CashFlowRE
Sign in Sign up
711 S Olive St
B- Composite 68.03
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.5/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$89,000

711 S Olive St · Hammond, LA 70403
2 bd · 1.0 ba · 1,120 sqft · Other public records · 2 Days on market
Built 1956

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great location in Downtown on a corner lot. Up and coming neighborhood within walking distance to Clark Park. Great for a rental unit, first time buyer, or possibly a flip project. Some updates have been completed already.

Key facts

  • Corner lot
  • Parking
  • Built 1956

Tags

CORNER LOTWALKING DISTANCE TO CLARK PARKUPDATES HAVE BEEN COMPLETED

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Raised foundation
  • Construction: Wood siding; Shingle roof; Built with raised foundation
  • Exterior features: Covered porch/patio; City lot; Rectangular lot

Interior

  • Kitchen: Oven; Range; Refrigerator
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Multiple heating units (includes window unit); Window unit cooling
  • Interior features: Total of 4 rooms; Average condition
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $89k.

Deal economics

  • At list price, monthly cash flow is $606 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $89k).
  • Cap rate 14.5% vs local median 5.0% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 329 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.3% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $46k; list at $89k implies a 93% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $89,000

Questions for the listing agent

  1. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.60%
Cap rate
14.47%
Cash-on-cash
29.20%
DSCR
2.30
GRM
5.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.33% rent growth · sell at horizon

5-year hold
IRR
20.8%
Equity multiple
1.82×
Total profit
$20,429
Equity at exit
$13,270
10-year hold
IRR
27.2%
Equity multiple
3.12×
Total profit
$52,847
Equity at exit
$7,695

Cash invested: $24,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70403

Home prices YoY
-34.1%
Rents YoY
0.3%
Active inventory
329
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,427 high interval (Pro) →
Mortgage (P&I)
$467
Tax from tax record
$17 /mo · $208/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$300
Net cashflow
$606

Break-even live

Break-even rent $660
Max offer price $89,000
Occupancy floor 53%

Sensitivity live

Price -10% $657 -5% $632 +0% $606 +5% $581 +10% $556
Rent -10% $494 -5% $550 +0% $606 +5% $663 +10% $719
Rate -1.0pp $651 -0.5pp $629 base $606 +0.5pp $583 +1.0pp $560

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,250
Closing costs
$2,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
402 S Cherry St Hammond, LA 3.0 2.0 1400 $1,700 $1.21 44d 1 0.33mi
202 S Chestnut St Hammond, LA 1.0 1.0 750 $1,075 $1.43 44d 1 0.36mi
100 S Cypress St Hammond, LA 2.0 2.5 1100 $1,750 $1.59 44d 1 0.55mi
1002 S Pine St Hammond, LA 3.0 2.5 1324 $1,500 $1.13 44d 1 0.63mi
221 W Thomas St Unit A Hammond, LA 3.0 1.0 1400 $2,050 $1.46 44d 1 0.68mi
309 Hewitt Rd Unit B Hammond, LA 2.0 1.0 806 $1,350 $1.67 44d 1 0.77mi
44347 Simpson Pl Unit 1 Hammond, LA 2.0 1.0 960 $950 $0.99 44d 1 0.79mi
408 E Michigan St Hammond, LA 2.0 1.0 1222 $1,350 $1.10 44d 1 0.80mi
1600 Bauerle Rd Hammond, LA 1.0–2.0 1.0–2.0 884 $1,751 $1.98 44d 4 0.97mi
207 S Laurel St Unit B Hammond, LA 3.0 2.0 1100 $1,350 $1.23 44d 1 1.05mi
16218 E Minnesota Park Rd Unit 3B Hammond, LA 2.0 2.5 1095 $1,450 $1.32 44d 1 1.10mi
204 W Clark St Hammond, LA 2.0 1.0 840 $900 $1.07 44d 1 1.40mi
17597 Tangi Lake Dr Hammond, LA 1.0–3.0 1.0–2.5 1075 $1,262 $1.17 44d 1 1.46mi

Listing history 3 events

  1. 2026-06-19
    days on market $89,000 Active 2 DOM
  2. 2026-06-17
    remarks 222-char remark
    Show marketing remark (222 chars)

    Great location in Downtown on a corner lot. Up and coming neighborhood within walking distance to Clark Park. Great for a rental unit, first time buyer, or possibly a flip project. Some updates have been completed already.

  3. 2026-06-17
    listed $89,000 Active 1 DOM
    Show marketing remark (222 chars)

    Great location in Downtown on a corner lot. Up and coming neighborhood within walking distance to Clark Park. Great for a rental unit, first time buyer, or possibly a flip project. Some updates have been completed already.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$208 · $17/mo
Projected year-2 tax
$490 · $41/mo
Expected delta
+$281/yr (+$23/mo · 135.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 17% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,127
− Mortgage interest
−$4,985
− Property taxes
−$208
− Insurance
−$445
− Repairs & maintenance
−$1,370
− Management
−$1,370
− Depreciation
−$2,589
Taxable income
$6,159
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,478
After-tax cash flow
$5,799/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, LA
County
Tangipahoa Parish · 85,958 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
30,173
Household income
$50,976
Rent vs Own
33.6% rent · 66.4% own
Severe rent burden
1201.0

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 55% Black 37% Hispanic / Latino 6% Two or more races 6%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 9% Serbian 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4% Arabic 1%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.04%
Current HPI
127.4535
Rent YoY
▲ 0.33%
Metro
Hammond, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+123.1% since first listed
6 events — show timeline
  • 2026-06-17 Listed $89,000 AcadianaMLS
  • 2026-06-17 Listed $89,000 GSREIN
  • 2020-02-10 Sold (Public Records) $46,000 Public Records
  • 2013-10-23 Sold (MLS) $26,000 GSREIN
  • 2013-08-15 Listed $39,900 AcadianaMLS
  • 2013-08-15 Listed $39,900 GSREIN

Property tax history

+0.5%/yr

Latest (2025): $208 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…