1301 Furnie Folks Rd · Webb, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.0/30.0
- ARV discount +7.5/15.0
- Appreciation +6.7/10.0
- DSCR +4.9/10.0
- 1% rule +4.4/10.0
- Schools +3.1/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$139,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2500 sqft mobile home on 0.81 acre. Comes with 4bd/3ba family room, living room and a home office, split floor plan, wood burning fireplace, honeywell thermostat ( you can adjust from you phone), all rooms are vary spacious, Fiber internet available through C Spire, 24x 36 enclosed out building with a 12x24 covered patio and fenced back yard.
Key facts
- Honeywell thermostat
- Fiber internet
- Family room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath manufactured listed at $140k.
Deal economics
- At list price, monthly cash flow is $69 ($828/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (6.3% below list).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 60/100 on livability (#292 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A; Watch: schools D+, health & safety D, amenities F.
- Houston County (rural): math 25% / reading 49% proficiency, ranked #38 of 129 in AL (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 8 active listings in the ZIP; 463 units permitted in Houston County in 2024 (96 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($968 loan paydown + $5k appreciation (3.4% local appreciation)).
- Houston County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (3.4% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 169 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 169 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 6.88%
- Cash-on-cash
- 2.11%
- DSCR
- 1.09
- GRM
- 8.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.43% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.6%
- Equity multiple
- 1.62×
- Total profit
- $24,464
- Equity at exit
- $66,333
- IRR
- 12.7%
- Equity multiple
- 2.97×
- Total profit
- $77,101
- Equity at exit
- $104,942
Cash invested: $39,197 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36376
- Home prices YoY
- 2.1%
- Active inventory
- 8
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,312 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax est. 1.5%
- −$175 /mo · $2,100/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$276
- Net cashflow
- $69
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,998
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $139,990 Active 169 DOM
-
2026-06-18days on market $139,990 Active 168 DOM
-
2026-06-17days on market $139,990 Active 167 DOM
-
2026-06-16days on market $139,990 Active 166 DOM
-
2026-06-15days on market $139,990 Active 165 DOM
-
2026-06-14days on market $139,990 Active 163 DOM
-
2026-06-12days on market $139,990 Active 162 DOM
-
2026-06-09days on market $139,990 Active 159 DOM
-
2026-06-08days on market $139,990 Active 158 DOM
-
2026-06-07days on market $139,990 Active 157 DOM
-
2026-06-05days on market $139,990 Active 154 DOM
-
2026-06-03days on market $139,990 Active 153 DOM
-
2026-06-02days on market $139,990 Active 152 DOM
-
2026-06-01days on market $139,990 Active 151 DOM
-
2026-05-31days on market $139,990 Active 150 DOM
-
2026-05-30days on market $139,990 Active 149 DOM
-
2026-05-18status Active 344-char remark
Show marketing remark (344 chars)
2500 sqft mobile home on 0.81 acre. Comes with 4bd/3ba family room, living room and a home office, split floor plan, wood burning fireplace, honeywell thermostat ( you can adjust from you phone), all rooms are vary spacious, Fiber internet available through C Spire, 24x 36 enclosed out building with a 12x24 covered patio and fenced back yard.
-
2026-05-02status Active 344-char remark
Show marketing remark (344 chars)
2500 sqft mobile home on 0.81 acre. Comes with 4bd/3ba family room, living room and a home office, split floor plan, wood burning fireplace, honeywell thermostat ( you can adjust from you phone), all rooms are vary spacious, Fiber internet available through C Spire, 24x 36 enclosed out building with a 12x24 covered patio and fenced back yard.
-
2026-04-23status Pending 344-char remark
Show marketing remark (344 chars)
2500 sqft mobile home on 0.81 acre. Comes with 4bd/3ba family room, living room and a home office, split floor plan, wood burning fireplace, honeywell thermostat ( you can adjust from you phone), all rooms are vary spacious, Fiber internet available through C Spire, 24x 36 enclosed out building with a 12x24 covered patio and fenced back yard.
-
2026-03-01status Active 344-char remark
Show marketing remark (344 chars)
2500 sqft mobile home on 0.81 acre. Comes with 4bd/3ba family room, living room and a home office, split floor plan, wood burning fireplace, honeywell thermostat ( you can adjust from you phone), all rooms are vary spacious, Fiber internet available through C Spire, 24x 36 enclosed out building with a 12x24 covered patio and fenced back yard.
-
2025-12-07$139,990 Active 344-char remark
Show marketing remark (344 chars)
2500 sqft mobile home on 0.81 acre. Comes with 4bd/3ba family room, living room and a home office, split floor plan, wood burning fireplace, honeywell thermostat ( you can adjust from you phone), all rooms are vary spacious, Fiber internet available through C Spire, 24x 36 enclosed out building with a 12x24 covered patio and fenced back yard.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,744
- − Mortgage interest
- −$7,842
- − Property taxes
- −$2,100
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,260
- − Management
- −$1,260
- − Depreciation
- −$4,072
- Taxable loss
- −$1,489
- Est. tax savings @ 24.0%
- +$357
- After-tax cash flow
- $1,186/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Houston County
- NCES district ID
- 0101770
- Math proficiency
- 25% ▼ -33.00%
- Reading proficiency
- 49% ▼ -1.00%
- Median HH income
- $40,530
- Composite
- 31.01/100
- National rank
- #6092
- State rank
- #38 of 129 in AL
Livability — Webb
- Score
- 60/100
- State rank
- #292
- US rank
- #18902
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Webb, AL
- City population
- 2,112
- Population (ZIP)
- 2,112
Population outlook (Houston County) Hauer SSP2
- Today (2025)
- 110,280 people
- By 2030
- 112,668 · +2.2%
- By 2040
- 116,149 · +5.3%
- By 2050
- 117,805 · +6.8%
- By 2075
- 118,577 · +7.5%
- By 2100
- 110,940 · +0.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 19% Two or more races 2%
- Common ancestry
- Slovak 2% Serbian 1% Italian 1%
- Foreign-born
- 1%
Political lean MEDSL · Houston
- 2024 margin
- Solid R (+47.8) · D 25.7% · R 73.5%
- 2008→2024 swing
- -7.0pp toward R · 2008: -40.8pp · 2024: -47.8pp
- All cycles
- 2024: R+47.8 2020: R+42.7 2016: R+47.6 2012: R+40.3 2008: R+40.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.43%
- Current HPI
- 168.2513
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
5 events — show timeline
- 2026-05-18 Relisted — SAMLS
- 2026-05-02 Relisted — SAMLS
- 2026-04-23 Pending — SAMLS
- 2026-03-01 Relisted — SAMLS
- 2025-12-07 Listed $139,990 SAMLS
Property tax history
+1.4%/yrLatest (2025): $167 · -17.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…