CashFlowRE
Sign in Sign up
4530 NW 4th St Unit D
D Composite 40.19
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.2/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +3.0/5.0
  • DSCR +2.9/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$215,000

4530 NW 4th St Unit D · Delray Beach, FL 33445
2 bd · 2.0 ba · 1,200 sqft · Condo public records · 114 Days on market
Built 1979 $530/mo HOA · 22% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Tastefully remodeled in the heart of Delray Beach, minutes from dining, shopping, the beach and the Florida lifestyle. Island kitchen, lost of closets, tile floors & laminate wood flooring, fans throughout, enclosed Florida room and tons of closet/storage.

Key facts

  • Ac handler
  • Neutral tile
  • Water heater

Tags

NEW ROOFWATER HEATERAC HANDLERLEVELED FLOORINGNEUTRAL TILELAMINATE FINISHES

Property features AI

Finance

  • Other: Association fee: $530 monthly
  • Financial info: Not a land lease; Pets not allowed; Number of units in community: 424
  • HOA & community: Part of High Point of Delray section 7 association; Monthly HOA fee includes cable TV, insurance, grounds maintenance, pest control, sewer, trash, water, common areas and common real estate tax; Community amenities: pool, clubhouse, management, manager on site, billiard room, library, picnic area, parking, shuffleboard, bocce ball, tennis courts, pickleball courts, internet included

Exterior

  • Parking: Assigned parking; Guest parking; 1 open parking space (total 1)
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available; Water available; Sewer available
  • Home design: Condominium; One story; Entry level living area; Faces north
  • Construction: CBS construction; Composition/shingle roof; Slab foundation; Built as Florida model
  • Exterior features: Open patio; Patio; Cul-de-sac lot; Asphalt road surface; Waterfront: yes (no waterfront features listed)

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Ceramic tile; Laminate
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heat; Central air conditioning; Electric cooling; Paddle fan(s)
  • Interior features: Built-in features; Kitchen island; Walk-in closet(s); French doors; Furnished
  • Laundry & utility: Laundry closet with washer hookup; Inside laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $215k.

Deal economics

  • At list price, monthly cash flow is $-129 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $192k (10.6% below list).
  • Meets the 1% rule at list price ($2k rent vs $215k).
  • Recommended offer: $192k (10.6% below list) — sets the bar for cash-flow.
  • Cap rate 5.6% vs local median 4.3% in Delray Beach — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Banyan Creek Elementary School (math 62% / reading 64%, grade B, #582 of 2,144 statewide, top 28%, 844 students, 51% FRL); Atlantic High School (math 28% / reading 52%, grade F, #296 of 667 statewide, top 45%, 1,889 students, 59% FRL) — zoned schools at 55% FRL track the district average.
  • Market conditions: Rents rising (+1.8%/yr); 354 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 114 days — a 9% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $164k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 22% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $192,245 (10.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 114 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
5.57%
Cash-on-cash
-2.57%
DSCR
0.89
GRM
7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.83% rent growth · sell at horizon

5-year hold
IRR
-22.2%
Equity multiple
0.24×
Total profit
$-45,478
Equity at exit
$32,057
10-year hold
IRR
-20.2%
Equity multiple
0.00×
Total profit
$-59,901
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33445

Rents YoY
1.8%
Active inventory
354
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$2,413 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$288 /mo · $3,458/yr
Insurance
$90
HOA
$530
Vacancy / Maint / Mgmt
$507
Net cashflow
$-129

Break-even live

Break-even rent $2,576
Max offer price $192,245
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4515 NW 3rd Ct Unit C Delray Beach, FL 1.0 2.0 1080 $1,900 $1.76 24d 1 0.05mi
4310 Village Dr Unit D Delray Beach, FL 3.0 3.0 1326 $2,600 $1.96 24d 1 0.12mi
4510 NW 2nd St Unit A Delray Beach, FL 2.0 2.0 1080 $1,800 $1.67 24d 1 0.20mi
1252 Club Dr W Unit D Delray Beach, FL 2.0 2.0 1137 $2,100 $1.85 5d 1 0.25mi
1252 Club Dr W Unit D Delray Beach, FL 2.0 2.0 1137 $2,100 $1.85 24d 1 0.25mi
4477 NW 3rd Dr Delray Beach, FL 2.0 1.5 1109 $2,550 $2.30 24d 1 0.31mi
3935 Village Dr Unit A Delray Beach, FL 3.0 3.0 1326 $2,700 $2.04 7d 1 0.33mi
3935 Village Dr Delray Beach, FL 3.0 3.0 1326 $2,700 $2.04 5d 1 0.33mi
1142 Circle Ter W Unit C Delray Beach, FL 1.0 1.5 1080 $1,700 $1.57 3d 1 0.39mi
1152 Circle Dr Unit D Delray Beach, FL 2.0 2.0 1200 $2,000 $1.67 24d 1 0.43mi
1152 Circle Dr Unit D Delray Beach, FL 2.0 2.0 1200 $2,000 $1.67 12d 1 0.43mi
1155 South Drive Cir Unit A Delray Beach, FL 2.0 2.0 1080 $2,195 $2.03 24d 1 0.43mi
3996 NW 7th Ct Delray Beach, FL 3.0 2.0 1480 $5,000 $3.38 24d 1 0.45mi
5265 NW 3rd St Unit C Delray Beach, FL 1.0 1.5 1080 $2,200 $2.04 24d 1 0.47mi
13487 Barwick Rd Unit B Delray Beach, FL 2.0 1.5 1092 $3,900 $3.57 24d 1 0.54mi
5030 Lakefront Blvd Unit D Delray Beach, FL 2.0 2.0 1287 $1,700 $1.32 24d 1 0.60mi
5093 Privet Pl Unit A-1 Delray Beach, FL 2.0 2.0 1220 $2,350 $1.93 24d 1 0.63mi
14401 S Military Trl Delray Beach, FL 2.0–3.0 1.0–2.0 1094 $2,384 $2.18 2d 8 0.67mi
5126 Lakefront Blvd Unit D Delray Beach, FL 2.0 2.0 1186 $2,500 $2.11 20d 1 0.70mi
5061 Nesting Way Unit D Delray Beach, FL 2.0 2.0 1255 $2,400 $1.91 24d 1 0.71mi
1418 W Wickham Cir Unit B Delray Beach, FL 3.0 2.5 1316 $3,200 $2.43 17d 1 0.72mi
5200 Privet Pl Unit C Delray Beach, FL 2.0 2.0 1457 $1,850 $1.27 24d 1 0.72mi
797 NW 32nd Ave Delray Beach, FL 2.0 2.0 1480 $2,800 $1.89 24d 1 0.72mi
797 NW 32nd Ave Delray Beach, FL 2.0 2.0 1480 $2,800 $1.89 17d 1 0.72mi
5169 Lakefront Blvd Unit D Delray Beach, FL 2.0 2.0 1186 $2,300 $1.94 24d 1 0.72mi
14629 Canalview Dr Unit C Delray Beach, FL 1.0 2.0 1068 $1,600 $1.50 24d 1 0.73mi
14676 Canalview Dr Unit C Delray Beach, FL 1.0 2.0 1068 $1,775 $1.66 24d 1 0.73mi
5385 Lakefront Blvd Unit A Delray Beach, FL 2.0 2.0 1186 $2,200 $1.85 24d 1 0.73mi
4809 N Wickham Cir Unit A Delray Beach, FL 2.0 2.0 1028 $2,600 $2.53 24d 1 0.75mi
707 High Point Blvd N Unit C Delray Beach, FL 1.0 1.5 994 $1,600 $1.61 24d 1 0.75mi
125 Via D Este Delray Beach, FL 1.0–3.0 1.0–2.0 1156 $3,290 $2.85 1d 13 0.76mi
775 North Dr Unit A Delray Beach, FL 2.0 2.0 1175 $2,000 $1.70 11d 1 0.77mi
13419 Noble Dr Delray Beach, FL 2.0 2.0 1410 $3,600 $2.55 17d 1 0.77mi
13990 Nesting Way Unit C Delray Beach, FL 1.0 2.0 1092 $2,300 $2.11 24d 1 0.79mi
512 High Point Dr Unit C Delray Beach, FL 1.0 2.0 994 $2,100 $2.11 19d 1 0.80mi
215 NW 40th Ave Delray Beach, FL 3.0 2.0 1240 $3,350 $2.70 24d 1 0.81mi
14040 Nesting Way Unit B Delray Beach, FL 1.0 2.0 1092 $1,700 $1.56 24d 1 0.83mi
405 High Point Blvd Unit C Delray Beach, FL 1.0 1.5 994 $1,500 $1.51 24d 1 0.83mi
872 NW 29th Ave Unit A Delray Beach, FL 2.0 2.0 1188 $2,700 $2.27 24d 1 0.84mi
212 High Point Ter W Unit C Delray Beach, FL 1.0 1.5 1122 $2,000 $1.78 22d 1 0.86mi

HOA detail condo

Monthly dues
$530 · $6,360/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-06-18
    days on market $215,000 Active 114 DOM
  2. 2026-06-17
    days on market $215,000 Active 113 DOM
  3. 2026-06-16
    days on market $215,000 Active 112 DOM
  4. 2026-06-15
    days on market $215,000 Active 111 DOM
  5. 2026-06-13
    days on market $215,000 Active 109 DOM
  6. 2026-06-09
    days on market $215,000 Active 105 DOM
  7. 2026-06-07
    days on market $215,000 Active 103 DOM
  8. 2026-06-04
    days on market $215,000 Active 100 DOM
  9. 2026-06-03
    days on market $215,000 Active 99 DOM
  10. 2026-06-02
    days on market $215,000 Active 98 DOM
  11. 2026-06-01
    days on market $215,000 Active 97 DOM
  12. 2026-05-31
    days on market $215,000 Active 96 DOM
  13. 2026-04-19
    price $215,000
  14. 2026-03-25
    status Active
  15. 2026-03-23
    historical Active Under Contract
  16. 2026-02-24
    listed $225,000 Active
  17. 2021-07-09
    soldstatus $163,500
  18. 2021-06-30
    soldstatus $163,500 Closed 262-char remark
    Show marketing remark (262 chars)

    Tastefully remodeled in the heart of Delray Beach, minutes from dining, shopping, the beach and the Florida lifestyle. Island kitchen, lost of closets, tile floors & laminate wood flooring, fans throughout, enclosed Florida room and tons of closet/storage.

  19. 2021-05-20
    status Pending 262-char remark
    Show marketing remark (262 chars)

    Tastefully remodeled in the heart of Delray Beach, minutes from dining, shopping, the beach and the Florida lifestyle. Island kitchen, lost of closets, tile floors & laminate wood flooring, fans throughout, enclosed Florida room and tons of closet/storage.

  20. 2021-03-09
    price $169,999 262-char remark
    Show marketing remark (262 chars)

    Tastefully remodeled in the heart of Delray Beach, minutes from dining, shopping, the beach and the Florida lifestyle. Island kitchen, lost of closets, tile floors & laminate wood flooring, fans throughout, enclosed Florida room and tons of closet/storage.

  21. 2021-02-22
    listed $175,000 Active 262-char remark
    Show marketing remark (262 chars)

    Tastefully remodeled in the heart of Delray Beach, minutes from dining, shopping, the beach and the Florida lifestyle. Island kitchen, lost of closets, tile floors & laminate wood flooring, fans throughout, enclosed Florida room and tons of closet/storage.

  22. 2018-01-24
    soldstatus $90,000
  23. 2017-10-16
    soldstatus $90,000
  24. 2017-08-27
    soldstatus $90,000 Closed 450-char remark
    Show marketing remark (450 chars)

    End unit of single level fourplex. Light and bright. Assigned parking right next to front door. Guest parking also. On dead end street, little to no traffic. Large airy rooms. Water and sewer included in maintenance fee. Laundry room for exclusive use of each of four units. Large spaces in between buildings. Large open views. Rain protected entrance. Well kept, move in condition. Fully furnished. Just bring your toothbrush. Must see to appreciate

  25. 2017-08-18
    historical Contingent 450-char remark
    Show marketing remark (450 chars)

    End unit of single level fourplex. Light and bright. Assigned parking right next to front door. Guest parking also. On dead end street, little to no traffic. Large airy rooms. Water and sewer included in maintenance fee. Laundry room for exclusive use of each of four units. Large spaces in between buildings. Large open views. Rain protected entrance. Well kept, move in condition. Fully furnished. Just bring your toothbrush. Must see to appreciate

  26. 2017-06-18
    status Active 450-char remark
    Show marketing remark (450 chars)

    End unit of single level fourplex. Light and bright. Assigned parking right next to front door. Guest parking also. On dead end street, little to no traffic. Large airy rooms. Water and sewer included in maintenance fee. Laundry room for exclusive use of each of four units. Large spaces in between buildings. Large open views. Rain protected entrance. Well kept, move in condition. Fully furnished. Just bring your toothbrush. Must see to appreciate

  27. 2017-06-18
    historical 450-char remark
    Show marketing remark (450 chars)

    End unit of single level fourplex. Light and bright. Assigned parking right next to front door. Guest parking also. On dead end street, little to no traffic. Large airy rooms. Water and sewer included in maintenance fee. Laundry room for exclusive use of each of four units. Large spaces in between buildings. Large open views. Rain protected entrance. Well kept, move in condition. Fully furnished. Just bring your toothbrush. Must see to appreciate

  28. 2017-06-17
    listed $99,500 Active 450-char remark
    Show marketing remark (450 chars)

    End unit of single level fourplex. Light and bright. Assigned parking right next to front door. Guest parking also. On dead end street, little to no traffic. Large airy rooms. Water and sewer included in maintenance fee. Laundry room for exclusive use of each of four units. Large spaces in between buildings. Large open views. Rain protected entrance. Well kept, move in condition. Fully furnished. Just bring your toothbrush. Must see to appreciate

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,458 · $288/mo
Projected year-2 tax
$3,458 · $288/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,958
− Mortgage interest
−$12,043
− Property taxes
−$3,458
− Insurance
−$1,075
− Repairs & maintenance
−$2,317
− Management
−$2,317
− HOA
−$6,360
− Depreciation
−$6,255
Taxable loss
−$4,866
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,168
After-tax cash flow
$-378/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Delray Beach, FL
County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
33,122
Household income
$78,163
Rent vs Own
31.2% rent · 68.8% own
Severe rent burden
1649.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 55% Black 24% Hispanic / Latino 11% Two or more races 11% Asian 4%
Hispanic origin (detail)
Puerto Rican 3% Cuban 2%
Common ancestry
Hispanic 14% Romanian 3% Scotch-Irish 3%
Foreign-born
27% · Canada, Jamaica, Dominican Republic
Languages at home
66% English-only · French/Haitian/Cajun 18% Spanish 9% Other Indo-European 4%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -258.16%
Current HPI
349.5505
Rent YoY
▲ 1.83%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+116.1% since first listed
16 events — show timeline
  • 2026-04-19 Price Changed $215,000 Beaches MLS
  • 2026-03-25 Relisted Beaches MLS
  • 2026-03-23 Contingent Beaches MLS
  • 2026-02-24 Listed $225,000 Beaches MLS
  • 2021-07-09 Sold (Public Records) $163,500 Public Records
  • 2021-06-30 Sold (MLS) $163,500 Beaches MLS
  • 2021-05-20 Pending Beaches MLS
  • 2021-03-09 Price Changed $169,999 Beaches MLS
  • 2021-02-22 Listed $175,000 Beaches MLS
  • 2018-01-24 Sold (Public Records) $90,000 Public Records
  • 2017-10-16 Sold (Public Records) $90,000 Public Records
  • 2017-08-27 Sold (MLS) $90,000 Beaches MLS
  • 2017-08-18 Contingent Beaches MLS
  • 2017-06-18 Relisted Beaches MLS
  • 2017-06-18 Listing Removed Beaches MLS
  • 2017-06-17 Listed $99,500 Beaches MLS

Property tax history

+16.3%/yr

Latest (2025): $3,458 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…