CashFlowRE
Sign in Sign up
4890 Wilkins Station Dr
D Composite 40.47
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.8/30.0
  • ARV discount +11.7/15.0
  • 1% rule +3.7/10.0
  • DSCR +3.5/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$249,950

4890 Wilkins Station Dr · Stonecrest, GA 30035
3 bd · 1.5 ba · 1,808 sqft · SingleFamily public records · 254 Days on market
Built 1999 9,147 sqft lot $138/sqft · 9% below area Est $276k · 9% under $13/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.

Key facts

  • Large backyard
  • Single-level layout
  • 9,147 sq ft lot

Tags

SINGLE-LEVEL LAYOUTLARGE BACKYARDOPEN-CONCEPT LIVING AND DININGLOCATION NEAR MAJOR HIGHWAYSLOCATION NEAR SCHOOLSLOCATION NEAR SHOPPING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-68 ($-817/yr) — negative.
  • To cash-flow at today's rent, offer at most $238k (4.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $217k (13.3% below list).
  • Recommended offer: $217k (13.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Flat Rock Elementary School (math 2% / reading 8%, grade F, #1,160 of 1,228 statewide, top 98%, 996 students, 100% FRL); Miller Grove Middle School (math 8% / reading 18%, grade F, #410 of 470 statewide, top 87%, 722 students, 100% FRL); Miller Grove High School (math 5% / reading 5%, grade F, #394 of 424 statewide, top 97%, 1,188 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 8% at this address vs 24% district-wide (-16 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 187 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 254 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 14y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,757 (13.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 254 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
5.97%
Cash-on-cash
-1.17%
DSCR
0.95
GRM
9.6

CMA / ARV

ARV (median comp)
$275,626
List price
$249,950
Delta
-9.32%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4890 Wilkins Station Dr 0.00mi 3/2.0 1,808 (0%) 1mo $249,950 $138 97
4856 Haymarket Trl 0.12mi 3/2.5 1,723 (-5%) 1mo $245,300 $142 82
4835 Haymarket Trl 0.15mi 3/2.5 1,713 (-5%) 4mo $250,200 $146 77
5051 Chadwick Ct 0.39mi 3/2.5 1,680 (-7%) 2mo $222,500 $132 65
4885 Hidden Creek Pl 0.32mi 3/2.5 1,981 (+10%) 1mo $300,000 $151 65
4889 Hidden Creek Pl 0.33mi 3/2.5 1,684 (-7%) 8mo $227,000 $135 62
2203 Hidden Creek Dr 0.36mi 3/2.0 1,600 (-12%) 1mo $300,000 $188 61
4987 Hidden Creek Ct 0.40mi 3/2.5 1,942 (+7%) 7mo $325,900 $168 59
5035 Chadwick Ct 0.35mi 4/2.0 (+1) 1,612 (-11%) 3mo $245,000 $152 56
4990 Windsor Downs Dr 0.26mi 3/2.5 2,074 (+15%) 7mo $310,000 $149 54
2267 Hampton Dr 0.36mi 3/2.5 1,560 (-14%) 3mo $199,900 $128 53
5042 Chadwick Ct 0.37mi 3/2.0 1,536 (-15%) 3mo $202,000 $132 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.87% rent growth · sell at horizon

5-year hold
IRR
-20.7%
Equity multiple
0.30×
Total profit
$-49,322
Equity at exit
$37,268
10-year hold
IRR
-19.8%
Equity multiple
0.05×
Total profit
$-66,152
Equity at exit
$21,611

Cash invested: $69,986 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30035

Home prices YoY
-33.8%
Rents YoY
0.9%
Active inventory
187
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,168 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$353 /mo · $4,231/yr
Insurance
$104
HOA
$13
Vacancy / Maint / Mgmt
$455
Net cashflow
$-68

Break-even live

Break-even rent $2,254
Max offer price $237,924
Occupancy floor 98%

Sensitivity live

Price -10% $73 -5% $3 +0% $-68 +5% $-139 +10% $-210
Rent -10% $-239 -5% $-154 +0% $-68 +5% $18 +10% $103
Rate -1.0pp $58 -0.5pp $-5 base $-68 +0.5pp $-133 +1.0pp $-199

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,488
Closing costs
$7,498
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4919 Wilkins Station Dr Decatur, GA 3.0 2.0 1770 $2,161 $1.22 22d 1 0.04mi
4909 Truitt Ln Decatur, GA 3.0 2.0 1697 $2,500 $1.47 45d 1 0.07mi
4926 Windsor Downs Ln Decatur, GA 4.0 3.5 1675 $1,000 $0.60 0d 1 0.19mi
2272 Ramblewood Cir Decatur, GA 4.0 2.5 2198 $2,111 $0.96 7d 1 0.20mi
4955 Windsor Downs Ln Decatur, GA 4.0 2.0 1888 $2,050 $1.09 7d 1 0.25mi
2450 Northmill Ln Decatur, GA 4.0 2.5 2046 $2,135 $1.04 45d 1 0.27mi
2314 Hampton Dr Decatur, GA 3.0 3.0 1600 $2,030 $1.27 45d 1 0.29mi
4946 Snapfinger Woods Dr Decatur, GA 1.0–2.0 1.0–2.5 965 $1,259 $1.30 3d 18 0.34mi
5049 Donnell Way Decatur, GA 3.0 2.0 1566 $1,923 $1.23 45d 1 0.35mi
2481 Terrace Trl Decatur, GA 3.0 3.0 1752 $2,050 $1.17 45d 1 0.35mi
5047 Chadwick Ct Decatur, GA 3.0 2.5 1488 $1,645 $1.11 5d 1 0.36mi
5047 Chadwick Ct Decatur, GA 3.0 2.5 1488 $1,645 $1.11 1d 1 0.36mi
2525 Terrace Trl Unit 2525 Decatur, GA 3.0 3.0 1593 $1,850 $1.16 14d 1 0.45mi
2553 Terrace Trl Unit 2553 Decatur, GA 3.0 2.0 1865 $1,950 $1.05 14d 1 0.48mi
2563 Terrace Trl Decatur, GA 3.0 3.0 1752 $1,950 $1.11 14d 1 0.50mi
5089 Galleon Xing Decatur, GA 4.0 2.5 2488 $2,460 $0.99 46d 1 0.50mi
2293 Waters Run Decatur, GA 4.0 2.5 2500 $2,195 $0.88 45d 1 0.50mi
2569 Terrace Trl Decatur, GA 3.0 3.0 1752 $1,800 $1.03 45d 1 0.51mi
4908 Longview Walk Decatur, GA 3.0 2.5 1480 $2,000 $1.35 45d 1 0.60mi
4917 Longview Walk Decatur, GA 3.0 2.5 1486 $2,000 $1.35 22d 1 0.63mi
2658 Avanti Way Decatur, GA 3.0 2.5 1616 $2,000 $1.24 45d 1 0.64mi
5038 Longview Walk Decatur, GA 3.0 2.5 1577 $1,995 $1.27 45d 1 0.72mi
1000 Hidden Chase Stone Mountain, GA 1.0–3.0 1.0–2.0 1185 $1,510 $1.27 7d 1 0.72mi
2545 Walden Lake Dr Unit 1 Decatur, GA 3.0 2.5 1464 $2,000 $1.37 45d 1 0.73mi
2559 Walden Lake Dr Unit 1 Decatur, GA 3.0 2.5 1464 $2,000 $1.37 45d 1 0.75mi
4936 Longview Run Decatur, GA 4.0 2.5 2238 $2,900 $1.30 45d 1 0.79mi
4948 Longview Run Decatur, GA 3.0 2.0 1892 $2,135 $1.13 7d 1 0.79mi
5108 Jack Dr Decatur, GA 3.0 2.5 1872 $2,185 $1.17 26d 1 0.82mi
5179 Scarbrough Trl W Stone Mountain, GA 4.0 3.0 1700 $1,650 $0.97 1d 1 0.89mi
2070 Scarbrough Trl E Stone Mountain, GA 3.0 2.5 1608 $1,920 $1.19 0d 1 0.98mi
4505 Dover Castle Dr Decatur, GA 4.0 2.0 1532 $1,923 $1.26 45d 1 0.98mi
2878 Snapfinger Mnr Decatur, GA 3.0 2.5 1670 $1,780 $1.07 4d 1 1.04mi
2014 Manhattan Pkwy Decatur, GA 3.0 2.5 1620 $1,956 $1.21 7d 1 1.15mi
4612 Grand Central Pkwy Decatur, GA 2.0 2.5 1328 $2,100 $1.58 26d 1 1.17mi
1859 Broadway St Decatur, GA 3.0 2.5 1620 $2,200 $1.36 5d 1 1.18mi
4421 Wellington Ter Decatur, GA 3.0 2.5 1704 $1,880 $1.10 0d 1 1.18mi
2248 Mulsanne Dr Lithonia, GA 3.0 2.5 1750 $2,250 $1.29 45d 1 1.18mi
2244 Mulsanne Dr Lithonia, GA 3.0 2.5 1750 $2,250 $1.29 7d 1 1.18mi
5356 Olde St Stone Mountain, GA 3.0 2.5 1560 $1,745 $1.12 22d 1 1.23mi
2564 Treadway Dr Decatur, GA 3.0 2.0 1927 $2,950 $1.53 45d 1 1.24mi

HOA detail

Monthly dues
$13 · $156/yr

Listing history 21 events

  1. 2026-05-09
    status Under Contract 463-char remark
    Show marketing remark (475 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.

  2. 2026-05-09
    status Pending 475-char remark
    Show marketing remark (475 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.

  3. 2026-04-03
    price $249,950 475-char remark
    Show marketing remark (463 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.

  4. 2026-04-03
    price $249,950 463-char remark
    Show marketing remark (463 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.

  5. 2026-03-09
    price $261,500 475-char remark
    Show marketing remark (463 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.

  6. 2026-03-09
    price $261,500 463-char remark
    Show marketing remark (463 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.

  7. 2025-12-18
    price $266,500 475-char remark
    Show marketing remark (463 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.

  8. 2025-12-18
    price $266,500 463-char remark
    Show marketing remark (463 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you're looking for a primary residence or an investment opportunity, this home's location near major highways, schools, and shopping makes it a smart choice for long-term value.

  9. 2025-09-18
    price $269,900 463-char remark
    Show marketing remark (475 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.

  10. 2025-09-18
    price $269,900 475-char remark
    Show marketing remark (475 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.

  11. 2025-08-27
    listed $275,000 New 463-char remark
    Show marketing remark (475 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.

  12. 2025-08-27
    listed $275,000 Active 475-char remark
    Show marketing remark (475 chars)

    This 3-bedroom, 2-bath ranch in Decatur offers a spacious single-level layout with strong potential for customization. The open-concept living and dining areas provide a comfortable foundation, while the large backyard invites outdoor living, entertaining, or future expansion. Whether you’re looking for a primary residence or an investment opportunity, this home’s location near major highways, schools, and shopping makes it a smart choice for long-term value.

  13. 2021-10-18
    soldstatus $400,000
  14. 2020-12-03
    soldstatus $115,500
  15. 2016-10-01
    historical
  16. 2016-03-31
    listed $132,250 New
  17. 2014-11-06
    price $52,500
  18. 2012-06-08
    soldstatus $55,100 Sold
  19. 2012-05-04
    historical
  20. 2012-05-04
    price $55,100
  21. 2012-04-24
    listed $52,500 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,231 · $353/mo
Projected year-2 tax
$4,231 · $353/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,011
− Mortgage interest
−$14,001
− Property taxes
−$4,231
− Insurance
−$1,250
− Repairs & maintenance
−$2,081
− Management
−$2,081
− HOA
−$156
− Depreciation
−$7,271
Taxable loss
−$5,060
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,214
After-tax cash flow
$397/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Stonecrest

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Dekalb County · 782,738 people
City population
106,165
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
21,569
Household income
$66,799
Rent vs Own
43.2% rent · 56.8% own
Severe rent burden
1304.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% White 4% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Italian 1% Swiss 0%
Foreign-born
12% · Canada, Jamaica
Languages at home
86% English-only · Spanish 4% French/Haitian/Cajun 2%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.60%
Current HPI
218.8323
Rent YoY
▲ 0.87%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+376.1% since first listed
21 events — show timeline
  • 2026-05-09 Pending GAMLS
  • 2026-05-09 Pending FMLS
  • 2026-04-03 Price Changed $249,950 FMLS
  • 2026-04-03 Price Changed $249,950 GAMLS
  • 2026-03-09 Price Changed $261,500 FMLS
  • 2026-03-09 Price Changed $261,500 GAMLS
  • 2025-12-18 Price Changed $266,500 FMLS
  • 2025-12-18 Price Changed $266,500 GAMLS
  • 2025-09-18 Price Changed $269,900 GAMLS
  • 2025-09-18 Price Changed $269,900 FMLS
  • 2025-08-27 Listed $275,000 FMLS
  • 2025-08-27 Listed $275,000 GAMLS
  • 2021-10-18 Sold (Public Records) $400,000 Public Records
  • 2020-12-03 Sold (Public Records) $115,500 Public Records
  • 2016-10-01 Listing Removed GAMLS
  • 2016-03-31 Listed $132,250 GAMLS
  • 2014-11-06 Price Changed $52,500 GAMLS
  • 2012-06-08 Sold (MLS) $55,100 GAMLS
  • 2012-05-04 Listing Removed GAMLS
  • 2012-05-04 Price Changed $55,100 GAMLS
  • 2012-04-24 Listed $52,500 GAMLS

Property tax history

+6.6%/yr

Latest (2025): $4,231 · -14.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…