16 Barberry Ct · Bear, DE
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.3/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.5/10.0
- Livability +3.7/5.0
- Rent growth +3.0/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$180,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * * * Back to Active Reduced Significantly, Looking for Cash Offers Only, Seller Would Like to Sale Quickly, Due To Land Lease The Home Can Not Be Purchased as an Investment Property, Home is Being Sold As Is * * * Welcome Home! This 3 Bedroom, 2 Full Bathroom Charming Home located in Ascot Landing with access to a near by playground and community pool is the perfect place to call home. Conveniently located off of Pulaski Hwy, the home features a large kitchen with plenty of cabinets, generously sized closets, and a spacious open floor concept. The Master bedroom has a bathroom with a large soaking tub. The home has a Deck for sitting and enjoying the outdoors. For additional storage or a work area the home has a shed situated on the side of the home. Hurry and make your appointment today!
Key facts
- Pass through window
- Natural light
- Permanent foundation
Tags
Property features AI
Finance
- Other: Ownership is land lease; Total below-grade area recorded as 0
- Financial info: Above-grade finished area recorded as 1,500 by assessor
- HOA & community: HOA fee of $300 monthly; Land lease of $795 monthly with approximately 35 years remaining
Exterior
- Parking: Two total garage and parking spaces; Two driveway spaces; Driveway and off-street parking
- Utilities: Public water; Public sewer; Electric utilities
- Home design: Detached property; Mixed construction materials; Permanent foundation; Above-grade living area recorded by assessor
- Construction: Mixed construction; Permanent foundation
- Exterior features: Community pool; Lot dimensions recorded by assessor
Interior
- Bedrooms: Three bedrooms on the main level
- Bathrooms: Two full bathrooms on the main level
- Heating & cooling: 90% forced air heating (electric); Central air conditioning (electric); Electric hot water
- Interior features: No basement; No stairs (single-level accessibility)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $630 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $180k).
- Recommended offer: $177k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.5% vs local median 4.7% in Bear — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#8 in DE) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A-, cost of living A-; Watch: crime C-, schools D+, amenities F.
- Christina School District (suburban): math 22% / reading 33% proficiency, ranked #18 of 26 in DE (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+2.2%/yr); 154 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,367 units permitted in New Castle County in 2024 (201 in 5+ unit buildings).
- This rent runs 34% of the median local income ($92k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- New Castle County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.2% rent growth), your $50k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $96k; list at $180k implies a 88% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.45% ✓
- Cap rate
- 10.50%
- Cash-on-cash
- 15.01%
- DSCR
- 1.67
- GRM
- 5.7
CMA / ARV
- ARV (on-the-fly)
- $339,000
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 216 S Thistle Way #216 | 0.29mi | 3/2.0 | 1,456 (-3%) | 2mo | $117,775 | $81 | 79 |
| 113 Dufferin Dr | 0.22mi | 4/1.5 (+1) | 1,700 (+13%) | 6mo | $385,000 | $226 | 55 |
| 13 Bristlecone Ct | 0.61mi | 3/2.5 | 1,500 (0%) | 23mo | $395,000 | $263 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.19% rent growth · sell at horizon
- IRR
- 4.7%
- Equity multiple
- 1.18×
- Total profit
- $9,026
- Equity at exit
- $26,839
- IRR
- 13.4%
- Equity multiple
- 2.03×
- Total profit
- $51,661
- Equity at exit
- $15,563
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 70 Landlord-Friendly
- State Delaware
- 70 Landlord-Friendly · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19702
- Rents YoY
- 2.2%
- Active inventory
- 154
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $2,619 high interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax from tax record
- −$120 /mo · $1,435/yr
- Insurance
- −$75
- HOA
- −$300
- Vacancy / Maint / Mgmt
- −$550
- Net cashflow
- $630
Break-even live
Sensitivity live
| Price | -10% $732 | -5% $681 | +0% $630 | +5% $579 | +10% $529 |
|---|---|---|---|---|---|
| Rent | -10% $424 | -5% $527 | +0% $630 | +5% $734 | +10% $837 |
| Rate | -1.0pp $721 | -0.5pp $676 | base $630 | +0.5pp $584 | +1.0pp $536 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 49 Willow Pl Newark, DE | 3.0–4.0 | 2.0–3.5 | 1844 | $2,725 | $1.48 | 2d | 1 | 0.04mi |
| 10 McFarland Dr Newark, DE | 2.0 | 2.0 | 1082 | $2,176 | $2.01 | 3d | 2 | 0.74mi |
| 50 Turnberry Ct Bear, DE | 1.0–3.0 | 1.0–3.0 | 1598 | $3,400 | $2.13 | 0d | 196 | 0.76mi |
| 900 Woodchuck Pl Bear, DE | 1.0–3.0 | 1.0–2.0 | 935 | $2,295 | $2.45 | 2d | 46 | 0.79mi |
| 1951 Bellac Way Bear, DE | 4.0 | 3.5 | 2250 | $3,100 | $1.38 | 44d | 1 | 0.82mi |
| 2139 Valence Pl Newark, DE | 2.0–3.0 | 2.0 | 1183 | $2,505 | $2.12 | 16d | 6 | 0.86mi |
| 308 Skeet Ave Bear, DE | 3.0 | 2.0 | 1100 | $2,300 | $2.09 | 25d | 1 | 0.92mi |
| 1 Kennedy Cir Bear, DE | 2.0–3.0 | 2.0–3.0 | 1702 | $3,315 | $1.95 | 0d | 34 | 1.32mi |
| 2055 Rivers Dr Newark, DE | 3.0 | 2.5 | 1725 | $2,500 | $1.45 | 25d | 1 | 1.40mi |
HOA detail
- Monthly dues
- $300 · $3,600/yr
- Likely covers
- pool
Listing history 11 events
-
2026-06-21days on market $180,000 Active 16 DOM
-
2026-06-18days on market $180,000 Active 13 DOM
-
2026-06-17days on market $180,000 Active 12 DOM
-
2026-06-16days on market $180,000 Active 11 DOM
-
2026-06-15days on market $180,000 Active 10 DOM
-
2026-06-13days on market $180,000 Active 8 DOM
-
2026-06-13days on market $180,000 Active 7 DOM
-
2026-06-09days on market $180,000 Active 4 DOM
-
2026-06-08days on market $180,000 Active 3 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$180,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast DE · Partial reset (capped growth)
- Current annual tax
- $1,435 · $120/mo
- Projected year-2 tax
- $1,435 · $120/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,427
- − Mortgage interest
- −$10,083
- − Property taxes
- −$1,435
- − Insurance
- −$900
- − Repairs & maintenance
- −$2,514
- − Management
- −$2,514
- − HOA
- −$3,600
- − Depreciation
- −$5,236
- Taxable income
- $5,145
- Est. tax owed @ 24.0%
- −$1,235
- After-tax cash flow
- $6,330/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Christina School District
- NCES district ID
- 1000200
- Math proficiency
- 22% ▼ -12.00%
- Reading proficiency
- 33% ▼ -5.00%
- Median HH income
- $58,838
- Composite
- 24.93/100
- National rank
- #7567
- State rank
- #18 of 26 in DE
Livability — Bear
- Score
- 73/100
- State rank
- #8
- US rank
- #5158
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bear, DE
- County
- New Castle County · 483,412 people
- City population
- 42,984
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 55,683
- Household income
- $92,446
- Rent vs Own
- Severe rent burden
- 1421.0
Population outlook (New Castle County) Hauer SSP2
- Today (2025)
- 594,686 people
- By 2030
- 609,164 · +2.4%
- By 2040
- 632,154 · +6.3%
- By 2050
- 649,068 · +9.1%
- By 2075
- 687,771 · +15.7%
- By 2100
- 694,961 · +16.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- White 38% Black 31% Hispanic / Latino 14% Asian 12% Two or more races 8%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 3%
- Common ancestry
- Romanian 3% Lithuanian 1% Slovak 1%
- Foreign-born
- 22% · Canada, China, South Korea
- Languages at home
- 73% English-only · Spanish 11% Other Indo-European 5% Other Asian/Pacific 3%
Political lean MEDSL · New Castle
- 2024 margin
- Solid D (+32.6) · D 65.5% · R 32.9% · Other 1.6%
- 2008→2024 swing
- -8.1pp toward R · 2008: 40.6pp · 2024: 32.6pp
- All cycles
- 2024: D+32.6 2020: D+37.1 2016: D+29.6 2012: D+34.1 2008: D+40.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -241.79%
- Current HPI
- 248.8414
- Rent YoY
- ▲ 2.19%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- —
- F500 in state
- 0
Price history
+23.3% since first listed22 events — show timeline
- 2026-06-05 Listed $180,000 BRIGHT MLS
- 2022-10-12 Sold (Public Records) $96,000 Public Records
- 2022-10-07 Sold (MLS) $120,000 BRIGHT MLS
- 2022-08-20 Pending — BRIGHT MLS
- 2022-08-20 Price Changed $120,000 BRIGHT MLS
- 2022-08-17 Relisted — BRIGHT MLS
- 2022-07-29 Pending — BRIGHT MLS
- 2022-07-25 Sold (MLS) $120,000 BRIGHT MLS
- 2022-07-06 Pending — BRIGHT MLS
- 2022-06-28 Price Changed $110,000 BRIGHT MLS
- 2022-06-28 Relisted — BRIGHT MLS
- 2022-05-21 Pending — BRIGHT MLS
- 2022-05-21 Price Changed $170,000 BRIGHT MLS
- 2022-05-17 Price Changed $159,900 BRIGHT MLS
- 2022-05-17 Relisted — BRIGHT MLS
- 2022-04-20 Pending — BRIGHT MLS
- 2022-04-20 Price Changed $180,000 BRIGHT MLS
- 2022-04-15 Listed $159,900 BRIGHT MLS
- 2007-10-30 Sold (Public Records) $146,000 Public Records
- 2007-10-29 Sold (MLS) $146,000 BRIGHT MLS
- 2007-10-26 Listed $146,000 BRIGHT MLS
- 2007-10-26 Listing Removed — BRIGHT MLS
Property tax history
+3.5%/yrLatest (2024): $1,435 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…