CashFlowRE
Sign in Sign up
2171 Boulder Forest Dr
D- Composite 39.96
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.2/30.0
  • ARV discount +9.2/15.0
  • DSCR +3.6/10.0
  • Rent growth +3.6/5.0
  • 1% rule +3.4/10.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$340,000

2171 Boulder Forest Dr · Gresham Park, GA 30294
4 bd · 3.5 ba · 3,127 sqft · SingleFamily public records · 104 Days on market
Built 2004 0.30 ac lot $109/sqft · 5% below area Est $353k · at est. $23/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This stunning 4 bed , 3.5 bath brick home has an open floorplan with a lot of daylight, an eat-in kitchen with a view to a large living space featuring a cozy fireplace.New roof and new appliances. The spacious owner's suite on the main boast a sizable closet, an en suite bathroom with separate garden shower and tub. This home is in a well-established subdivision, w/ easy access to major highways I-285, I-20. Approximately 5-mile radius from a lot of outdoor trails and recreational parks, dining and other amenities.

Key facts

  • En suite bathroom
  • Garden shower
  • Open floorplan

Tags

OPEN FLOORPLANEAT-IN KITCHENCOZY FIREPLACEOWNER'S SUITEEN SUITE BATHROOMGARDEN SHOWER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.5-bath single-family listed at $340k.

Deal economics

  • At list price, monthly cash flow is $-68 ($-818/yr) — negative.
  • To cash-flow at today's rent, offer at most $328k (3.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $286k (15.9% below list).
  • Recommended offer: $286k (15.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 4.6% in Gresham Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#183 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, crime B+; Watch: amenities F, commute F, health & safety F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Oakcliff Elementary School (math 15% / reading 21%, grade F, #926 of 1,228 statewide, top 76%, 660 students, 94% FRL); Cedar Grove Middle School (math 2% / reading 17%, grade F, #433 of 470 statewide, top 93%, 777 students, 100% FRL); Cedar Grove High School (math 8% / reading 17%, grade F, #336 of 424 statewide, top 80%, 1,123 students, 100% FRL) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.6%/yr); 254 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($309k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 7y ago; this cycle's ask is 6% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $285,816 (15.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.05%
Cash-on-cash
-0.86%
DSCR
0.96
GRM
9.9

CMA / ARV

ARV (median comp)
$353,325
List price
$340,000
Delta
-3.77%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2033 Boulder Gate Dr 0.17mi 4/3.0 3,196 (+2%) 15mo $300,000 $94 74
2108 Boulder Chase Ct 0.15mi 4/3.0 2,988 (-4%) 15mo $356,000 $119 71
3881 Moore Rd 0.29mi 4/3.0 2,987 (-4%) 12mo $350,000 $117 67
2006 Boulder Gate Dr 0.22mi 5/3.0 (+1) 3,076 (-2%) 22mo $375,000 $122 62
4021 Smithfield Way 0.54mi 4/3.0 2,907 (-7%) 9mo $330,000 $114 54
2130 Boulder Gate Dr 0.31mi 4/2.5 2,671 (-15%) 10mo $290,000 $109 49
1921 Boulder Gate Dr 0.55mi 4/3.5 2,809 (-10%) 11mo $315,000 $112 48
1972 Pius Dr 0.48mi 5/3.0 (+1) 3,516 (+12%) 13mo $295,000 $84 39
1955 Pius Dr 0.51mi 5/3.0 (+1) 3,556 (+14%) 11mo $350,000 $98 37
1904 Smithgrove Ct 0.57mi 5/3.0 (+1) 2,907 (-7%) 24mo $370,000 $127 35
3606 Telstar Dr 0.60mi 4/2.5 2,737 (-12%) 16mo $272,000 $99 34
1948 Pius Dr 0.54mi 5/2.5 (+1) 2,736 (-12%) 15mo $360,000 $132 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.56% rent growth · sell at horizon

5-year hold
IRR
-16.0%
Equity multiple
0.42×
Total profit
$-54,851
Equity at exit
$50,695
10-year hold
IRR
-5.1%
Equity multiple
0.64×
Total profit
$-33,936
Equity at exit
$29,397

Cash invested: $95,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30294

Home prices YoY
-25.0%
Rents YoY
4.6%
Active inventory
254
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$2,858 high interval (Pro) →
Mortgage (P&I)
$1,783
Tax from tax record
$378 /mo · $4,541/yr
Insurance
$142
HOA
$23
Vacancy / Maint / Mgmt
$600
Net cashflow
$-68

Break-even live

Break-even rent $2,944
Max offer price $327,961
Occupancy floor 97%

Sensitivity live

Price -10% $124 -5% $28 +0% $-68 +5% $-164 +10% $-261
Rent -10% $-294 -5% $-181 +0% $-68 +5% $45 +10% $158
Rate -1.0pp $103 -0.5pp $18 base $-68 +0.5pp $-156 +1.0pp $-246

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$85,000
Closing costs
$10,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1997 Boulder Gate Dr Ellenwood, GA 4.0 3.5 2506 $2,430 $0.97 45d 1 0.25mi
1930 Boulder Gate Dr Ellenwood, GA 5.0 3.0 3254 $2,615 $0.80 26d 1 0.49mi
2269 Sage Pl Ellenwood, GA 3.0 1.5 3000 $5,000 $1.67 6d 1 0.80mi
2016 Smithfield Ave Ellenwood, GA 5.0 3.0 2880 $2,670 $0.93 1d 1 0.82mi
3531 Weathered Wood Dr Ellenwood, GA 3.0 2.0 2151 $2,290 $1.06 18d 1 0.89mi
2121 Silva Ct Conley, GA 5.0 3.5 3097 $2,795 $0.90 19d 1 1.11mi
4284 Cedar Lake Cv Conley, GA 5.0 3.0 2656 $3,000 $1.13 14d 1 1.25mi
2526 Riverwood Spg Ellenwood, GA 4.0 3.0 2354 $2,460 $1.05 26d 1 1.43mi
4149 Connor Dr Ellenwood, GA 4.0 3.0 2300 $1,975 $0.86 6d 1 1.46mi
1793 Cedar Walk Ln Conley, GA 3.0 2.0 2143 $1,950 $0.91 45d 1 1.48mi

HOA detail

Monthly dues
$23 · $276/yr

Listing history 50 events

  1. 2026-06-21
    days on market $340,000 Active 104 DOM
  2. 2026-06-18
    days on market $340,000 Active 101 DOM
  3. 2026-06-17
    days on market $340,000 Active 100 DOM
  4. 2026-06-16
    days on market $340,000 Active 99 DOM
  5. 2026-06-15
    days on market $340,000 Active 98 DOM
  6. 2026-06-13
    days on market $340,000 Active 96 DOM
  7. 2026-06-09
    days on market $340,000 Active 92 DOM
  8. 2026-06-08
    days on market $340,000 Active 91 DOM
  9. 2026-06-07
    days on market $340,000 Active 90 DOM
  10. 2026-06-04
    days on market $340,000 Active 87 DOM
  11. 2026-06-03
    days on market $340,000 Active 86 DOM
  12. 2026-06-02
    days on market $340,000 Active 85 DOM
  13. 2026-06-01
    days on market $340,000 Active 84 DOM
  14. 2026-05-31
    days on market $340,000 Active 83 DOM
  15. 2026-03-10
    price $340,000 521-char remark
    Show marketing remark (521 chars)

    This stunning 4 bed , 3.5 bath brick home has an open floorplan with a lot of daylight, an eat-in kitchen with a view to a large living space featuring a cozy fireplace.New roof and new appliances. The spacious owner's suite on the main boast a sizable closet, an en suite bathroom with separate garden shower and tub. This home is in a well-established subdivision, w/ easy access to major highways I-285, I-20. Approximately 5-mile radius from a lot of outdoor trails and recreational parks, dining and other amenities.

  16. 2026-03-09
    listed $320,000 New 521-char remark
    Show marketing remark (521 chars)

    This stunning 4 bed , 3.5 bath brick home has an open floorplan with a lot of daylight, an eat-in kitchen with a view to a large living space featuring a cozy fireplace.New roof and new appliances. The spacious owner's suite on the main boast a sizable closet, an en suite bathroom with separate garden shower and tub. This home is in a well-established subdivision, w/ easy access to major highways I-285, I-20. Approximately 5-mile radius from a lot of outdoor trails and recreational parks, dining and other amenities.

  17. 2024-09-26
    soldstatus $340,000
  18. 2024-09-25
    soldstatus $340,000 Sold 475-char remark
    Show marketing remark (475 chars)

    MOTIVATED SELLER! Super spacious 2 story home!! Don't miss out on this gem! Home features 4 bedroom 3.5 bathroom, formal living and dining area. Family room with fireplace, breakfast/eat-in kitchen nook. Owners suite on main level. Updated hardwood floors throughout, and new granite counter tops, new carpet. All on a private lot. Convenient location, close proximity to major interstates, public transportation, dining and much more! Easy show so send your offers in today!

  19. 2024-09-25
    soldstatus $340,000 Closed
    Show marketing remark (475 chars)

    MOTIVATED SELLER! Super spacious 2 story home!! Don't miss out on this gem! Home features 4 bedroom 3.5 bathroom, formal living and dining area. Family room with fireplace, breakfast/eat-in kitchen nook. Owners suite on main level. Updated hardwood floors throughout, and new granite counter tops, new carpet. All on a private lot. Convenient location, close proximity to major interstates, public transportation, dining and much more! Easy show so send your offers in today!

  20. 2024-09-23
    status Pending
    Show marketing remark (475 chars)

    MOTIVATED SELLER! Super spacious 2 story home!! Don't miss out on this gem! Home features 4 bedroom 3.5 bathroom, formal living and dining area. Family room with fireplace, breakfast/eat-in kitchen nook. Owners suite on main level. Updated hardwood floors throughout, and new granite counter tops, new carpet. All on a private lot. Convenient location, close proximity to major interstates, public transportation, dining and much more! Easy show so send your offers in today!

  21. 2024-09-23
    status Under Contract 475-char remark
    Show marketing remark (475 chars)

    MOTIVATED SELLER! Super spacious 2 story home!! Don't miss out on this gem! Home features 4 bedroom 3.5 bathroom, formal living and dining area. Family room with fireplace, breakfast/eat-in kitchen nook. Owners suite on main level. Updated hardwood floors throughout, and new granite counter tops, new carpet. All on a private lot. Convenient location, close proximity to major interstates, public transportation, dining and much more! Easy show so send your offers in today!

  22. 2024-08-22
    listed $350,000 New 475-char remark
    Show marketing remark (475 chars)

    MOTIVATED SELLER! Super spacious 2 story home!! Don't miss out on this gem! Home features 4 bedroom 3.5 bathroom, formal living and dining area. Family room with fireplace, breakfast/eat-in kitchen nook. Owners suite on main level. Updated hardwood floors throughout, and new granite counter tops, new carpet. All on a private lot. Convenient location, close proximity to major interstates, public transportation, dining and much more! Easy show so send your offers in today!

  23. 2024-08-22
    listed $350,000 Active
    Show marketing remark (475 chars)

    MOTIVATED SELLER! Super spacious 2 story home!! Don't miss out on this gem! Home features 4 bedroom 3.5 bathroom, formal living and dining area. Family room with fireplace, breakfast/eat-in kitchen nook. Owners suite on main level. Updated hardwood floors throughout, and new granite counter tops, new carpet. All on a private lot. Convenient location, close proximity to major interstates, public transportation, dining and much more! Easy show so send your offers in today!

  24. 2024-08-22
    historical
    Show marketing remark (475 chars)

    MOTIVATED SELLER! Super spacious 2 story home!! Don't miss out on this gem! Home features 4 bedroom 3.5 bathroom, formal living and dining area. Family room with fireplace, breakfast/eat-in kitchen nook. Owners suite on main level. Updated hardwood floors throughout, and new granite counter tops, new carpet. All on a private lot. Convenient location, close proximity to major interstates, public transportation, dining and much more! Easy show so send your offers in today!

  25. 2024-08-22
    historical
    Show marketing remark (475 chars)

    MOTIVATED SELLER! Super spacious 2 story home!! Don't miss out on this gem! Home features 4 bedroom 3.5 bathroom, formal living and dining area. Family room with fireplace, breakfast/eat-in kitchen nook. Owners suite on main level. Updated hardwood floors throughout, and new granite counter tops, new carpet. All on a private lot. Convenient location, close proximity to major interstates, public transportation, dining and much more! Easy show so send your offers in today!

  26. 2024-07-31
    price $350,000
  27. 2024-07-31
    price $350,000
  28. 2024-06-25
    price $355,000
  29. 2024-06-25
    price $355,000
  30. 2024-06-15
    price $364,000
  31. 2024-06-15
    price $364,000
  32. 2024-05-24
    listed $365,000 Active
  33. 2024-05-24
    listed $365,000 New
  34. 2024-04-05
    historical
  35. 2024-04-05
    historical
  36. 2024-03-07
    price $374,995
  37. 2024-03-07
    price $374,995
  38. 2024-02-13
    status Active
  39. 2024-02-09
    listed $385,000 New
  40. 2024-02-09
    historical
  41. 2024-02-09
    listed $385,000
  42. 2023-12-18
    soldstatus $306,000
  43. 2023-09-30
    historical
  44. 2023-09-30
    historical
  45. 2023-06-21
    price $399,995
  46. 2023-05-18
    price $399,995
  47. 2023-04-25
    listed $415,000 New
  48. 2023-04-25
    listed $415,000 Active
  49. 2021-05-05
    soldstatus $250,000
  50. 2019-07-19
    soldstatus $210,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,541 · $378/mo
Projected year-2 tax
$4,541 · $378/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,298
− Mortgage interest
−$19,045
− Property taxes
−$4,541
− Insurance
−$1,700
− Repairs & maintenance
−$2,744
− Management
−$2,744
− HOA
−$276
− Depreciation
−$9,891
Taxable loss
−$6,643
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,594
After-tax cash flow
$777/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Gresham Park

Score
66/100
State rank
#183
US rank
#11376

Category grades

Amenities F Commute F Cost of living A Crime B+ Employment B+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Henry County · 316,359 people
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
41,983
Household income
$79,762
Rent vs Own
19.4% rent · 80.6% own
Severe rent burden
864.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% Hispanic / Latino 7% Two or more races 6% White 6% Asian 1%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Hispanic 1%
Foreign-born
7% · Canada, Vietnam
Languages at home
91% English-only · Spanish 6% Vietnamese 1% French/Haitian/Cajun 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.99%
Current HPI
213.1999
Rent YoY
▲ 4.56%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+90.8% since first listed
44 events — show timeline
  • 2026-03-10 Price Changed $340,000 GAMLS
  • 2026-03-09 Listed $320,000 GAMLS
  • 2024-09-26 Sold (Public Records) $340,000 Public Records
  • 2024-09-25 Sold (MLS) $340,000 FMLS
  • 2024-09-25 Sold (MLS) $340,000 GAMLS
  • 2024-09-23 Pending FMLS
  • 2024-09-23 Pending GAMLS
  • 2024-08-22 Listing Removed GAMLS
  • 2024-08-22 Listing Removed FMLS
  • 2024-08-22 Listed $350,000 FMLS
  • 2024-08-22 Listed $350,000 GAMLS
  • 2024-07-31 Price Changed $350,000 FMLS
  • 2024-07-31 Price Changed $350,000 GAMLS
  • 2024-06-25 Price Changed $355,000 FMLS
  • 2024-06-25 Price Changed $355,000 GAMLS
  • 2024-06-15 Price Changed $364,000 FMLS
  • 2024-06-15 Price Changed $364,000 GAMLS
  • 2024-05-24 Listed $365,000 GAMLS
  • 2024-05-24 Listed $365,000 FMLS
  • 2024-04-05 Listing Removed FMLS
  • 2024-04-05 Listing Removed GAMLS
  • 2024-03-07 Price Changed $374,995 FMLS
  • 2024-03-07 Price Changed $374,995 GAMLS
  • 2024-02-13 Relisted FMLS
  • 2024-02-09 Listed $385,000 FMLS
  • 2024-02-09 Listing Removed FMLS
  • 2024-02-09 Listed $385,000 GAMLS
  • 2023-12-18 Sold (Public Records) $306,000 Public Records
  • 2023-09-30 Listing Removed FMLS
  • 2023-09-30 Listing Removed GAMLS
  • 2023-06-21 Price Changed $399,995 GAMLS
  • 2023-05-18 Price Changed $399,995 FMLS
  • 2023-04-25 Listed $415,000 FMLS
  • 2023-04-25 Listed $415,000 GAMLS
  • 2021-05-05 Sold (Public Records) $250,000 Public Records
  • 2019-07-19 Sold (Public Records) $210,000 Public Records
  • 2019-07-18 Sold (MLS) $210,000 FMLS
  • 2019-06-13 Pending FMLS
  • 2019-06-05 Relisted FMLS
  • 2019-05-08 Pending FMLS
  • 2019-04-27 Relisted FMLS
  • 2019-03-15 Pending FMLS
  • 2019-03-12 Listed $210,000 FMLS
  • 2004-09-28 Sold (Public Records) $178,200 Public Records

Property tax history

+4.2%/yr

Latest (2025): $4,541 · -28.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…