4890 Wilkins Station Dr · Stonecrest, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.8/30.0
- ARV discount +11.7/15.0
- 1% rule +3.7/10.0
- DSCR +3.5/10.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$249,950
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.
Key facts
- Large backyard
- Single-level layout
- 9,147 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-68 ($-817/yr) — negative.
- To cash-flow at today's rent, offer at most $238k (4.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $217k (13.3% below list).
- Recommended offer: $217k (13.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Flat Rock Elementary School (math 2% / reading 8%, grade F, #1,160 of 1,228 statewide, top 98%, 996 students, 100% FRL); Miller Grove Middle School (math 8% / reading 18%, grade F, #410 of 470 statewide, top 87%, 722 students, 100% FRL); Miller Grove High School (math 5% / reading 5%, grade F, #394 of 424 statewide, top 97%, 1,188 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 8% at this address vs 24% district-wide (-16 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 187 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
- This rent runs 39% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 254 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 14y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 254 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 5.97%
- Cash-on-cash
- -1.17%
- DSCR
- 0.95
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $275,626
- List price
- $249,950
- Delta
- -9.32%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4890 Wilkins Station Dr | 0.00mi | 3/2.0 | 1,808 (0%) | 1mo | $249,950 | $138 | 97 |
| 4856 Haymarket Trl | 0.12mi | 3/2.5 | 1,723 (-5%) | 1mo | $245,300 | $142 | 82 |
| 4835 Haymarket Trl | 0.15mi | 3/2.5 | 1,713 (-5%) | 4mo | $250,200 | $146 | 77 |
| 5051 Chadwick Ct | 0.39mi | 3/2.5 | 1,680 (-7%) | 2mo | $222,500 | $132 | 65 |
| 4885 Hidden Creek Pl | 0.32mi | 3/2.5 | 1,981 (+10%) | 1mo | $300,000 | $151 | 65 |
| 4889 Hidden Creek Pl | 0.33mi | 3/2.5 | 1,684 (-7%) | 8mo | $227,000 | $135 | 62 |
| 2203 Hidden Creek Dr | 0.36mi | 3/2.0 | 1,600 (-12%) | 1mo | $300,000 | $188 | 61 |
| 4987 Hidden Creek Ct | 0.40mi | 3/2.5 | 1,942 (+7%) | 7mo | $325,900 | $168 | 59 |
| 5035 Chadwick Ct | 0.35mi | 4/2.0 (+1) | 1,612 (-11%) | 3mo | $245,000 | $152 | 56 |
| 4990 Windsor Downs Dr | 0.26mi | 3/2.5 | 2,074 (+15%) | 7mo | $310,000 | $149 | 54 |
| 2267 Hampton Dr | 0.36mi | 3/2.5 | 1,560 (-14%) | 3mo | $199,900 | $128 | 53 |
| 5042 Chadwick Ct | 0.37mi | 3/2.0 | 1,536 (-15%) | 3mo | $202,000 | $132 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.87% rent growth · sell at horizon
- IRR
- -20.7%
- Equity multiple
- 0.30×
- Total profit
- $-49,322
- Equity at exit
- $37,268
- IRR
- -19.8%
- Equity multiple
- 0.05×
- Total profit
- $-66,152
- Equity at exit
- $21,611
Cash invested: $69,986 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30035
- Home prices YoY
- -33.8%
- Rents YoY
- 0.9%
- Active inventory
- 187
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $2,168 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$353 /mo · $4,231/yr
- Insurance
- −$104
- HOA
- −$13
- Vacancy / Maint / Mgmt
- −$455
- Net cashflow
- $-68
Break-even live
Sensitivity live
| Price | -10% $73 | -5% $3 | +0% $-68 | +5% $-139 | +10% $-210 |
|---|---|---|---|---|---|
| Rent | -10% $-239 | -5% $-154 | +0% $-68 | +5% $18 | +10% $103 |
| Rate | -1.0pp $58 | -0.5pp $-5 | base $-68 | +0.5pp $-133 | +1.0pp $-199 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,488
- Closing costs
- $7,498
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4919 Wilkins Station Dr Decatur, GA | 3.0 | 2.0 | 1770 | $2,161 | $1.22 | 22d | 1 | 0.04mi |
| 4909 Truitt Ln Decatur, GA | 3.0 | 2.0 | 1697 | $2,500 | $1.47 | 45d | 1 | 0.07mi |
| 4926 Windsor Downs Ln Decatur, GA | 4.0 | 3.5 | 1675 | $1,000 | $0.60 | 0d | 1 | 0.19mi |
| 2272 Ramblewood Cir Decatur, GA | 4.0 | 2.5 | 2198 | $2,111 | $0.96 | 7d | 1 | 0.20mi |
| 4955 Windsor Downs Ln Decatur, GA | 4.0 | 2.0 | 1888 | $2,050 | $1.09 | 7d | 1 | 0.25mi |
| 2450 Northmill Ln Decatur, GA | 4.0 | 2.5 | 2046 | $2,135 | $1.04 | 45d | 1 | 0.27mi |
| 2314 Hampton Dr Decatur, GA | 3.0 | 3.0 | 1600 | $2,030 | $1.27 | 45d | 1 | 0.29mi |
| 4946 Snapfinger Woods Dr Decatur, GA | 1.0–2.0 | 1.0–2.5 | 965 | $1,259 | $1.30 | 3d | 18 | 0.34mi |
| 5049 Donnell Way Decatur, GA | 3.0 | 2.0 | 1566 | $1,923 | $1.23 | 45d | 1 | 0.35mi |
| 2481 Terrace Trl Decatur, GA | 3.0 | 3.0 | 1752 | $2,050 | $1.17 | 45d | 1 | 0.35mi |
| 5047 Chadwick Ct Decatur, GA | 3.0 | 2.5 | 1488 | $1,645 | $1.11 | 5d | 1 | 0.36mi |
| 5047 Chadwick Ct Decatur, GA | 3.0 | 2.5 | 1488 | $1,645 | $1.11 | 1d | 1 | 0.36mi |
| 2525 Terrace Trl Unit 2525 Decatur, GA | 3.0 | 3.0 | 1593 | $1,850 | $1.16 | 14d | 1 | 0.45mi |
| 2553 Terrace Trl Unit 2553 Decatur, GA | 3.0 | 2.0 | 1865 | $1,950 | $1.05 | 14d | 1 | 0.48mi |
| 2563 Terrace Trl Decatur, GA | 3.0 | 3.0 | 1752 | $1,950 | $1.11 | 14d | 1 | 0.50mi |
| 5089 Galleon Xing Decatur, GA | 4.0 | 2.5 | 2488 | $2,460 | $0.99 | 46d | 1 | 0.50mi |
| 2293 Waters Run Decatur, GA | 4.0 | 2.5 | 2500 | $2,195 | $0.88 | 45d | 1 | 0.50mi |
| 2569 Terrace Trl Decatur, GA | 3.0 | 3.0 | 1752 | $1,800 | $1.03 | 45d | 1 | 0.51mi |
| 4908 Longview Walk Decatur, GA | 3.0 | 2.5 | 1480 | $2,000 | $1.35 | 45d | 1 | 0.60mi |
| 4917 Longview Walk Decatur, GA | 3.0 | 2.5 | 1486 | $2,000 | $1.35 | 22d | 1 | 0.63mi |
| 2658 Avanti Way Decatur, GA | 3.0 | 2.5 | 1616 | $2,000 | $1.24 | 45d | 1 | 0.64mi |
| 5038 Longview Walk Decatur, GA | 3.0 | 2.5 | 1577 | $1,995 | $1.27 | 45d | 1 | 0.72mi |
| 1000 Hidden Chase Stone Mountain, GA | 1.0–3.0 | 1.0–2.0 | 1185 | $1,510 | $1.27 | 7d | 1 | 0.72mi |
| 2545 Walden Lake Dr Unit 1 Decatur, GA | 3.0 | 2.5 | 1464 | $2,000 | $1.37 | 45d | 1 | 0.73mi |
| 2559 Walden Lake Dr Unit 1 Decatur, GA | 3.0 | 2.5 | 1464 | $2,000 | $1.37 | 45d | 1 | 0.75mi |
| 4936 Longview Run Decatur, GA | 4.0 | 2.5 | 2238 | $2,900 | $1.30 | 45d | 1 | 0.79mi |
| 4948 Longview Run Decatur, GA | 3.0 | 2.0 | 1892 | $2,135 | $1.13 | 7d | 1 | 0.79mi |
| 5108 Jack Dr Decatur, GA | 3.0 | 2.5 | 1872 | $2,185 | $1.17 | 26d | 1 | 0.82mi |
| 5179 Scarbrough Trl W Stone Mountain, GA | 4.0 | 3.0 | 1700 | $1,650 | $0.97 | 1d | 1 | 0.89mi |
| 2070 Scarbrough Trl E Stone Mountain, GA | 3.0 | 2.5 | 1608 | $1,920 | $1.19 | 0d | 1 | 0.98mi |
| 4505 Dover Castle Dr Decatur, GA | 4.0 | 2.0 | 1532 | $1,923 | $1.26 | 45d | 1 | 0.98mi |
| 2878 Snapfinger Mnr Decatur, GA | 3.0 | 2.5 | 1670 | $1,780 | $1.07 | 4d | 1 | 1.04mi |
| 2014 Manhattan Pkwy Decatur, GA | 3.0 | 2.5 | 1620 | $1,956 | $1.21 | 7d | 1 | 1.15mi |
| 4612 Grand Central Pkwy Decatur, GA | 2.0 | 2.5 | 1328 | $2,100 | $1.58 | 26d | 1 | 1.17mi |
| 1859 Broadway St Decatur, GA | 3.0 | 2.5 | 1620 | $2,200 | $1.36 | 5d | 1 | 1.18mi |
| 4421 Wellington Ter Decatur, GA | 3.0 | 2.5 | 1704 | $1,880 | $1.10 | 0d | 1 | 1.18mi |
| 2248 Mulsanne Dr Lithonia, GA | 3.0 | 2.5 | 1750 | $2,250 | $1.29 | 45d | 1 | 1.18mi |
| 2244 Mulsanne Dr Lithonia, GA | 3.0 | 2.5 | 1750 | $2,250 | $1.29 | 7d | 1 | 1.18mi |
| 5356 Olde St Stone Mountain, GA | 3.0 | 2.5 | 1560 | $1,745 | $1.12 | 22d | 1 | 1.23mi |
| 2564 Treadway Dr Decatur, GA | 3.0 | 2.0 | 1927 | $2,950 | $1.53 | 45d | 1 | 1.24mi |
HOA detail
- Monthly dues
- $13 · $156/yr
Listing history 21 events
-
2026-05-09status Under Contract 463-char remark
Show marketing remark (475 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2026-05-09status Pending 475-char remark
Show marketing remark (475 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2026-04-03price $249,950 475-char remark
Show marketing remark (463 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2026-04-03price $249,950 463-char remark
Show marketing remark (463 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2026-03-09price $261,500 475-char remark
Show marketing remark (463 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2026-03-09price $261,500 463-char remark
Show marketing remark (463 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2025-12-18price $266,500 475-char remark
Show marketing remark (463 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2025-12-18price $266,500 463-char remark
Show marketing remark (463 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2025-09-18price $269,900 463-char remark
Show marketing remark (475 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2025-09-18price $269,900 475-char remark
Show marketing remark (475 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2025-08-27$275,000 New 463-char remark
Show marketing remark (475 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2025-08-27$275,000 Active 475-char remark
Show marketing remark (475 chars)
This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.
-
2021-10-18soldstatus $400,000
-
2020-12-03soldstatus $115,500
-
2016-10-01historical
-
2016-03-31$132,250 New
-
2014-11-06price $52,500
-
2012-06-08soldstatus $55,100 Sold
-
2012-05-04historical
-
2012-05-04price $55,100
-
2012-04-24$52,500 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $4,231 · $353/mo
- Projected year-2 tax
- $4,231 · $353/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,011
- − Mortgage interest
- −$14,001
- − Property taxes
- −$4,231
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,081
- − Management
- −$2,081
- − HOA
- −$156
- − Depreciation
- −$7,271
- Taxable loss
- −$5,060
- Est. tax savings @ 24.0%
- +$1,214
- After-tax cash flow
- $397/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Stonecrest
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Dekalb County · 782,738 people
- City population
- 106,165
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 21,569
- Household income
- $66,799
- Rent vs Own
- Severe rent burden
- 1304.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% White 4% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Italian 1% Swiss 0%
- Foreign-born
- 12% · Canada, Jamaica
- Languages at home
- 86% English-only · Spanish 4% French/Haitian/Cajun 2%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.60%
- Current HPI
- 218.8323
- Rent YoY
- ▲ 0.87%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+376.1% since first listed21 events — show timeline
- 2026-05-09 Pending — GAMLS
- 2026-05-09 Pending — FMLS
- 2026-04-03 Price Changed $249,950 FMLS
- 2026-04-03 Price Changed $249,950 GAMLS
- 2026-03-09 Price Changed $261,500 FMLS
- 2026-03-09 Price Changed $261,500 GAMLS
- 2025-12-18 Price Changed $266,500 FMLS
- 2025-12-18 Price Changed $266,500 GAMLS
- 2025-09-18 Price Changed $269,900 GAMLS
- 2025-09-18 Price Changed $269,900 FMLS
- 2025-08-27 Listed $275,000 FMLS
- 2025-08-27 Listed $275,000 GAMLS
- 2021-10-18 Sold (Public Records) $400,000 Public Records
- 2020-12-03 Sold (Public Records) $115,500 Public Records
- 2016-10-01 Listing Removed — GAMLS
- 2016-03-31 Listed $132,250 GAMLS
- 2014-11-06 Price Changed $52,500 GAMLS
- 2012-06-08 Sold (MLS) $55,100 GAMLS
- 2012-05-04 Listing Removed — GAMLS
- 2012-05-04 Price Changed $55,100 GAMLS
- 2012-04-24 Listed $52,500 GAMLS
Property tax history
+6.6%/yrLatest (2025): $4,231 · -14.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…