2920 Serenity Ln · Sherman, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +11.4/15.0
- DSCR +4.9/10.0
- 1% rule +4.3/10.0
- Condition / age +4.0/5.0
- Schools +3.3/10.0
- Livability +3.1/5.0
- Rent growth +1.9/5.0
- Appreciation +0.0/10.0
$249,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
Key facts
- Adjacent dining area
- Walk in closet
- Ensuite bathroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.5-bath single-family listed at $250k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $112 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $233k (6.9% below list).
- Recommended offer: $220k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 3.8% in Sherman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#1,027 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, employment C-, amenities F.
- Sherman ISD (urban): math 31% / reading 37% proficiency, ranked #546 of 826 in TX (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Fairview El (math 32% / reading 37%, grade F, #1,995 of 4,322 statewide, top 50%, 294 students, 75% FRL); Piner Middle (math 31% / reading 41%, grade F, #805 of 1,662 statewide, top 50%, 818 students, 75% FRL); Sherman H S (math 28% / reading 44%, grade F, #930 of 1,632 statewide, top 57%, 2,155 students, 70% FRL).
- Market conditions: Rents soft (-2.4%/yr); 764 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 93d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,272 units permitted in Grayson County in 2024 (750 in 5+ unit buildings).
- This rent runs 41% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Grayson County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 185 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 185 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.83%
- Cash-on-cash
- 1.92%
- DSCR
- 1.09
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $273,869
- List price
- $249,990
- Delta
- -8.72%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2908 Serenity Ln | 0.03mi | 5/2.5 | 1,892 (0%) | 0mo | $254,990 | $135 | 98 |
| 2920 Serenity Ln | 0.27mi | 5/2.5 | 1,892 (0%) | 0mo | $254,990 | $135 | 87 |
| 3027 Serenity Ln | 0.27mi | 5/2.5 | 1,892 (0%) | 0mo | $249,990 | $132 | 87 |
| 3002 Serenity Ln | 0.27mi | 5/2.5 | 1,892 (0%) | 1mo | $259,990 | $137 | 86 |
| 2321 Diana Dr | 0.53mi | 4/2.0 (-1) | 1,859 (-2%) | 1mo | $255,000 | $137 | 65 |
| 2705 N Ricketts St | 0.25mi | 4/2.0 (-1) | 1,771 (-6%) | 8mo | $294,000 | $166 | 64 |
| 810 Sagebrush Trl | 0.42mi | 4/3.0 (-1) | 2,017 (+7%) | 8mo | $339,990 | $169 | 56 |
| 405 Mcnelly Ln | 0.66mi | 4/2.0 (-1) | 1,760 (-7%) | 1mo | $272,999 | $155 | 50 |
| 809 Sagebrush Trl | 0.45mi | 4/2.5 (-1) | 2,173 (+15%) | 1mo | $349,990 | $161 | 49 |
| 3615 Arrowhead Ln | 0.56mi | 4/3.0 (-1) | 2,171 (+15%) | 6mo | $369,000 | $170 | 37 |
| 3700 Hickory St | 0.62mi | 4/3.0 (-1) | 2,172 (+15%) | 5mo | $369,000 | $170 | 35 |
| 3612 Hickory St | 0.61mi | 4/3.0 (-1) | 2,173 (+15%) | 7mo | $350,000 | $161 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -16.7%
- Equity multiple
- 0.43×
- Total profit
- $-40,182
- Equity at exit
- $37,274
- IRR
- -15.2%
- Equity multiple
- 0.26×
- Total profit
- $-52,054
- Equity at exit
- $21,615
Cash invested: $69,997 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 20 active · 13 under contract
- Months of supply
- 7.1 mo (14%/mo absorbed)
- Median asking
- $304,750 ($152/sqft)
- Median days on market
- 161 d
- This list price
- 10% of active listings are priced below it
- ARV vs active asking
- -5.1% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 75092
- Rents YoY
- -2.4%
- Active inventory
- 764
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $2,328 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax est. 1.5%
- −$312 /mo · $3,750/yr
- Insurance
- −$104
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$489
- Net cashflow
- $112
Break-even live
Sensitivity live
| Price | -10% $284 | -5% $198 | +0% $112 | +5% $25 | +10% $-61 |
|---|---|---|---|---|---|
| Rent | -10% $-72 | -5% $20 | +0% $112 | +5% $204 | +10% $296 |
| Rate | -1.0pp $238 | -0.5pp $175 | base $112 | +0.5pp $47 | +1.0pp $-19 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,498
- Closing costs
- $7,500
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2429 N Ricketts St Unit NA Sherman, TX | 4.0 | 2.0 | 1804 | $2,200 | $1.22 | 93d | 1 | 0.40mi |
| 619 Sagebrush Trl Sherman, TX | 4.0 | 3.0 | 2386 | $2,400 | $1.01 | 93d | 1 | 0.50mi |
| 504 Sagebrush Trl Sherman, TX | 5.0 | 3.0 | 2472 | $2,545 | $1.03 | 93d | 1 | 0.51mi |
| 418 Sagebrush Trl Sherman, TX | 5.0 | 3.0 | 2472 | $2,490 | $1.01 | 93d | 1 | 0.53mi |
| 609 E McGee St Unit 609 Sherman, TX | 4.0 | 2.5 | 1600 | $1,800 | $1.12 | 93d | 1 | 1.41mi |
| 1704 W Birge St Sherman, TX | 4.0 | 2.0 | 1942 | $2,200 | $1.13 | 93d | 1 | 1.44mi |
Listing history 47 events
-
2026-07-14days on market $249,990 Active 185 DOM
-
2026-07-13days on market $249,990 Active 184 DOM
-
2026-07-12days on market $249,990 Active 183 DOM
-
2026-07-11days on market $249,990 Active 182 DOM
-
2026-07-10days on market $249,990 Active 181 DOM
-
2026-07-09days on market $249,990 Active 180 DOM
-
2026-07-08days on market $249,990 Active 179 DOM
-
2026-07-07days on market $249,990 Active 178 DOM
-
2026-07-06days on market $249,990 Active 177 DOM
-
2026-07-05days on market $249,990 Active 176 DOM
-
2026-07-04days on market $249,990 Active 175 DOM
-
2026-07-03price $249,990 Active 174 DOM
-
2026-07-03days on market $254,990 Active 174 DOM
-
2026-07-02days on market $254,990 Active 173 DOM
-
2026-07-01days on market $254,990 Active 172 DOM
-
2026-06-30days on market $254,990 Active 171 DOM
-
2026-06-29days on market $254,990 Active 170 DOM
-
2026-06-28days on market $254,990 Active 169 DOM
-
2026-06-28days on market $254,990 Active 168 DOM
-
2026-06-27days on market $254,990 Active 167 DOM
-
2026-06-26days on market $254,990 Active 166 DOM
-
2026-06-23days on market $254,990 Active 163 DOM
-
2026-06-21days on market $254,990 Active 162 DOM
-
2026-06-19days on market $254,990 Active 160 DOM
-
2026-06-18days on market $254,990 Active 159 DOM
-
2026-06-17days on market $254,990 Active 158 DOM
-
2026-06-16days on market $254,990 Active 157 DOM
-
2026-06-15days on market $254,990 Active 156 DOM
-
2026-06-14days on market $254,990 Active 154 DOM
-
2026-06-13days on market $254,990 Active 153 DOM
-
2026-06-10days on market $254,990 Active 151 DOM
-
2026-06-09days on market $254,990 Active 150 DOM
-
2026-06-08days on market $254,990 Active 149 DOM
-
2026-06-07days on market $254,990 Active 148 DOM
-
2026-06-03pricedays on market $254,990 Active 144 DOM
-
2026-06-02days on market $259,990 Active 143 DOM
-
2026-06-01days on market $259,990 Active 142 DOM
-
2026-05-31days on market $259,990 Active 141 DOM
-
2026-05-30days on market $259,990 Active 140 DOM
-
2026-05-13price $259,990 1430-char remark
Show marketing remark (1430 chars)
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
-
2026-05-02price $254,990 1430-char remark
Show marketing remark (1430 chars)
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
-
2026-04-15price $269,990 1430-char remark
Show marketing remark (1430 chars)
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
-
2026-04-04price $279,990 1430-char remark
Show marketing remark (1430 chars)
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
-
2026-02-04price $284,990 1430-char remark
Show marketing remark (1430 chars)
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
-
2026-01-22price $279,990 1430-char remark
Show marketing remark (1430 chars)
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
-
2026-01-17price $284,990 1430-char remark
Show marketing remark (1430 chars)
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
-
2026-01-10$279,990 Active 1430-char remark
Show marketing remark (1430 chars)
The Franklin is a two-story floorplan featured at the Hills of Sherman in Sherman, Texas. The Franklin offers space with its 1,892 square feet, making it an excellent choice for those who desire a bit more room to spread out. This two-story home features five bedrooms and two and a half bathrooms, with all of the bedrooms upstairs to include the utility room. The plan's family room is expansive, creating a perfect space for gatherings or for simply enjoying a more open living environment. The kitchen is a focal point, featuring name brand stainless-steel dishwasher and range, quality cabinetry with hidden hinges, and hard surface countertops-but with an adjacent dining area that adds flexibility for hosting meals or special occasions. The primary suite offers space in the walk-in closet and ensuite bathroom with hard surface vanity tops. This added space provides a private and comfortable retreat. The Franklin plan includes a two-car attached garage. This plan offers a bit more overall living space. In summary, the Franklin plan is a perfect plan offering more room for entertaining, a large primary suite, and open concept living area. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades that require an additional charge, and standard features will vary in each community and subject change without notice. Please call for details.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 6/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,939
- − Mortgage interest
- −$14,003
- − Property taxes
- −$3,750
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,235
- − Management
- −$2,235
- − Depreciation
- −$7,272
- Taxable loss
- −$2,807
- Est. tax savings @ 24.0%
- +$674
- After-tax cash flow
- $2,014/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 11 photos
This two-story home in Sherman, Texas, is in good condition with modern finishes and a spacious floor plan. It is move-in ready with minor maintenance items to address.
Value-add opportunities
- Resale Paint exterior trim — Enhances curb appeal and can add value. ↑
- Rental Clean gutters — Keeps property in good condition and prevents water damage. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Sherman ISD
- NCES district ID
- 4840080
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 37% ▼ -2.00%
- Median HH income
- $42,587
- Composite
- 28.79/100
- National rank
- #6665
- State rank
- #546 of 826 in TX
Livability — Sherman
- Score
- 61/100
- State rank
- #1027
- US rank
- #18243
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sherman, TX
- County
- Grayson County · 134,540 people
- City population
- 54,936
- Metro
- Sherman-Denison, TX
- Population (ZIP)
- 28,342
- Household income
- $68,036
- Rent vs Own
- Severe rent burden
- 10% of renters
Population outlook (Grayson County) Hauer SSP2
- Today (2025)
- 134,540 people
- By 2030
- 138,653 · +3.1%
- By 2040
- 145,958 · +8.5%
- By 2050
- 151,218 · +12.4%
- By 2075
- 161,802 · +20.3%
- By 2100
- 159,036 · +18.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Hispanic / Latino 10% Two or more races 8% Black 6% Asian 3%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Italian 3% Slovak 3% Lithuanian 2%
- Foreign-born
- 6% · Canada, South Korea
- Languages at home
- 92% English-only · Spanish 5% Other Indo-European 1%
Political lean MEDSL · Grayson
- 2024 margin
- Solid R (+54.3) · D 22.5% · R 76.7%
- 2008→2024 swing
- -16.4pp toward R · 2008: -37.9pp · 2024: -54.3pp
- All cycles
- 2024: R+54.3 2020: R+49.9 2016: R+53.1 2012: R+48.0 2008: R+37.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -201.47%
- Current HPI
- 235.984
- Rent YoY
- ▼ -2.36%
- Metro
- Sherman-Denison, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-7.1% since first listed8 events — show timeline
- 2026-05-13 Price Changed $259,990 Zillow
- 2026-05-02 Price Changed $254,990 Zillow
- 2026-04-15 Price Changed $269,990 Zillow
- 2026-04-04 Price Changed $279,990 Zillow
- 2026-02-04 Price Changed $284,990 Zillow
- 2026-01-22 Price Changed $279,990 Zillow
- 2026-01-17 Price Changed $284,990 Zillow
- 2026-01-10 Listed $279,990 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…