109 S Lincoln St · Hobart, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$55,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Calling all investors! This home is located right in the heart of Hobart. Currently being rented at $375 a month. This is a package deal consisting of 9 properties. MLS #s : 1118783, 1118781, 1118778, 1118775, 1118774, 1118773, 1118771, 1118765, 1118755. Total price for all 9 properties $220K
Key facts
- Large picture window
- Metal building
- 7,501 sq ft lot
Tags
Property features AI
Finance
- Other: Located in ORIG HOBART addition; Homestead not claimed
- Financial info: Loan qualification possible; Property not assumable
- HOA & community: No mandatory association dues
Exterior
- Parking: 1-car garage
- Home design: Single family residence; Residential property; One story; Entry level: One; Existing property
- Construction: Frame construction with vinyl siding; Composition roof; Combination foundation; Built (existing)
- Exterior features: Covered porch; Porch; Barn(s); Outbuildings; Storage; Chain link fencing; Interior lot
Interior
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Zoned heating
- Interior features: One-level living; Living area; Dining area; No fireplace; No study
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $350 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($877 rent vs $55k).
- Cap rate 13.9% vs local median 8.3% in Hobart — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 53/100 on livability (#627 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: crime D+, amenities F, commute F.
- Hobart (town): math 23% / reading 28% proficiency, ranked #110 of 270 in OK (top 41%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hobart Es (math 32% / reading 27%, grade F, #255 of 845 statewide, top 35%, 366 students, 0% FRL); Hobart Hs (math 5% / reading 24%, grade F, #332 of 447 statewide, top 78%, 197 students, 0% FRL) — zoned schools average 0% FRL vs 63% district-wide (63 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 52 active listings in the ZIP.
Forward outlook
- In year one you build about $6k of equity ($380 loan paydown + $6k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $17k; list at $55k implies a 230% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.59% ✓
- Cap rate
- 13.93%
- Cash-on-cash
- 27.29%
- DSCR
- 2.21
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $16,456
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 109 S Lincoln St | 0.00mi | 2/1.0 | 968 (0%) | 20mo | $16,666 | $17 | 83 |
| 109 N Lincoln St | 0.05mi | 3/1.5 (+1) | 1,000 (+3%) | 15mo | $13,900 | $14 | 73 |
| 315 N Main St | 0.33mi | 2/1.0 | 896 (-7%) | 9mo | $96,500 | $108 | 65 |
| 108 N Hitchcock | 0.66mi | 2/1.0 | 956 (-1%) | 20mo | $11,666 | $12 | 50 |
| 720 W Iris | 0.72mi | 2/1.0 | 886 (-8%) | 12mo | $48,500 | $55 | 42 |
| 302 N Hill St | 0.49mi | 2/1.0 | 1,104 (+14%) | 20mo | $18,666 | $17 | 37 |
| 306 N Hitchcock St | 0.69mi | 3/1.0 (+1) | 1,080 (+12%) | 14mo | $37,000 | $34 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 44.9%
- Equity multiple
- 4.39×
- Total profit
- $52,248
- Equity at exit
- $49,548
- IRR
- 38.9%
- Equity multiple
- 9.85×
- Total profit
- $136,302
- Equity at exit
- $106,853
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73651
- Home prices YoY
- 8.0%
- Active inventory
- 52
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $877 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$31 /mo · $371/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$184
- Net cashflow
- $350
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-18days on market $55,000 Active 13 DOM
-
2026-06-17days on market $55,000 Active 12 DOM
-
2026-06-16days on market $55,000 Active 11 DOM
-
2026-06-15days on market $55,000 Active 10 DOM
-
2026-06-13days on market $55,000 Active 8 DOM
-
2026-06-12remarks 595-char remark
-
2026-06-12days on market $55,000 Active 7 DOM
-
2026-06-09days on market $55,000 Active 4 DOM
-
2026-06-08days on market $55,000 Active 3 DOM
-
2026-06-08remarks 467-char remark
-
2026-06-08$55,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $371 · $31/mo
- Projected year-2 tax
- $495 · $41/mo
- Expected delta
- +$124/yr (+$10/mo · 33.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,518
- − Mortgage interest
- −$3,081
- − Property taxes
- −$371
- − Insurance
- −$275
- − Repairs & maintenance
- −$841
- − Management
- −$841
- − Depreciation
- −$1,600
- Taxable income
- $3,508
- Est. tax owed @ 24.0%
- −$842
- After-tax cash flow
- $3,360/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hobart
- NCES district ID
- 4014700
- Math proficiency
- 23% ▼ -6.00%
- Reading proficiency
- 28% ▼ -8.00%
- Median HH income
- $36,779
- Composite
- 21.2/100
- National rank
- #8417
- State rank
- #110 of 270 in OK
Livability — Hobart
- Score
- 53/100
- State rank
- #627
- US rank
- #24677
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hobart, OK
- City population
- 4,070
- Population (ZIP)
- 4,070
Population outlook (Kiowa County) Hauer SSP2
- Today (2025)
- 8,842 people
- By 2030
- 8,733 · -1.2%
- By 2040
- 8,641 · -2.3%
- By 2050
- 8,758 · -1.0%
- By 2075
- 9,894 · +11.9%
- By 2100
- 11,194 · +26.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 15% Two or more races 10% Black 4% Native American 2%
- Hispanic origin (detail)
- Mexican 13%
- Common ancestry
- Iranian 8% Italian 2% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 90% English-only · Spanish 10%
Political lean MEDSL · Kiowa
- 2024 margin
- Solid R (+58.3) · D 20.1% · R 78.4% · Other 1.6%
- 2008→2024 swing
- -23.5pp toward R · 2008: -34.8pp · 2024: -58.3pp
- All cycles
- 2024: R+58.3 2020: R+57.6 2016: R+52.4 2012: R+35.4 2008: R+34.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.68%
- Current HPI
- 158.6311
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+31.0% since first listed6 events — show timeline
- 2026-06-05 Listed $55,000 MLSOK
- 2024-10-11 Sold (Public Records) $190,000 Public Records
- 2024-10-11 Sold (MLS) $16,666 MLSOK
- 2024-08-18 Pending — MLSOK
- 2024-06-11 Listed $20,000 MLSOK
- 1995-02-15 Sold (Public Records) $42,000 Public Records
Property tax history
+6.6%/yrLatest (2025): $371 · +51.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…