229 Ranier Drive Dr · Inman, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +8.8/15.0
- DSCR +6.0/10.0
- 1% rule +4.2/10.0
- Livability +3.7/5.0
- Schools +3.2/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
YOUR HOME SEARCH IS OVER! This all brick home with a smart open floor plan features a kitchen with granite countertops, an abundance of cabinets, new stove, new faucet, and a new refrigerator. The kitchen is open to the eat-in area and great room, thus creating an atmosphere for entertainment as well as relaxation. You will also appreciate the following features: a newer A/C (one year), a newer water heater, a walk-in closet in the master bedroom, new faucet in bath, beautiful flooring, a fenced backyard with a fire pit, rocking chair front porch, carport with storage room, and eye-catching landscaping. THIS IS HOME!
Key facts
- 8,712 sq ft lot
- Garage
- Built 1995
Property features AI
Exterior
- Parking: Carport; 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story
- Construction: Brick veneer construction; Composition roof; Built above grade (finished area listed)
- Exterior features: Storage; Patio; Porch; Level lot
Interior
- Kitchen: Range; Refrigerator; Microwave; Electric water heater
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Heat pump heating; Electric heating; Heat pump cooling; Ceiling fan cooling
- Interior features: Ceiling fans
- Laundry & utility: Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $197 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (8.4% below list).
- Recommended offer: $174k (8.4% below list) — sets the bar for 1% rule.
- Cap rate 7.5% vs local median 4.3% in Inman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#29 in SC, #4,452 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, commute F.
- Spartanburg 06 (suburban): math 33% / reading 42% proficiency, ranked #35 of 80 in SC (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Fairforest Elementary (math 32% / reading 32%, grade F, #369 of 597 statewide, top 64%, 782 students, 82% FRL); Fairforest Middle (math 19% / reading 27%, grade F, #171 of 229 statewide, top 76%, 1,054 students, 100% FRL); Dorman High (math 46% / reading 78%, grade B-, #99 of 196 statewide, top 53%, 3,808 students, 75% FRL) — zoned schools average 86% FRL vs 48% district-wide (37 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.8%/yr); 693 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,129 units permitted in Spartanburg County in 2024 (40 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Spartanburg County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 19y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $160k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.54%
- Cash-on-cash
- 4.45%
- DSCR
- 1.20
- GRM
- 9.1
CMA / ARV
- ARV (on-the-fly)
- $195,552
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 416 Pisgah Ln | 0.10mi | 3/1.0 | 1,024 (+2%) | 3mo | $180,000 | $176 | 90 |
| 138 Glassy Dr | 0.15mi | 3/1.0 | 1,025 (+2%) | 7mo | $200,000 | $195 | 84 |
| 422 Mount Hood Dr | 0.10mi | 3/2.0 | 1,128 (+12%) | 3mo | $219,000 | $194 | 69 |
| 1103 Southfield St | 0.18mi | 3/2.0 | 1,130 (+12%) | 1mo | $212,000 | $188 | 67 |
| 254 Ranier Dr | 0.10mi | 3/2.0 | 1,122 (+11%) | 14mo | $230,000 | $205 | 61 |
| 414 Mount Hood Dr | 0.10mi | 3/2.0 | 1,140 (+13%) | 17mo | $212,000 | $186 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.79% rent growth · sell at horizon
- IRR
- -10.6%
- Equity multiple
- 0.62×
- Total profit
- $-20,365
- Equity at exit
- $28,315
- IRR
- -3.0%
- Equity multiple
- 0.81×
- Total profit
- $-10,178
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29349
- Home prices YoY
- -31.8%
- Rents YoY
- 1.8%
- Active inventory
- 693
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,740 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$102 /mo · $1,230/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$365
- Net cashflow
- $197
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2036 Brother Arthur Trl Inman, SC | 3.0 | 2.5 | 1474 | $1,595 | $1.08 | 12d | 1 | 0.37mi |
| 2034 Brother Arthur Trl Inman, SC | 3.0 | 2.0 | 1129 | $1,545 | $1.37 | 12d | 1 | 0.39mi |
| 2039 Brother Arthur Trl Inman, SC | 3.0 | 2.5 | 1474 | $1,695 | $1.15 | 12d | 1 | 0.42mi |
| 2003 Brother Arthur Trl Inman, SC | 3.0 | 2.0–2.5 | 1301 | $1,570 | $1.21 | 12d | 4 | 0.47mi |
| 400 Timberlake View Cir Inman, SC | 2.0–3.0 | 2.0 | 1050 | $1,164 | $1.11 | 19d | 1 | 1.03mi |
| 18 W Clark Rd Inman, SC | 3.0 | 2.0 | 1344 | $1,500 | $1.12 | 21d | 1 | 1.18mi |
Listing history 23 events
-
2026-05-23status Pending
-
2026-04-29price $189,900
-
2026-04-15price $194,900
-
2026-03-24$199,999 Active
-
2021-07-15soldstatus $160,000
-
2021-07-13soldstatus $160,000 Sold CO-OP Member 626-char remark
Show marketing remark (628 chars)
YOUR HOME SEARCH IS OVER! This all brick home with a smart open floor plan features a kitchen with granite countertops, an abundance of cabinets, new stove, new faucet, and a new refrigerator. The kitchen is open to the eat-in area and great room, thus creating an atmosphere for entertainment as well as relaxation. You will also appreciate the following features: a newer A/C (one year), a newer water heater, a walk-in closet in the master bedroom, new faucet in bath, beautiful flooring, a fenced backyard with a fire pit, rocking chair front porch, carport with storage room, and eye-catching landscaping. THIS IS HOME!
-
2021-07-13soldstatus $160,000 Sold 628-char remark
Show marketing remark (628 chars)
YOUR HOME SEARCH IS OVER! This all brick home with a smart open floor plan features a kitchen with granite countertops, an abundance of cabinets, new stove, new faucet, and a new refrigerator. The kitchen is open to the eat-in area and great room, thus creating an atmosphere for entertainment as well as relaxation. You will also appreciate the following features: a newer A/C (one year), a newer water heater, a walk-in closet in the master bedroom, new faucet in bath, beautiful flooring, a fenced backyard with a fire pit, rocking chair front porch, carport with storage room, and eye-catching landscaping. THIS IS HOME!
-
2021-06-14status Pending 628-char remark
Show marketing remark (626 chars)
YOUR HOME SEARCH IS OVER! This all brick home with a smart open floor plan features a kitchen with granite countertops, an abundance of cabinets, new stove, new faucet, and a new refrigerator. The kitchen is open to the eat-in area and great room, thus creating an atmosphere for entertainment as well as relaxation. You will also appreciate the following features: a newer A/C (one year), a newer water heater, a walk-in closet in the master bedroom, new faucet in bath, beautiful flooring, a fenced backyard with a fire pit, rocking chair front porch, carport with storage room, and eye-catching landscaping. THIS IS HOME!
-
2021-06-14status Pending 626-char remark
Show marketing remark (626 chars)
YOUR HOME SEARCH IS OVER! This all brick home with a smart open floor plan features a kitchen with granite countertops, an abundance of cabinets, new stove, new faucet, and a new refrigerator. The kitchen is open to the eat-in area and great room, thus creating an atmosphere for entertainment as well as relaxation. You will also appreciate the following features: a newer A/C (one year), a newer water heater, a walk-in closet in the master bedroom, new faucet in bath, beautiful flooring, a fenced backyard with a fire pit, rocking chair front porch, carport with storage room, and eye-catching landscaping. THIS IS HOME!
-
2021-06-10$159,777 Active 626-char remark
Show marketing remark (628 chars)
YOUR HOME SEARCH IS OVER! This all brick home with a smart open floor plan features a kitchen with granite countertops, an abundance of cabinets, new stove, new faucet, and a new refrigerator. The kitchen is open to the eat-in area and great room, thus creating an atmosphere for entertainment as well as relaxation. You will also appreciate the following features: a newer A/C (one year), a newer water heater, a walk-in closet in the master bedroom, new faucet in bath, beautiful flooring, a fenced backyard with a fire pit, rocking chair front porch, carport with storage room, and eye-catching landscaping. THIS IS HOME!
-
2021-06-10$159,777 Active 628-char remark
Show marketing remark (628 chars)
YOUR HOME SEARCH IS OVER! This all brick home with a smart open floor plan features a kitchen with granite countertops, an abundance of cabinets, new stove, new faucet, and a new refrigerator. The kitchen is open to the eat-in area and great room, thus creating an atmosphere for entertainment as well as relaxation. You will also appreciate the following features: a newer A/C (one year), a newer water heater, a walk-in closet in the master bedroom, new faucet in bath, beautiful flooring, a fenced backyard with a fire pit, rocking chair front porch, carport with storage room, and eye-catching landscaping. THIS IS HOME!
-
2020-05-06soldstatus $128,500
-
2020-05-05soldstatus $128,500 Sold CO-OP Member
-
2020-04-05historical Sale with Right of Refusal
-
2020-03-26$134,900 Active
-
2014-07-21soldstatus $68,000
-
2014-07-18soldstatus $68,000
-
2014-03-23$69,900
-
2007-05-03soldstatus $74,000
-
2007-05-02soldstatus $74,000
-
2007-03-08$78,000
-
2001-01-01soldstatus $75,000
-
1998-11-01soldstatus $71,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $1,230 · $102/mo
- Projected year-2 tax
- $1,230 · $102/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,880
- − Mortgage interest
- −$10,637
- − Property taxes
- −$1,230
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,670
- − Management
- −$1,670
- − Depreciation
- −$5,524
- Taxable loss
- −$802
- Est. tax savings @ 24.0%
- +$192
- After-tax cash flow
- $2,558/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Spartanburg 06
- NCES district ID
- 4503630
- Math proficiency
- 33% ▼ -8.00%
- Reading proficiency
- 42% ▼ -2.00%
- Median HH income
- $46,110
- Composite
- 32.02/100
- National rank
- #5827
- State rank
- #35 of 80 in SC
Livability — Inman
- Score
- 74/100
- State rank
- #29
- US rank
- #4452
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Spartanburg County · 258,607 people
- City population
- 39,083
- Metro
- Spartanburg, SC
- Population (ZIP)
- 39,083
- Household income
- $76,168
- Rent vs Own
- Severe rent burden
- 271.0
Population outlook (Spartanburg County) Hauer SSP2
- Today (2025)
- 325,495 people
- By 2030
- 338,800 · +4.1%
- By 2040
- 363,471 · +11.7%
- By 2050
- 384,156 · +18.0%
- By 2075
- 430,137 · +32.1%
- By 2100
- 442,733 · +36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 9% Hispanic / Latino 6% Two or more races 4% Asian 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Subsaharan African 6% Serbian 3% Scotch-Irish 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 86% English-only · Russian/Polish/Slavic 7% Spanish 3% Other Asian/Pacific 2%
Political lean MEDSL · Spartanburg
- 2024 margin
- Solid R (+33.6) · D 32.6% · R 66.2% · Other 1.2%
- 2008→2024 swing
- -12.0pp toward R · 2008: -21.6pp · 2024: -33.6pp
- All cycles
- 2024: R+33.6 2020: R+27.3 2016: R+30.0 2012: R+23.1 2008: R+21.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -113.67%
- Current HPI
- 244.0359
- Rent YoY
- ▲ 1.79%
- Metro
- Spartanburg, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+165.6% since first listed23 events — show timeline
- 2026-05-23 Pending — SPMLS
- 2026-04-29 Price Changed $189,900 SPMLS
- 2026-04-15 Price Changed $194,900 SPMLS
- 2026-03-24 Listed $199,999 SPMLS
- 2021-07-15 Sold (Public Records) $160,000 Public Records
- 2021-07-13 Sold (MLS) $160,000 Greater Greenville MLS
- 2021-07-13 Sold (MLS) $160,000 SPMLS
- 2021-06-14 Pending — Greater Greenville MLS
- 2021-06-14 Pending — SPMLS
- 2021-06-10 Listed $159,777 Greater Greenville MLS
- 2021-06-10 Listed $159,777 SPMLS
- 2020-05-06 Sold (Public Records) $128,500 Public Records
- 2020-05-05 Sold (MLS) $128,500 SPMLS
- 2020-04-05 Contingent — SPMLS
- 2020-03-26 Listed $134,900 SPMLS
- 2014-07-21 Sold (Public Records) $68,000 Public Records
- 2014-07-18 Sold (MLS) $68,000 SPMLS
- 2014-03-23 Listed $69,900 SPMLS
- 2007-05-03 Sold (Public Records) $74,000 Public Records
- 2007-05-02 Sold (MLS) $74,000 SPMLS
- 2007-03-08 Listed $78,000 SPMLS
- 2001-01-01 Sold (Public Records) $75,000 Public Records
- 1998-11-01 Sold (Public Records) $71,500 Public Records
Property tax history
+9.0%/yrLatest (2025): $1,230 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…