150 James Ct · Palmetto, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.0/30.0
- ARV discount +7.5/15.0
- Schools +4.5/10.0
- DSCR +4.3/10.0
- 1% rule +3.4/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$264,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready three-bedroom, 2.5-bathroom home in the desirable Broadmoor neighborhood. This residence features a functional open floor plan that creates a seamless flow throughout the main living areas, perfect for modern living. The updated kitchen is a standout feature, beautifully finished with granite countertops and sleek stainless steel appliances. The interior leads out to a private, fully fenced backyard, providing a secure and versatile space for outdoor entertaining or gardening. Ideally located for convenience, this home is situated near Palmetto and major highways, offering an easy commute and a short drive to the Atlanta metro area. Schedule your private showing today!
Key facts
- Open floor plan
- Private backyard
- Updated kitchen
Tags
Property features AI
Exterior
- Parking: Garage parking (1 garage space, 1 total parking)
- Utilities: Public water; Public sewer; 110-volt electric; Cable available; Electricity available; Natural gas available; Water available
- Home design: One and one-half levels; Resale property
- Construction: Frame and other exterior construction materials; Composition/shingle roof; Slab foundation; Below-grade finished area present
- Exterior features: Deck; Front porch; Rain gutters; City street frontage; Asphalt road
Interior
- Kitchen: Breakfast bar; Other surface counters; Dishwasher; Refrigerator; Gas water heater
- Bedrooms: Three upper-level bedrooms
- Flooring: Ceramic tile; Laminate
- Bathrooms: Two full bathrooms; One half bathroom; Master bathroom with soaking tub
- Heating & cooling: Central heating; Central air; Ceiling fan(s)
- Interior features: One fireplace in the living room; Walk-in closet(s); Bay window(s); Partial basement
- Laundry & utility: Washer and dryer (laundry features listed as other)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $36 ($430/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $224k (15.5% below list).
- Recommended offer: $224k (15.5% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.6% in Palmetto — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#329 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Palmetto Elementary School (math 22% / reading 27%, grade F, #753 of 1,228 statewide, top 64%, 358 students, 100% FRL); Bear Creek Middle School (math 17% / reading 26%, grade F, #339 of 470 statewide, top 72%, 1,108 students, 100% FRL); Creekside High School (math 30% / reading 24%, grade F, #160 of 424 statewide, top 38%, 1,768 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 24% at this address vs 51% district-wide (-27 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: 227 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($257k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $224k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.46%
- Cash-on-cash
- 0.58%
- DSCR
- 1.03
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $264,704
- List price
- $264,900
- Delta
- 0.07%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 390 Anna Ave | 0.12mi | 3/2.0 | 1,608 (-12%) | 1mo | $258,200 | $161 | 73 |
| 105 Joshua St | 0.19mi | 3/2.0 | 2,067 (+14%) | 1mo | $300,000 | $145 | 66 |
| 517 Toombs St | 0.46mi | 3/2.0 | 1,863 (+3%) | 13mo | $355,000 | $191 | 61 |
| 507 Palmetto Oaks Trl | 0.58mi | 3/2.5 | 1,863 (+3%) | 24mo | $347,000 | $186 | 48 |
| 511 Alpine Way | 0.36mi | 4/2.0 (+1) | 1,960 (+8%) | 23mo | $270,000 | $138 | 44 |
| 529 Toombs #A St | 0.39mi | 3/2.0 | 1,591 (-12%) | 24mo | $315,000 | $198 | 39 |
| 205 Williams St | 0.59mi | 3/2.0 | 1,581 (-13%) | 22mo | $253,000 | $160 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.4%
- Equity multiple
- 0.45×
- Total profit
- $-40,672
- Equity at exit
- $39,497
- IRR
- -6.9%
- Equity multiple
- 0.56×
- Total profit
- $-32,590
- Equity at exit
- $22,904
Cash invested: $74,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30268
- Home prices YoY
- -22.1%
- Active inventory
- 227
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,238 high interval (Pro) →
- Mortgage (P&I)
- −$1,389
- Tax from tax record
- −$232 /mo · $2,789/yr
- Insurance
- −$110
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$470
- Net cashflow
- $36
Break-even live
Sensitivity live
| Price | -10% $186 | -5% $111 | +0% $36 | +5% $-39 | +10% $-114 |
|---|---|---|---|---|---|
| Rent | -10% $-141 | -5% $-53 | +0% $36 | +5% $124 | +10% $213 |
| Rate | -1.0pp $169 | -0.5pp $103 | base $36 | +0.5pp $-33 | +1.0pp $-103 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,225
- Closing costs
- $7,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 495 Anna Ave Palmetto, GA | 3.0 | 2.0 | 1600 | $2,255 | $1.41 | 0d | 1 | 0.12mi |
| 115 Anna Ave Palmetto, GA | 3.0 | 2.5 | 1716 | $1,910 | $1.11 | 45d | 1 | 0.31mi |
| 225 Forrest Ln Palmetto, GA | 4.0 | 2.5 | 2302 | $2,195 | $0.95 | 12d | 1 | 1.20mi |
| 225 Forrest Ln Palmetto, GA | 4.0 | 2.5 | 2302 | $2,195 | $0.95 | 0d | 1 | 1.20mi |
| 512 Tori Ct Palmetto, GA | 3.0 | 2.5 | 2222 | $2,040 | $0.92 | 46d | 1 | 1.26mi |
Listing history 27 events
-
2026-06-21days on market $264,900 Active 41 DOM
-
2026-06-18price $264,900 Active 38 DOM
Show marketing remark (694 chars)
Move-in ready three-bedroom, 2.5-bathroom home in the desirable Broadmoor neighborhood. This residence features a functional open floor plan that creates a seamless flow throughout the main living areas, perfect for modern living. The updated kitchen is a standout feature, beautifully finished with granite countertops and sleek stainless steel appliances. The interior leads out to a private, fully fenced backyard, providing a secure and versatile space for outdoor entertaining or gardening. Ideally located for convenience, this home is situated near Palmetto and major highways, offering an easy commute and a short drive to the Atlanta metro area. Schedule your private showing today!
-
2026-06-18days on market $269,900 Active 38 DOM
Show marketing remark (694 chars)
Move-in ready three-bedroom, 2.5-bathroom home in the desirable Broadmoor neighborhood. This residence features a functional open floor plan that creates a seamless flow throughout the main living areas, perfect for modern living. The updated kitchen is a standout feature, beautifully finished with granite countertops and sleek stainless steel appliances. The interior leads out to a private, fully fenced backyard, providing a secure and versatile space for outdoor entertaining or gardening. Ideally located for convenience, this home is situated near Palmetto and major highways, offering an easy commute and a short drive to the Atlanta metro area. Schedule your private showing today!
-
2026-06-17days on market $269,900 Active 37 DOM
-
2026-06-16days on market $269,900 Active 36 DOM
-
2026-06-15days on market $269,900 Active 35 DOM
-
2026-06-13days on market $269,900 Active 33 DOM
-
2026-06-09days on market $269,900 Active 29 DOM
-
2026-06-08days on market $269,900 Active 28 DOM
-
2026-06-07days on market $269,900 Active 27 DOM
-
2026-06-04days on market $269,900 Active 24 DOM
-
2026-06-03days on market $269,900 Active 23 DOM
-
2026-06-01days on market $269,900 Active 21 DOM
-
2026-05-31days on market $269,900 Active 20 DOM
-
2026-05-11$269,900 Active 694-char remark
Show marketing remark (694 chars)
Move-in ready three-bedroom, 2.5-bathroom home in the desirable Broadmoor neighborhood. This residence features a functional open floor plan that creates a seamless flow throughout the main living areas, perfect for modern living. The updated kitchen is a standout feature, beautifully finished with granite countertops and sleek stainless steel appliances. The interior leads out to a private, fully fenced backyard, providing a secure and versatile space for outdoor entertaining or gardening. Ideally located for convenience, this home is situated near Palmetto and major highways, offering an easy commute and a short drive to the Atlanta metro area. Schedule your private showing today!
-
2026-05-11$269,900 New 694-char remark
Show marketing remark (694 chars)
Move-in ready three-bedroom, 2.5-bathroom home in the desirable Broadmoor neighborhood. This residence features a functional open floor plan that creates a seamless flow throughout the main living areas, perfect for modern living. The updated kitchen is a standout feature, beautifully finished with granite countertops and sleek stainless steel appliances. The interior leads out to a private, fully fenced backyard, providing a secure and versatile space for outdoor entertaining or gardening. Ideally located for convenience, this home is situated near Palmetto and major highways, offering an easy commute and a short drive to the Atlanta metro area. Schedule your private showing today!
-
2022-06-10soldstatus $224,000
-
2022-06-06soldstatus $224,000 Closed
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
-
2022-06-06soldstatus $224,000 Sold
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
-
2022-05-26status Under Contract
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
-
2022-05-26historical Active Under Contract
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
-
2022-05-19status Active
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
-
2022-05-18status Back On Market
-
2022-05-11historical Active Under Contract
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
-
2022-05-11status Under Contract
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
-
2022-05-07$165,000 Active
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
-
2022-05-07$165,000 New
Show marketing remark (314 chars)
Handyman special. ARV in the upper $200's. property sold as-is. Finish the 4th bedroom for increased value. Cash only!!! 0 days due diligence. No repairs or concessions from the seller. Must close with Burgess Title since the title work is completed by them already. EM ($2000 minimum) to be held by Burgess Title.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,789 · $232/mo
- Projected year-2 tax
- $2,789 · $232/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,852
- − Mortgage interest
- −$14,839
- − Property taxes
- −$2,789
- − Insurance
- −$1,324
- − Repairs & maintenance
- −$2,148
- − Management
- −$2,148
- − Depreciation
- −$7,706
- Taxable loss
- −$4,103
- Est. tax savings @ 24.0%
- +$985
- After-tax cash flow
- $1,414/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Palmetto
- Score
- 61/100
- State rank
- #329
- US rank
- #17351
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palmetto, GA
- County
- Fulton County · 1,094,430 people
- City population
- 10,874
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 10,874
- Household income
- $91,349
- Rent vs Own
- Severe rent burden
- 206.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 42% White 36% Hispanic / Latino 18% Two or more races 5%
- Hispanic origin (detail)
- Mexican 13% Puerto Rican 3%
- Common ancestry
- Iranian 1% Serbian 1% Romanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 84% English-only · Spanish 14% Russian/Polish/Slavic 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.29%
- Current HPI
- 258.4993
- Rent YoY
- —
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+60.5% since first listed15 events — show timeline
- 2026-06-18 Price Changed $264,900 GAMLS
- 2026-06-18 Price Changed $264,900 FMLS
- 2026-05-11 Listed $269,900 FMLS
- 2026-05-11 Listed $269,900 GAMLS
- 2022-06-10 Sold (Public Records) $224,000 Public Records
- 2022-06-06 Sold (MLS) $224,000 GAMLS
- 2022-06-06 Sold (MLS) $224,000 FMLS
- 2022-05-26 Pending — GAMLS
- 2022-05-26 Contingent — FMLS
- 2022-05-19 Relisted — FMLS
- 2022-05-18 Relisted — GAMLS
- 2022-05-11 Contingent — FMLS
- 2022-05-11 Pending — GAMLS
- 2022-05-07 Listed $165,000 GAMLS
- 2022-05-07 Listed $165,000 FMLS
Property tax history
+4.0%/yrLatest (2025): $2,789 · +29.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…