CashFlowRE
Sign in Sign up
505 Yale St
B Composite 71.27
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +9.6/10.0
  • DSCR +9.1/10.0
  • Rent growth +3.5/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$79,900

505 Yale St · Saginaw, MI 48602
3 bd · 2.0 ba · 1,698 sqft · SingleFamily public records · 186 Days on market
Built 1913 4,356 sqft lot Est $127k · 37% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

Key facts

  • Fully renovated home
  • Large front porch
  • Flexible floor plan

Tags

FULLY RENOVATED HOMELARGE FRONT PORCHFLEXIBLE FLOOR PLANDEDICATED OFFICEEXTRA ROOM10 FOOT CEILINGS

Property features AI

Finance

  • Other: Above-grade finished area approximately 1,836 square feet; Lot size about 0.1 acre
  • HOA & community: Homeowners association present

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two stories; Residential zoning
  • Construction: Vinyl siding exterior; Block and slab foundation; Built on two levels
  • Exterior features: Front porch; Corner city lot with irregular shape; Paved public road access

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Natural gas heating; Steam heating; Ceiling fans for cooling
  • Interior features: Entrance foyer; Fireplace in the living room; Gas water heater; Full unfinished basement with block construction

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $212 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $80k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 7.8% in Saginaw — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Thompson Middle School (math 6% / reading 13%, grade F, #479 of 493 statewide, top 97%, 397 students, 93% FRL) — zoned schools average 93% FRL vs 76% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 10% at this address vs 24% district-wide (-15 pts) — the specific schools serving this property underperform the Saginaw School District average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+4.0%/yr); 250 active listings in the ZIP; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $22k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 186 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 26y ago; this cycle's ask has dropped $42k (34%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.8% of price; built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $70,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 186 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.46%
Cap rate
9.48%
Cash-on-cash
11.37%
DSCR
1.51
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$127,350
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1403 Cypress St 0.08mi 4/2.0 (+1) 1,603 (-6%) 2mo $63,000 $39 80
1907 Adams Blvd 0.45mi 3/2.0 1,654 (-3%) 3mo $130,000 $79 72
1032 Sutton St 0.40mi 4/2.0 (+1) 1,660 (-2%) 3mo $125,000 $75 70
505 Alice St 0.56mi 3/2.0 1,643 (-3%) 1mo $127,000 $77 67
267 Lockwood St 0.42mi 3/1.5 1,553 (-8%) 2mo $116,000 $75 63
735 Malzahn St 0.38mi 3/1.0 1,550 (-9%) 4mo $95,500 $62 60
11 Roselawn Ct 0.51mi 3/1.0 1,573 (-7%) 1mo $122,000 $78 59
2023 Kollen St 0.51mi 2/2.0 (-1) 1,600 (-6%) 5mo $100,500 $63 57
407 S Oakley St 0.45mi 3/1.0 1,495 (-12%) 4mo $58,000 $39 52
613 Williams St 0.64mi 3/1.0 1,526 (-10%) 2mo $40,000 $26 48
2025 Carman Dr 0.54mi 4/3.0 (+1) 1,951 (+15%) 1mo $179,000 $92 40
1407 Bay St 0.73mi 4/1.5 (+1) 1,464 (-14%) 2mo $142,900 $98 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.98% rent growth · sell at horizon

5-year hold
IRR
2.1%
Equity multiple
1.08×
Total profit
$1,830
Equity at exit
$11,913
10-year hold
IRR
12.9%
Equity multiple
2.09×
Total profit
$24,296
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48602

Home prices YoY
-19.7%
Rents YoY
4.0%
Active inventory
250
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,165 medium interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$256 /mo · $3,068/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$245
Net cashflow
$212

Break-even live

Break-even rent $896
Max offer price $79,900
Occupancy floor 77%

Sensitivity live

Price -10% $257 -5% $235 +0% $212 +5% $189 +10% $167
Rent -10% $120 -5% $166 +0% $212 +5% $258 +10% $304
Rate -1.0pp $252 -0.5pp $232 base $212 +0.5pp $191 +1.0pp $170

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 43 events

  1. 2026-06-19
    days on market $79,900 Active 186 DOM
  2. 2026-06-18
    days on market $79,900 Active 185 DOM
  3. 2026-06-17
    days on market $79,900 Active 184 DOM
  4. 2026-06-16
    days on market $79,900 Active 183 DOM
  5. 2026-06-15
    days on market $79,900 Active 182 DOM
  6. 2026-06-14
    days on market $79,900 Active 180 DOM
  7. 2026-06-12
    days on market $79,900 Active 179 DOM
  8. 2026-06-09
    days on market $79,900 Active 176 DOM
  9. 2026-06-08
    days on market $79,900 Active 175 DOM
  10. 2026-06-07
    days on market $79,900 Active 174 DOM
  11. 2026-06-05
    days on market $79,900 Active 171 DOM
  12. 2026-06-03
    days on market $79,900 Active 170 DOM
  13. 2026-06-02
    days on market $79,900 Active 169 DOM
  14. 2026-06-01
    days on market $79,900 Active 168 DOM
  15. 2026-05-31
    days on market $79,900 Active 167 DOM
  16. 2026-05-30
    days on market $79,900 Active 166 DOM
  17. 2026-04-28
    price $79,900 1343-char remark
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  18. 2026-04-27
    price $79,900
  19. 2026-03-25
    price $89,900 1343-char remark
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  20. 2026-03-25
    price $89,900
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  21. 2026-02-28
    price $99,900 1343-char remark
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  22. 2026-02-27
    price $99,900
  23. 2026-02-06
    price $109,900 1343-char remark
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  24. 2026-02-05
    status Active
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  25. 2026-02-05
    price $109,900
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  26. 2026-02-05
    status Back on Market 1343-char remark
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  27. 2026-01-30
    status Pending
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  28. 2026-01-30
    status Pending 1343-char remark
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  29. 2026-01-24
    price $116,900 1343-char remark
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  30. 2026-01-23
    price $116,900
  31. 2025-12-09
    listed $121,900 Active
  32. 2025-12-08
    listed $121,900 Active 1343-char remark
    Show marketing remark (1343 chars)

    Step inside this fully and beautifully renovated home that perfectly blends the grandeur of Victorian character with clean, conventional style. Situated prominently on a desirable corner lot, this residence offers immediate curb appeal with its inviting, large front porch, a beautiful spot to relax and enjoy the weather. This home boasts a spacious and flexible floor plan featuring three generous bedrooms and two full bathrooms, complemented by a dedicated office and an extra room that can be utilized as a playroom, home gym, or a craft space of your choice. You will love the exceptional openness created by 10-foot ceilings throughout the main level and the stately visual appeal of the beautiful open staircase. The main floor provides great flexibility, allowing you to easily decide which of the large rooms will serve as your formal Dining Room or Living Room, which features a cozy fireplace with a modern insert. Additional value is found in the large, full, unfinished basement, which offers massive storage potential. Location is key: this property is perfectly situated close to schools, shopping, and all local amenities, simplifying your daily routine. This is a rare opportunity to purchase a meticulously completed renovation in a sought-after location! Ready for you to move in and enjoy! 1 Year Home Warranty included!

  33. 2022-07-30
    historical
  34. 2022-07-29
    historical
  35. 2022-05-26
    price $74,900
  36. 2022-05-26
    price $74,900
  37. 2022-05-23
    listed $83,900 Active
  38. 2022-05-23
    listed $83,900 Active
  39. 2021-02-16
    soldstatus $93,000
  40. 2006-03-09
    soldstatus $70,000
  41. 2000-05-04
    soldstatus $72,000
  42. 2000-05-01
    soldstatus $72,000
  43. 2000-03-02
    listed $74,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$3,068 · $256/mo
Projected year-2 tax
$3,068 · $256/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,974
− Mortgage interest
−$4,476
− Property taxes
−$3,068
− Insurance
−$400
− Repairs & maintenance
−$1,118
− Management
−$1,118
− Depreciation
−$2,324
Taxable income
$1,471
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$353
After-tax cash flow
$2,191/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Saginaw School District
NCES district ID
2630390
Math proficiency
20% ▼ -5.00%
Reading proficiency
29% ▼ -3.00%
Median HH income
$28,940
Composite
19.6/100
National rank
#8755
State rank
#444 of 540 in MI

Livability — Saginaw

Score
63/100
State rank
#521
US rank
#15424

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Saginaw, MI
County
Saginaw County · 54,884 people
City population
54,884
Metro
Saginaw, MI
Population (ZIP)
27,127
Household income
$46,984
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
1416.0

Population outlook (Saginaw County) Hauer SSP2

Today (2025)
180,568 people
By 2030
172,302 · -4.6%
By 2040
153,919 · -14.8%
By 2050
135,519 · -24.9%
By 2075
97,199 · -46.2%
By 2100
65,037 · -64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 50% Black 27% Hispanic / Latino 17% Two or more races 12%
Hispanic origin (detail)
Mexican 14% Puerto Rican 1%
Common ancestry
Romanian 4% Lithuanian 3% Italian 2%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Saginaw

2024 margin
Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
2008→2024 swing
-20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
All cycles
2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -39.15%
Current HPI
159.8807
Rent YoY
▲ 3.98%
Metro
Saginaw, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+6.7% since first listed
27 events — show timeline
  • 2026-04-28 Price Changed $79,900 MiRealSource-MiMLS
  • 2026-04-27 Price Changed $79,900 REALCOMP
  • 2026-03-25 Price Changed $89,900 MiRealSource-MiMLS
  • 2026-03-25 Price Changed $89,900 REALCOMP
  • 2026-02-28 Price Changed $99,900 MiRealSource-MiMLS
  • 2026-02-27 Price Changed $99,900 REALCOMP
  • 2026-02-06 Price Changed $109,900 MiRealSource-MiMLS
  • 2026-02-05 Relisted REALCOMP
  • 2026-02-05 Price Changed $109,900 REALCOMP
  • 2026-02-05 Relisted MiRealSource-MiMLS
  • 2026-01-30 Pending REALCOMP
  • 2026-01-30 Pending MiRealSource-MiMLS
  • 2026-01-24 Price Changed $116,900 MiRealSource-MiMLS
  • 2026-01-23 Price Changed $116,900 REALCOMP
  • 2025-12-09 Listed $121,900 REALCOMP
  • 2025-12-08 Listed $121,900 MiRealSource-MiMLS
  • 2022-07-30 Listing Removed REALCOMP
  • 2022-07-29 Listing Removed MiRealSource-MiMLS
  • 2022-05-26 Price Changed $74,900 REALCOMP
  • 2022-05-26 Price Changed $74,900 MiRealSource-MiMLS
  • 2022-05-23 Listed $83,900 MiRealSource-MiMLS
  • 2022-05-23 Listed $83,900 REALCOMP
  • 2021-02-16 Sold (Public Records) $93,000 Public Records
  • 2006-03-09 Sold (Public Records) $70,000 Public Records
  • 2000-05-04 Sold (Public Records) $72,000 Public Records
  • 2000-05-01 Sold (MLS) $72,000 MiRealSource-MiMLS
  • 2000-03-02 Listed $74,900 MiRealSource-MiMLS

Property tax history

+2.5%/yr

Latest (2025): $3,068 · -15.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…