation (10.0% local appreciation)).
  • Buckingham County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $70k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $204,807 (18.1% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.62%
Cash-on-cash
1.16%
DSCR
1.05
GRM
10.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.1%
Equity multiple
3.01×
Total profit
$140,399
Equity at exit
$225,220
10-year hold
IRR
22.1%
Equity multiple
6.86×
Total profit
$409,898
Equity at exit
$485,695

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 23936

Home prices YoY
21.8%
Active inventory
63
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,048 medium interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$135 /mo · $1,619/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$430
Net cashflow
$68

Break-even live

Break-even rent $1,962
Max offer price $250,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-06-07
    statusdays on market $250,000 Pending 4 DOM
  2. 2026-06-05
    days on market $250,000 Active 2 DOM
  3. 2026-06-03
    remarks 550-char remark
  4. 2026-06-03
    listed $250,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$1,619 · $135/mo
Projected year-2 tax
$2,050 · $171/mo
Expected delta
+$431/yr (+$36/mo · 26.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,577
− Mortgage interest
−$14,004
− Property taxes
−$1,619
− Insurance
−$1,250
− Repairs & maintenance
−$1,966
− Management
−$1,966
− Depreciation
−$7,273
Taxable loss
−$3,501
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$840
After-tax cash flow
$1,654/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Buckingham County Public School District
NCES district ID
5100540
Math proficiency
36% ▼ -38.00%
Reading proficiency
49% ▼ -12.00%
Median HH income
$40,158
Composite
35.58/100
National rank
#4897
State rank
#117 of 131 in VA

Livability — Dillwyn

Score
60/100
State rank
#435
US rank
#18682

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
6,992

Population outlook (Buckingham County) Hauer SSP2

Today (2025)
16,866 people
By 2030
16,625 · -1.4%
By 2040
16,108 · -4.5%
By 2050
15,588 · -7.6%
By 2075
14,125 · -16.3%
By 2100
11,701 · -30.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 53% Black 40% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Lithuanian 1% Slovak 1% Scotch-Irish 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · German/W. Germanic 2% Spanish 1%

Political lean MEDSL · Buckingham

2024 margin
Strong R (+23.5) · D 37.8% · R 61.2% · Other 1.0%
2008→2024 swing
-24.4pp toward R · 2008: 0.9pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+13.2 2016: R+11.6 2012: D+2.4 2008: D+0.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 39.71%
Current HPI
221.8804
Rent YoY
Metro
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-02 Listed $250,000 CVRMLS

Property tax history

+7.7%/yr

Latest (2026): $1,619 · +73.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…