CashFlowRE
Sign in Sign up
914 N 4th St
C Composite 56.62
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.9/10.0
  • Appreciation +4.8/10.0
  • Livability +4.2/5.0
  • Schools +3.3/10.0
  • 1% rule +3.1/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0

$249,950

914 N 4th St · Richmond, VA 23219
3 bd · 1.0 ba · 1,334 sqft · Townhouse public records · 38 Days on market
Built 1900 1,128 sqft lot $187/sqft · 19% below area Est $308k · 19% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A unique opportunity in the vibrant Historic Jackson Ward community! This beautifully renovated home offers an open-concept floor plan and thoughtful design throughout, including two primary suites, each with walk-in closets and private full baths. This "Smart" home is equipped with a surround sound and security system. An excellent opportunity for investors—ideal for VCU students, traveling nurses, or anyone seeking modern comfort in a prime location. The main level features 9' ceilings, abundant natural light, LED recessed lighting, fresh paint, LVP flooring, and a convenient half bath. The gorgeous entertainer’s kitchen includes white cabinetry, granite countertops, a breakfast bar, stainless steel appliances (all convey), and a wine chiller. Upstairs, you’ll find two spacious en-suite bedrooms, each offering walk-in closets, stylish bathrooms with walk-in showers, and ceiling fans for added comfort. Additional highlights include: Privacy-fenced rear yard, Covered front porch, Quiet 3-home cul-de-sac with no through traffic, Newer HVAC, Vinyl siding & replacement windows, 30-year dimensional roof. Located in a area with ongoing redevelopment, this home blends historic charm with modern convenience—ready for its next owner.

Key facts

  • 1,128 sq ft lot
  • Built 1900
  • Listed 38 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath townhouse listed at $250k.

Deal economics

  • At list price, monthly cash flow is $114 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $204k (18.5% below list).
  • Recommended offer: $204k (18.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 3.3% in Richmond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#33 in VA, #793 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime D-.
  • Richmond City Public School District (urban): math 32% / reading 47% proficiency, ranked #123 of 131 in VA (top 94%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.8%/yr); 36 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 2,540 units permitted in Richmond city in 2024 (2,077 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $897 of equity ($2k loan paydown + $-831 appreciation (-0.3% local appreciation)).
  • Richmond County population projected at +40% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 38 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; list at $250k implies a 212% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $203,587 (18.5% below list)

Questions for the listing agent

  1. It's been on market 38 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.84%
Cash-on-cash
1.96%
DSCR
1.09
GRM
10.2

CMA / ARV

ARV (median comp)
$308,353
List price
$249,950
Delta
-18.94%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
101 W Marshall St Unit U46 0.56mi 2/2.0 (-1) 1,349 (+1%) 4mo $455,000 $337 60
230 N 6th St Unit U413 0.57mi 2/2.0 (-1) 1,202 (-10%) 1mo $400,000 $333 47
6 N 6th St Unit U2B 0.73mi 2/2.0 (-1) 1,239 (-7%) 9mo $300,000 $242 38
110 W Marshall St Unit U44 0.55mi 2/2.0 (-1) 1,146 (-14%) 18mo $300,000 $262 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.33% appreciation · 1.84% rent growth · sell at horizon

5-year hold
IRR
-2.0%
Equity multiple
0.91×
Total profit
$-6,364
Equity at exit
$68,452
10-year hold
IRR
3.2%
Equity multiple
1.32×
Total profit
$22,444
Equity at exit
$79,059

Cash invested: $69,986 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 23219

Home prices YoY
-0.1%
Rents YoY
1.8%
Active inventory
36
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,036 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$79 /mo · $948/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$428
Net cashflow
$114

Break-even live

Break-even rent $1,891
Max offer price $249,950
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,488
Closing costs
$7,498
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
724 N 1st St Richmond, VA 3.0 2.5 1704 $3,000 $1.76 43d 1 0.22mi
113 E Leigh St Richmond, VA 3.0 2.0 1206 $2,099 $1.74 43d 1 0.32mi
112 E Clay St Unit 3C Richmond, VA 2.0 1.5 1148 $1,700 $1.48 16d 1 0.38mi
220 E Marshall St Apt 34 Richmond, VA 2.0 2.0 914 $1,650 $1.81 1d 1 0.44mi
312 E Broad St Richmond, VA 1.0–2.0 1.0–2.0 935 $1,999 $2.14 1d 1 0.51mi
326 E Broad St Richmond, VA 1.0–3.0 1.0–2.0 925 $2,199 $2.38 2d 4 0.51mi
403 Fritz St Richmond, VA 2.0 1.0 1000 $1,595 $1.59 43d 1 0.56mi
213 E Broad St Richmond, VA 1.0–2.0 1.0–2.0 854 $1,389 $1.63 4d 2 0.56mi
123 E Broad St Unit 2D Richmond, VA 2.0 2.0 1093 $1,895 $1.73 43d 1 0.57mi
230 N 6th St Richmond, VA 1.0–2.0 1.0–2.0 982 $2,496 $2.54 1d 8 0.58mi
207 Welford St Richmond, VA 3.0 1.5 1348 $1,850 $1.37 23d 1 0.59mi
219 E Broad St Richmond, VA 2.0 1.0–2.0 716 $2,063 $2.88 3d 14 0.59mi
108 E Grace St Richmond, VA 1.0–2.0 1.0–2.0 799 $1,585 $1.98 15d 7 0.60mi
1801 Monteiro Ave Unit 1 Richmond, VA 2.0 2.0 1500 $1,550 $1.03 4d 1 0.61mi
200 Minor St Unit A Richmond, VA 3.0 1.0 1100 $1,295 $1.18 23d 1 0.66mi
412 W Marshall St Richmond, VA 3.0 2.0 1650 $2,375 $1.44 14d 1 0.67mi
1601 Roane St Richmond, VA 1.0–3.0 1.0–2.5 914 $2,100 $2.30 1d 28 0.68mi
1910 North Ave Richmond, VA 3.0 1.0 1010 $1,595 $1.58 10d 1 0.71mi
6 N 6th St Unit 3E Richmond, VA 2.0 2.0 989 $2,100 $2.12 2d 1 0.74mi
6 N 6th St Richmond, VA 2.0 2.0 1123 $1,948 $1.73 15d 2 0.74mi
800 Catherine St Richmond, VA 4.0 2.5 1251 $2,062 $1.65 43d 1 0.76mi
507 E Main St Richmond, VA 2.0 1.0–2.0 769 $2,199 $2.86 2d 2 0.77mi
800 W Clay St Unit A Richmond, VA 2.0 1.0 1475 $1,650 $1.12 43d 1 0.78mi
804 W Clay St Unit 2 Richmond, VA 3.0 1.0 1200 $2,250 $1.88 16d 1 0.78mi
1806 Sussex St Richmond, VA 4.0 2.0 1197 $2,500 $2.09 43d 1 0.82mi
4 W Cary St Richmond, VA 3.0 3.0 1618 $2,775 $1.72 4d 1 0.85mi
823 E Main St Richmond, VA 3.0 1.0–2.5 1178 $2,687 $2.28 1d 14 0.86mi
515 W Franklin St Unit 4-0105 Richmond, VA 2.0 2.0 1400 $2,566 $1.83 43d 1 0.88mi
515 W Franklin St Unit 4-0201 Richmond, VA 2.0 2.0 1127 $2,114 $1.88 43d 1 0.88mi
515 W Franklin St Unit 4-0602 Richmond, VA 2.0 2.0 982 $2,009 $2.05 23d 1 0.88mi
515 W Franklin St Unit 4-0608 Richmond, VA 2.0 2.0 1180 $2,331 $1.98 4d 1 0.88mi
106 S Foushee St Unit 307 Richmond, VA 2.0 1.0 899 $1,421 $1.58 43d 1 0.88mi
900 W Marshall St Richmond, VA 2.0 1.0 856 $1,572 $1.84 3d 6 0.89mi
119 S 1st St Richmond, VA 1.0–3.0 1.0–3.0 839 $2,519 $3.00 14d 7 0.90mi
302 Goshen St Ste 100 Richmond, VA 2.0 2.0 1000 $1,595 $1.59 2d 1 0.90mi
302 Goshen St Ste 100 Richmond, VA 2.0 2.0 1000 $1,595 $1.59 23d 1 0.90mi
1104 W Marshall St Richmond, VA 2.0 1.0 894 $800 $0.89 23d 1 0.98mi
1313 E Main St Richmond, VA 1.0–2.0 1.0–2.0 752 $1,939 $2.58 1d 5 0.99mi
500 N 18th St Richmond, VA 1.0–2.0 1.0–2.0 737 $1,837 $2.49 1d 11 1.00mi
703 N Harrison St Richmond, VA 1.0–2.0 1.0–2.0 743 $1,550 $2.09 11d 5 1.00mi

Listing history 47 events

  1. 2026-05-03
    status Pending 1288-char remark
    Show marketing remark (1288 chars)

    A unique opportunity in the vibrant Historic Jackson Ward community! This beautifully renovated home offers an open-concept floor plan and thoughtful design throughout, including two primary suites, each with walk-in closets and private full baths. This "Smart" home is equipped with a surround sound and security system. An excellent opportunity for investors—ideal for VCU students, traveling nurses, or anyone seeking modern comfort in a prime location. The main level features 9' ceilings, abundant natural light, LED recessed lighting, fresh paint, LVP flooring, and a convenient half bath. The gorgeous entertainer’s kitchen includes white cabinetry, granite countertops, a breakfast bar, stainless steel appliances (all convey), and a wine chiller. Upstairs, you’ll find two spacious en-suite bedrooms, each offering walk-in closets, stylish bathrooms with walk-in showers, and ceiling fans for added comfort. Additional highlights include: Privacy-fenced rear yard, Covered front porch, Quiet 3-home cul-de-sac with no through traffic, Newer HVAC, Vinyl siding & replacement windows, 30-year dimensional roof. Located in a area with ongoing redevelopment, this home blends historic charm with modern convenience—ready for its next owner.

  2. 2026-04-19
    price $249,950 1288-char remark
    Show marketing remark (1288 chars)

    A unique opportunity in the vibrant Historic Jackson Ward community! This beautifully renovated home offers an open-concept floor plan and thoughtful design throughout, including two primary suites, each with walk-in closets and private full baths. This "Smart" home is equipped with a surround sound and security system. An excellent opportunity for investors—ideal for VCU students, traveling nurses, or anyone seeking modern comfort in a prime location. The main level features 9' ceilings, abundant natural light, LED recessed lighting, fresh paint, LVP flooring, and a convenient half bath. The gorgeous entertainer’s kitchen includes white cabinetry, granite countertops, a breakfast bar, stainless steel appliances (all convey), and a wine chiller. Upstairs, you’ll find two spacious en-suite bedrooms, each offering walk-in closets, stylish bathrooms with walk-in showers, and ceiling fans for added comfort. Additional highlights include: Privacy-fenced rear yard, Covered front porch, Quiet 3-home cul-de-sac with no through traffic, Newer HVAC, Vinyl siding & replacement windows, 30-year dimensional roof. Located in a area with ongoing redevelopment, this home blends historic charm with modern convenience—ready for its next owner.

  3. 2026-04-07
    status Active 1288-char remark
    Show marketing remark (1288 chars)

    A unique opportunity in the vibrant Historic Jackson Ward community! This beautifully renovated home offers an open-concept floor plan and thoughtful design throughout, including two primary suites, each with walk-in closets and private full baths. This "Smart" home is equipped with a surround sound and security system. An excellent opportunity for investors—ideal for VCU students, traveling nurses, or anyone seeking modern comfort in a prime location. The main level features 9' ceilings, abundant natural light, LED recessed lighting, fresh paint, LVP flooring, and a convenient half bath. The gorgeous entertainer’s kitchen includes white cabinetry, granite countertops, a breakfast bar, stainless steel appliances (all convey), and a wine chiller. Upstairs, you’ll find two spacious en-suite bedrooms, each offering walk-in closets, stylish bathrooms with walk-in showers, and ceiling fans for added comfort. Additional highlights include: Privacy-fenced rear yard, Covered front porch, Quiet 3-home cul-de-sac with no through traffic, Newer HVAC, Vinyl siding & replacement windows, 30-year dimensional roof. Located in a area with ongoing redevelopment, this home blends historic charm with modern convenience—ready for its next owner.

  4. 2026-04-01
    status Pending 1288-char remark
    Show marketing remark (1288 chars)

    A unique opportunity in the vibrant Historic Jackson Ward community! This beautifully renovated home offers an open-concept floor plan and thoughtful design throughout, including two primary suites, each with walk-in closets and private full baths. This "Smart" home is equipped with a surround sound and security system. An excellent opportunity for investors—ideal for VCU students, traveling nurses, or anyone seeking modern comfort in a prime location. The main level features 9' ceilings, abundant natural light, LED recessed lighting, fresh paint, LVP flooring, and a convenient half bath. The gorgeous entertainer’s kitchen includes white cabinetry, granite countertops, a breakfast bar, stainless steel appliances (all convey), and a wine chiller. Upstairs, you’ll find two spacious en-suite bedrooms, each offering walk-in closets, stylish bathrooms with walk-in showers, and ceiling fans for added comfort. Additional highlights include: Privacy-fenced rear yard, Covered front porch, Quiet 3-home cul-de-sac with no through traffic, Newer HVAC, Vinyl siding & replacement windows, 30-year dimensional roof. Located in a area with ongoing redevelopment, this home blends historic charm with modern convenience—ready for its next owner.

  5. 2026-03-23
    status Active 1288-char remark
    Show marketing remark (1288 chars)

    A unique opportunity in the vibrant Historic Jackson Ward community! This beautifully renovated home offers an open-concept floor plan and thoughtful design throughout, including two primary suites, each with walk-in closets and private full baths. This "Smart" home is equipped with a surround sound and security system. An excellent opportunity for investors—ideal for VCU students, traveling nurses, or anyone seeking modern comfort in a prime location. The main level features 9' ceilings, abundant natural light, LED recessed lighting, fresh paint, LVP flooring, and a convenient half bath. The gorgeous entertainer’s kitchen includes white cabinetry, granite countertops, a breakfast bar, stainless steel appliances (all convey), and a wine chiller. Upstairs, you’ll find two spacious en-suite bedrooms, each offering walk-in closets, stylish bathrooms with walk-in showers, and ceiling fans for added comfort. Additional highlights include: Privacy-fenced rear yard, Covered front porch, Quiet 3-home cul-de-sac with no through traffic, Newer HVAC, Vinyl siding & replacement windows, 30-year dimensional roof. Located in a area with ongoing redevelopment, this home blends historic charm with modern convenience—ready for its next owner.

  6. 2026-03-13
    listed $254,950 Active 1288-char remark
    Show marketing remark (1288 chars)

    A unique opportunity in the vibrant Historic Jackson Ward community! This beautifully renovated home offers an open-concept floor plan and thoughtful design throughout, including two primary suites, each with walk-in closets and private full baths. This "Smart" home is equipped with a surround sound and security system. An excellent opportunity for investors—ideal for VCU students, traveling nurses, or anyone seeking modern comfort in a prime location. The main level features 9' ceilings, abundant natural light, LED recessed lighting, fresh paint, LVP flooring, and a convenient half bath. The gorgeous entertainer’s kitchen includes white cabinetry, granite countertops, a breakfast bar, stainless steel appliances (all convey), and a wine chiller. Upstairs, you’ll find two spacious en-suite bedrooms, each offering walk-in closets, stylish bathrooms with walk-in showers, and ceiling fans for added comfort. Additional highlights include: Privacy-fenced rear yard, Covered front porch, Quiet 3-home cul-de-sac with no through traffic, Newer HVAC, Vinyl siding & replacement windows, 30-year dimensional roof. Located in a area with ongoing redevelopment, this home blends historic charm with modern convenience—ready for its next owner.

  7. 2026-02-13
    historical $254,950 1288-char remark
    Show marketing remark (1288 chars)

    A unique opportunity in the vibrant Historic Jackson Ward community! This beautifully renovated home offers an open-concept floor plan and thoughtful design throughout, including two primary suites, each with walk-in closets and private full baths. This "Smart" home is equipped with a surround sound and security system. An excellent opportunity for investors—ideal for VCU students, traveling nurses, or anyone seeking modern comfort in a prime location. The main level features 9' ceilings, abundant natural light, LED recessed lighting, fresh paint, LVP flooring, and a convenient half bath. The gorgeous entertainer’s kitchen includes white cabinetry, granite countertops, a breakfast bar, stainless steel appliances (all convey), and a wine chiller. Upstairs, you’ll find two spacious en-suite bedrooms, each offering walk-in closets, stylish bathrooms with walk-in showers, and ceiling fans for added comfort. Additional highlights include: Privacy-fenced rear yard, Covered front porch, Quiet 3-home cul-de-sac with no through traffic, Newer HVAC, Vinyl siding & replacement windows, 30-year dimensional roof. Located in a area with ongoing redevelopment, this home blends historic charm with modern convenience—ready for its next owner.

  8. 2023-09-01
    status Active
  9. 2023-08-09
    historical
  10. 2023-08-04
    status Pending
  11. 2023-07-31
    price $240,000
  12. 2023-07-18
    price $249,000
  13. 2023-07-11
    price $255,000
  14. 2023-06-19
    price $259,000
  15. 2023-06-01
    price $269,000
  16. 2023-05-22
    status Active
  17. 2023-05-09
    status Pending
  18. 2023-04-30
    price $275,000
  19. 2023-04-22
    price $279,950
  20. 2023-04-08
    listed $285,000 Active
  21. 2022-07-07
    historical
  22. 2022-05-27
    price $264,950
  23. 2022-05-05
    listed $274,950 Active
  24. 2022-04-13
    price $274,000
  25. 2022-04-03
    price $274,950
  26. 2022-03-23
    price $280,000
  27. 2022-03-17
    status Active
  28. 2022-03-04
    status Active
  29. 2022-02-26
    price $285,000
  30. 2022-02-17
    listed $290,000 Active
  31. 2022-01-11
    status Pending
  32. 2021-12-22
    status Active
  33. 2021-12-22
    price $295,950
  34. 2021-11-30
    listed $300,000 Active
  35. 2020-12-18
    soldstatus $80,000 Closed
  36. 2020-09-25
    status Pending
  37. 2020-09-22
    status Active
  38. 2020-09-18
    status Pending
  39. 2020-08-30
    status Active
  40. 2020-08-25
    status Pending
  41. 2020-08-21
    listed $97,000 Active
  42. 2020-06-25
    historical
  43. 2020-06-15
    status Active
  44. 2020-05-23
    historical Hold
  45. 2020-05-17
    listed $135,000 Active
  46. 2017-06-12
    historical
  47. 2017-06-02
    listed $89,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$948 · $79/mo
Projected year-2 tax
$2,050 · $171/mo
Expected delta
+$1,102/yr (+$92/mo · 116.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,430
− Mortgage interest
−$14,001
− Property taxes
−$948
− Insurance
−$1,250
− Repairs & maintenance
−$1,954
− Management
−$1,954
− Depreciation
−$7,271
Taxable loss
−$2,949
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$708
After-tax cash flow
$2,081/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Richmond City Public School District
NCES district ID
5103240
Math proficiency
32% ▼ -24.00%
Reading proficiency
47% ▼ -9.00%
Median HH income
$40,276
Composite
33.09/100
National rank
#5564
State rank
#123 of 131 in VA

Livability — Richmond

Score
84/100
State rank
#33
US rank
#793

Category grades

Amenities A+ Commute A+ Cost of living B- Crime D- Employment C Housing A- Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Richmond, VA
County
Richmond City · 178,280 people
City population
287,109
Metro
Richmond, VA
Population (ZIP)
4,062
Household income
$57,507
Rent vs Own
91.5% rent · 8.5% own
Severe rent burden
719.0

Population outlook (Richmond County) Hauer SSP2

Today (2025)
262,263 people
By 2030
284,503 · +8.5%
By 2040
327,353 · +24.8%
By 2050
367,946 · +40.3%
By 2075
449,560 · +71.4%
By 2100
500,301 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 55% Black 30% Two or more races 8% Hispanic / Latino 5% Asian 4%
Hispanic origin (detail)
Common ancestry
Italian 4% Romanian 4% Slovak 3%
Foreign-born
10% · China
Languages at home
87% English-only · Spanish 5% Arabic 2% Other Indo-European 1%

Political lean MEDSL · Richmond

2024 margin
Solid D (+66.3) · D 82.0% · R 15.8% · Other 2.2%
2008→2024 swing
+7.2pp toward D · 2008: 59.1pp · 2024: 66.3pp
All cycles
2024: D+66.3 2020: D+68.0 2016: D+63.8 2012: D+55.7 2008: D+59.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.33%
Current HPI
369.7624
Rent YoY
▲ 1.84%
Metro
Richmond, VA
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+178.0% since first listed
47 events — show timeline
  • 2026-05-03 Pending CVRMLS
  • 2026-04-19 Price Changed $249,950 CVRMLS
  • 2026-04-07 Relisted CVRMLS
  • 2026-04-01 Pending CVRMLS
  • 2026-03-23 Relisted CVRMLS
  • 2026-03-13 Listed $254,950 CVRMLS
  • 2026-02-13 Coming Soon $254,950 CVRMLS
  • 2023-09-01 Relisted CVRMLS
  • 2023-08-09 Listing Removed CVRMLS
  • 2023-08-04 Pending CVRMLS
  • 2023-07-31 Price Changed $240,000 CVRMLS
  • 2023-07-18 Price Changed $249,000 CVRMLS
  • 2023-07-11 Price Changed $255,000 CVRMLS
  • 2023-06-19 Price Changed $259,000 CVRMLS
  • 2023-06-01 Price Changed $269,000 CVRMLS
  • 2023-05-22 Relisted CVRMLS
  • 2023-05-09 Pending CVRMLS
  • 2023-04-30 Price Changed $275,000 CVRMLS
  • 2023-04-22 Price Changed $279,950 CVRMLS
  • 2023-04-08 Listed $285,000 CVRMLS
  • 2022-07-07 Listing Removed CVRMLS
  • 2022-05-27 Price Changed $264,950 CVRMLS
  • 2022-05-05 Listed $274,950 CVRMLS
  • 2022-04-13 Price Changed $274,000 CVRMLS
  • 2022-04-03 Price Changed $274,950 CVRMLS
  • 2022-03-23 Price Changed $280,000 CVRMLS
  • 2022-03-17 Relisted CVRMLS
  • 2022-03-04 Relisted CVRMLS
  • 2022-02-26 Price Changed $285,000 CVRMLS
  • 2022-02-17 Listed $290,000 CVRMLS
  • 2022-01-11 Pending CVRMLS
  • 2021-12-22 Relisted CVRMLS
  • 2021-12-22 Price Changed $295,950 CVRMLS
  • 2021-11-30 Listed $300,000 CVRMLS
  • 2020-12-18 Sold (MLS) $80,000 CVRMLS
  • 2020-09-25 Pending CVRMLS
  • 2020-09-22 Relisted CVRMLS
  • 2020-09-18 Pending CVRMLS
  • 2020-08-30 Relisted CVRMLS
  • 2020-08-25 Pending CVRMLS
  • 2020-08-21 Listed $97,000 CVRMLS
  • 2020-06-25 Listing Removed CVRMLS
  • 2020-06-15 Relisted CVRMLS
  • 2020-05-23 Delisted CVRMLS
  • 2020-05-17 Listed $135,000 CVRMLS
  • 2017-06-12 Listing Removed CVRMLS
  • 2017-06-02 Listed $89,900 CVRMLS

Property tax history

-0.0%/yr

Latest (2022): $948 · +256.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…