CashFlowRE
Sign in Sign up
2333 S Lockhart Ave
D Composite 42.95
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.2/30.0
  • 1% rule +4.2/10.0
  • Livability +4.0/5.0
  • DSCR +2.9/10.0
  • Schools +2.8/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.3/5.0
  • Appreciation +0.0/10.0

$209,900

2333 S Lockhart Ave · Dallas, TX 75228
3 bd · 1.5 ba · 1,409 sqft · SingleFamily public records · 48 Days on market
Built 1954 7,667 sqft lot $149/sqft · 21% below area Est $265k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ABSOLUTE DOLL HOUSE! FEATURES 3 BEDROOMS, 1 & HALF BATHS & 2 LG LIVING AREAS. BUILT IN BOOKCASE IN 1 LIVING, CEILING FANS THROUGHOUT. NEW CARPET, VINYL & PAINT INSIDE. ADORABLE KITCHEN WITH BREAKFAST AREA, NEW COUNTER TOPS, STAINLESS STEEL SINK, PLENTY OF CABINET SPACE, SPACIOUS BEDROOMS WITH CEILING FANS AND NEW BLINDS. HUGE FENCED BACKYARD WITH PATIO. ROOF REPLACED TWO YEARS AGO.

Key facts

  • Separate living area
  • 7,667 sq ft lot
  • Built 1954

Tags

CLOVERDALE NEIGHBORHOODTRADITIONAL FLOOR PLANSEPARATE LIVING AREADURABLE LAMINATE COUNTERTOPSFULLY FENCED-IN BACKYARD

Property features AI

Finance

  • Other: Lot is less than 0.5 acre (about 0.176 acre); No restrictions; Property listed as For Sale
  • Financial info: Listing accepts Cash, Conventional, FHA, and VA loan; No second mortgage reported
  • HOA & community: No homeowners association

Exterior

  • Parking: No garage spaces; No covered or carport spaces; Other parking features
  • Utilities: City water; City sewer; Not in a municipal utility district
  • Home design: Single family residence; One level; Residential property; No accessibility features reported; No interior attachments (detached)
  • Construction: Brick construction; Built in 1954; Slab foundation; Composition/Shingle roof
  • Exterior features: Patio

Interior

  • Kitchen: Dishwasher; Kitchen — 10 x 12; Breakfast room — 10 x 8
  • Bedrooms: Primary bedroom (1st level) — 14 x 11; Bedroom (1st level) — 11 x 11; Bedroom (1st level) — 11 x 10
  • Flooring: Carpet; Vinyl; Wood
  • Bathrooms: 1 full bathroom; 1 half bathroom (2 total bathrooms)
  • Heating & cooling: Central heating (natural gas); Central air conditioning; Ceiling fan(s); Electric cooling components
  • Interior features: 6 rooms total; 2 living areas; 1 dining area; Other interior features
  • Laundry & utility: No specific laundry appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $210k.

Deal economics

  • At list price, monthly cash flow is $-119 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $189k (10.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (8.5% below list).
  • Recommended offer: $189k (10.0% below list) — sets the bar for cash-flow.
  • Cap rate 5.6% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
  • Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Edwin J Kiest El (math 34% / reading 35%, grade F, #1,995 of 4,322 statewide, top 50%, 574 students, 92% FRL); W H Gaston Middle (math 17% / reading 25%, grade F, #1,387 of 1,662 statewide, top 85%, 688 students, 92% FRL); Bryan Adams H S Leadership Academy (math 41% / reading 41%, grade F, #774 of 1,632 statewide, top 49%, 2,271 students, 89% FRL).
  • Market conditions: Rents falling (-4.8%/yr); 307 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 14y ago; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $188,848 (10.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  3. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
5.61%
Cash-on-cash
-2.43%
DSCR
0.89
GRM
9.1

CMA / ARV

ARV (median comp)
$264,543
List price
$209,900
Delta
-20.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2406 Globe Ave 0.39mi 3/2.0 1,403 (-0%) 1mo $285,000 $203 79
9308 Lindaro Ln 0.28mi 3/2.0 1,258 (-11%) 3mo $325,000 $258 65
9119 Piper Ln 0.32mi 3/1.5 1,223 (-13%) 1mo $240,000 $196 62
2604 Andrea Ln 0.60mi 3/2.0 1,337 (-5%) 1mo $425,000 $318 61
8719 Freeport Dr 0.51mi 4/2.0 (+1) 1,500 (+6%) 2mo $199,999 $133 57
8905 La Prada Dr 0.74mi 3/2.5 1,352 (-4%) 2mo $275,000 $203 54
2330 Peavy Pl 0.49mi 3/2.0 1,571 (+12%) 3mo $460,000 $293 53
2719 Andrea Ln 0.74mi 4/1.5 (+1) 1,361 (-3%) 3mo $139,900 $103 52
2729 Lockhart Ave 0.54mi 3/2.0 1,238 (-12%) 2mo $300,000 $242 52
1759 Gross Rd 0.66mi 3/2.0 1,559 (+11%) 1mo $280,000 $180 49
2472 Highwood Dr 0.61mi 4/2.0 (+1) 1,535 (+9%) 3mo $300,000 $195 47
2623 Province Ln 0.44mi 4/2.0 (+1) 1,619 (+15%) 1mo $285,000 $176 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.2%
Equity multiple
0.20×
Total profit
$-47,091
Equity at exit
$31,297
10-year hold
IRR
-33.6%
Equity multiple
-0.22×
Total profit
$-71,959
Equity at exit
$18,148

Cash invested: $58,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75228

Rents YoY
-4.8%
Active inventory
307
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,922 high interval (Pro) →
Mortgage (P&I)
$1,101
Tax from tax record
$449 /mo · $5,389/yr
Insurance
$87
HOA
$0
Vacancy / Maint / Mgmt
$404
Net cashflow
$-119

Break-even live

Break-even rent $2,072
Max offer price $188,848
Occupancy floor

Sensitivity live

Price -10% $0 -5% $-60 +0% $-119 +5% $-179 +10% $-238
Rent -10% $-271 -5% $-195 +0% $-119 +5% $-43 +10% $33
Rate -1.0pp $-13 -0.5pp $-66 base $-119 +0.5pp $-174 +1.0pp $-229

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,475
Closing costs
$6,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2346 Hillsboro Ave Dallas, TX 3.0 2.0 1226 $1,900 $1.55 9d 1 0.30mi
9107 Rustown Dr Dallas, TX 3.0 1.5 1138 $1,700 $1.49 26d 1 0.31mi
2506 Hillsboro Ave Dallas, TX 4.0 1.5 1234 $2,200 $1.78 24d 1 0.34mi
2539 Hillsboro Ave Dallas, TX 3.0 1.5 1438 $1,800 $1.25 45d 1 0.36mi
9911 Ferguson Rd Dallas, TX 3.0 2.0 1299 $2,500 $1.92 45d 1 0.37mi
2508 Hillglenn Rd Dallas, TX 3.0 2.0 1392 $2,050 $1.47 9d 1 0.41mi
1830 Viewcrest Dr Dallas, TX 3.0 2.0 1379 $2,100 $1.52 26d 1 0.43mi
2523 Gross Rd Dallas, TX 3.0 1.0 1025 $1,650 $1.61 45d 1 0.44mi
2314 Blyth Dr Dallas, TX 3.0 1.0 1203 $1,650 $1.37 19d 1 0.47mi
2127 Clarksdale Dr Dallas, TX 3.0 2.0 1322 $2,600 $1.97 16d 1 0.48mi
2729 Lockhart Ave Dallas, TX 3.0 2.0 1238 $2,300 $1.86 20d 1 0.52mi
2729 Lockhart Ave Unit NA Dallas, TX 3.0 2.0 1238 $2,300 $1.86 26d 1 0.52mi
2425 Materhorn Dr Dallas, TX 3.0 2.0 1520 $2,195 $1.44 45d 1 0.56mi
1905 Province Ln Dallas, TX 3.0 2.0 1460 $3,000 $2.05 14d 1 0.56mi
2510 Materhorn Dr Dallas, TX 3.0 2.0 1452 $2,195 $1.51 5d 1 0.63mi
2708 Running Brook Ln Dallas, TX 3.0 2.0 1436 $1,900 $1.32 45d 1 0.65mi
8702 Shiloh Rd Dallas, TX 2.0–4.0 1.0–2.0 1070 $1,592 $1.49 45d 1 0.67mi
2908 Scottsbluff Dr Dallas, TX 3.0 2.0 1134 $2,100 $1.85 0d 1 0.68mi
2251 Hartline Dr Dallas, TX 3.0 2.0 1468 $2,500 $1.70 18d 1 0.71mi
2728 N Buckner Blvd Dallas, TX 1.0–2.0 1.0 760 $1,195 $1.57 26d 1 0.73mi
2728 N Buckner Blvd Dallas, TX 1.0–3.0 1.0–2.0 1012 $1,500 $1.48 45d 3 0.73mi
9924 Coldwater Cir Dallas, TX 3.0 2.0 1366 $2,200 $1.61 45d 1 0.74mi
3022 Larry Dr Dallas, TX 3.0 2.0 1125 $1,949 $1.73 4d 1 0.75mi
1827 Abshire Ln Dallas, TX 3.0 1.0 1140 $1,725 $1.51 26d 1 0.77mi
3008 Scottsbluff Dr Dallas, TX 4.0 2.0 1220 $2,200 $1.80 21d 1 0.77mi
2605 John West Rd Dallas, TX 2.0–3.0 2.0 1025 $1,396 $1.36 1d 11 0.77mi
2938 Healey Dr Dallas, TX 3.0 2.0 1400 $2,095 $1.50 45d 1 0.78mi
2709 Highwood Dr Dallas, TX 3.0 1.0 1116 $1,695 $1.52 26d 1 0.82mi
2322 San Paula Ave Dallas, TX 4.0 2.0 1591 $2,200 $1.38 26d 1 0.84mi
2630 Pasteur Ave Dallas, TX 3.0 2.0 1418 $2,200 $1.55 22d 1 0.87mi
10205 San Juan Ave Dallas, TX 3.0 2.0 1458 $2,225 $1.53 26d 1 0.87mi
10008 San Lorenzo Dr Dallas, TX 3.0 2.0 1550 $2,400 $1.55 26d 1 0.87mi
10028 San Lorenzo Dr Dallas, TX 3.0 2.0 1238 $2,600 $2.10 17d 1 0.88mi
8411 La Prada Dr Dallas, TX 1.0–3.0 1.0–2.0 825 $1,305 $1.58 1d 24 0.89mi
2414 San Medina Ave Dallas, TX 3.0 1.5 1231 $2,100 $1.71 8d 1 0.89mi
8383 La Prada Dr Dallas, TX 1.0–2.0 1.0–2.0 910 $1,545 $1.70 1d 9 0.90mi
1804 Mariposa Dr Dallas, TX 2.0 1.0 1125 $1,900 $1.69 17d 1 0.91mi
9302 Beck Ave Unit 189 Dallas, TX 2.0 1.0 975 $1,350 $1.38 45d 1 0.93mi
9302 Beck Ave Dallas, TX 2.0 1.0–1.5 663 $1,495 $2.25 1d 83 0.93mi
9302 Beck Ave Unit 159 Dallas, TX 2.0 1.0 975 $1,299 $1.33 45d 1 0.93mi

Listing history 28 events

  1. 2026-06-21
    days on market $209,900 Active 48 DOM
  2. 2026-06-18
    price $209,900 Active 45 DOM
  3. 2026-06-18
    days on market $219,900 Active 45 DOM
  4. 2026-06-17
    days on market $219,900 Active 44 DOM
  5. 2026-06-16
    days on market $219,900 Active 43 DOM
  6. 2026-06-15
    days on market $219,900 Active 42 DOM
  7. 2026-06-13
    days on market $219,900 Active 40 DOM
  8. 2026-06-09
    days on market $219,900 Active 36 DOM
  9. 2026-06-08
    days on market $219,900 Active 35 DOM
  10. 2026-06-07
    days on market $219,900 Active 34 DOM
  11. 2026-06-04
    days on market $219,900 Active 31 DOM
  12. 2026-06-03
    days on market $219,900 Active 30 DOM
  13. 2026-06-02
    days on market $219,900 Active 29 DOM
  14. 2026-06-02
    price $219,900 Active 28 DOM
  15. 2026-06-01
    days on market $225,000 Active 28 DOM
  16. 2026-05-31
    days on market $225,000 Active 27 DOM
  17. 2026-04-30
    listed $225,000 Active 573-char remark
  18. 2023-08-16
    historical $1,795
  19. 2023-08-08
    listed $1,795
  20. 2022-02-03
    price $1,650
  21. 2013-04-09
    soldstatus
  22. 2013-04-05
    soldstatus Closed 402-char remark
    Show marketing remark (402 chars)

    ABSOLUTE DOLL HOUSE! FEATURES 3 BEDROOMS, 1 & HALF BATHS & 2 LG LIVING AREAS. BUILT IN BOOKCASE IN 1 LIVING, CEILING FANS THROUGHOUT. NEW CARPET, VINYL & PAINT INSIDE. ADORABLE KITCHEN WITH BREAKFAST AREA, NEW COUNTER TOPS, STAINLESS STEEL SINK, PLENTY OF CABINET SPACE, SPACIOUS BEDROOMS WITH CEILING FANS AND NEW BLINDS. HUGE FENCED BACKYARD WITH PATIO. ROOF REPLACED TWO YEARS AGO.

  23. 2013-03-25
    status Pending 402-char remark
    Show marketing remark (402 chars)

    ABSOLUTE DOLL HOUSE! FEATURES 3 BEDROOMS, 1 & HALF BATHS & 2 LG LIVING AREAS. BUILT IN BOOKCASE IN 1 LIVING, CEILING FANS THROUGHOUT. NEW CARPET, VINYL & PAINT INSIDE. ADORABLE KITCHEN WITH BREAKFAST AREA, NEW COUNTER TOPS, STAINLESS STEEL SINK, PLENTY OF CABINET SPACE, SPACIOUS BEDROOMS WITH CEILING FANS AND NEW BLINDS. HUGE FENCED BACKYARD WITH PATIO. ROOF REPLACED TWO YEARS AGO.

  24. 2013-03-14
    historical Active Option Contract 402-char remark
    Show marketing remark (402 chars)

    ABSOLUTE DOLL HOUSE! FEATURES 3 BEDROOMS, 1 & HALF BATHS & 2 LG LIVING AREAS. BUILT IN BOOKCASE IN 1 LIVING, CEILING FANS THROUGHOUT. NEW CARPET, VINYL & PAINT INSIDE. ADORABLE KITCHEN WITH BREAKFAST AREA, NEW COUNTER TOPS, STAINLESS STEEL SINK, PLENTY OF CABINET SPACE, SPACIOUS BEDROOMS WITH CEILING FANS AND NEW BLINDS. HUGE FENCED BACKYARD WITH PATIO. ROOF REPLACED TWO YEARS AGO.

  25. 2013-02-21
    price $78,500 402-char remark
    Show marketing remark (402 chars)

    ABSOLUTE DOLL HOUSE! FEATURES 3 BEDROOMS, 1 & HALF BATHS & 2 LG LIVING AREAS. BUILT IN BOOKCASE IN 1 LIVING, CEILING FANS THROUGHOUT. NEW CARPET, VINYL & PAINT INSIDE. ADORABLE KITCHEN WITH BREAKFAST AREA, NEW COUNTER TOPS, STAINLESS STEEL SINK, PLENTY OF CABINET SPACE, SPACIOUS BEDROOMS WITH CEILING FANS AND NEW BLINDS. HUGE FENCED BACKYARD WITH PATIO. ROOF REPLACED TWO YEARS AGO.

  26. 2013-02-08
    price $79,000 402-char remark
    Show marketing remark (402 chars)

    ABSOLUTE DOLL HOUSE! FEATURES 3 BEDROOMS, 1 & HALF BATHS & 2 LG LIVING AREAS. BUILT IN BOOKCASE IN 1 LIVING, CEILING FANS THROUGHOUT. NEW CARPET, VINYL & PAINT INSIDE. ADORABLE KITCHEN WITH BREAKFAST AREA, NEW COUNTER TOPS, STAINLESS STEEL SINK, PLENTY OF CABINET SPACE, SPACIOUS BEDROOMS WITH CEILING FANS AND NEW BLINDS. HUGE FENCED BACKYARD WITH PATIO. ROOF REPLACED TWO YEARS AGO.

  27. 2012-12-03
    listed $79,900 Active 402-char remark
    Show marketing remark (402 chars)

    ABSOLUTE DOLL HOUSE! FEATURES 3 BEDROOMS, 1 & HALF BATHS & 2 LG LIVING AREAS. BUILT IN BOOKCASE IN 1 LIVING, CEILING FANS THROUGHOUT. NEW CARPET, VINYL & PAINT INSIDE. ADORABLE KITCHEN WITH BREAKFAST AREA, NEW COUNTER TOPS, STAINLESS STEEL SINK, PLENTY OF CABINET SPACE, SPACIOUS BEDROOMS WITH CEILING FANS AND NEW BLINDS. HUGE FENCED BACKYARD WITH PATIO. ROOF REPLACED TWO YEARS AGO.

  28. 2004-03-04
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,389 · $449/mo
Projected year-2 tax
$5,389 · $449/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,059
− Mortgage interest
−$11,758
− Property taxes
−$5,389
− Insurance
−$1,050
− Repairs & maintenance
−$1,845
− Management
−$1,845
− Depreciation
−$6,106
Taxable loss
−$4,932
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,184
After-tax cash flow
$-246/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dallas ISD
NCES district ID
4816230
Math proficiency
31% ▼ -16.00%
Reading proficiency
36% ▼ -4.00%
Median HH income
$42,881
Composite
28.41/100
National rank
#6763
State rank
#559 of 826 in TX

Livability — Dallas

Score
81/100
State rank
#24
US rank
#1380

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C+ Housing A+ Health & safety A User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dallas, TX
County
Dallas County · 2,612,404 people
City population
1,168,437
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
67,714
Household income
$62,667
Rent vs Own
50.8% rent · 49.2% own
Severe rent burden
3281.0

Population outlook (Dallas County) Hauer SSP2

Today (2025)
2,979,839 people
By 2030
3,191,823 · +7.1%
By 2040
3,619,611 · +21.5%
By 2050
4,026,915 · +35.1%
By 2075
4,957,073 · +66.4%
By 2100
5,508,725 · +84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Hispanic / Latino 56% Two or more races 32% White 20% Black 19% Asian 2%
Hispanic origin (detail)
Mexican 48%
Common ancestry
Slovak 1% Lithuanian 1% Italian 1%
Foreign-born
28% · Canada, China, Vietnam
Languages at home
48% English-only · Spanish 48% Vietnamese 1%

Political lean MEDSL · Dallas

2024 margin
Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
2008→2024 swing
+6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
All cycles
2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -319.11%
Current HPI
354.1624
Rent YoY
▼ -4.85%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+175.2% since first listed
13 events — show timeline
  • 2026-06-01 Price Changed $219,900 NTREIS
  • 2026-04-30 Listed $225,000 NTREIS
  • 2023-08-16 Rental Removed $1,795 RENTLY
  • 2023-08-08 Listed for Rent $1,795 RENTLY
  • 2022-02-03 Price Changed $1,650 RENTLY
  • 2013-04-09 Sold (Public Records) Public Records
  • 2013-04-05 Sold (MLS) NTREIS
  • 2013-03-25 Pending NTREIS
  • 2013-03-14 Contingent NTREIS
  • 2013-02-21 Price Changed $78,500 NTREIS
  • 2013-02-08 Price Changed $79,000 NTREIS
  • 2012-12-03 Listed $79,900 NTREIS
  • 2004-03-04 Sold (Public Records) Public Records

Property tax history

+6.2%/yr

Latest (2025): $5,389 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…